Silicon Rental Solutions Ltd
₹ 65.9
-3.39%
13 Nov
- close price
About
Incorporated in 2016, Silicon Rental Solutions Ltd does trading and letting out on hire of Computers, Computer Software and Computer Accessories and other Equipment[1]
Key Points
- Market Cap ₹ 75.2 Cr.
- Current Price ₹ 65.9
- High / Low ₹ 164 / 56.3
- Stock P/E 9.27
- Book Value ₹ 96.5
- Dividend Yield 1.52 %
- ROCE 11.1 %
- ROE 7.68 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.68 times its book value
Cons
- Dividend payout has been low at 9.26% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -6.75%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 8 | 12 | 14 | 25 | 36 | 63 | 102 | 114 | |
| Sales growth | +46% | +12% | +79% | +48% | +74% | +61% | +12% | |
| 3 | 4 | 4 | 5 | 6 | 24 | 56 | 74 | |
| Operating Profit | 5 | 8 | 10 | 19 | 30 | 39 | 46 | 40 |
| OPM % | 65% | 65% | 70% | 78% | 82% | 61% | 46% | 35% |
| 0 | -0 | -0 | 0 | 0 | 0 | -0 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Depreciation | 4 | 5 | 6 | 5 | 15 | 21 | 27 | 28 |
| Profit before tax | 1 | 3 | 4 | 14 | 14 | 17 | 18 | 14 |
| Tax % | 27% | 23% | 26% | 26% | 24% | 25% | 28% | 26% |
| 1 | 2 | 3 | 10 | 11 | 13 | 13 | 10 | |
| EPS in Rs | 64.00 | 216.00 | 270.00 | 18.91 | 10.39 | 12.56 | 11.56 | 8.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 10% | 8% | 9% | 11% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 46% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | -9% |
| TTM: | -39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -26% |
| 1 Year: | -61% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 14% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 1 | 10 | 10 | 11 | 11 |
| Reserves | 2 | 6 | 9 | 16 | 41 | 53 | 90 | 99 |
| 4 | 4 | 5 | 17 | 2 | 6 | 5 | 5 | |
| 5 | 8 | 8 | 8 | 4 | 8 | 10 | 10 | |
| Total Liabilities | 11 | 18 | 22 | 42 | 57 | 77 | 116 | 125 |
| 6 | 11 | 14 | 26 | 40 | 44 | 58 | 50 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
| 5 | 7 | 8 | 15 | 17 | 33 | 58 | 53 | |
| Total Assets | 11 | 18 | 22 | 42 | 57 | 77 | 116 | 125 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 5 | 8 | 10 | 15 | 19 | 21 | 40 | 17 | |
| -5 | -7 | -9 | -21 | -29 | -25 | -40 | -40 | |
| 0 | -0 | 2 | 12 | 8 | 2 | 23 | -1 | |
| Net Cash Flow | -0 | 0 | 3 | 6 | -2 | -2 | 23 | -24 |
| Free Cash Flow | -0 | 0 | 1 | -6 | -10 | -4 | -0 | -1 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 102% | 106% | 115% | 91% | 74% | 66% | 96% | 53% |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 154 | 140 | 121 | 84 | 80 | 152 | 101 | 141 |
| Inventory Days | 0 | 0 | 4 | 16 | ||||
| Days Payable | 0 | 5 | ||||||
| Cash Conversion Cycle | 154 | 140 | 121 | 84 | 80 | 152 | 104 | 152 |
| Working Capital Days | -55 | -52 | -93 | -67 | 63 | 109 | 73 | 123 |
| ROCE % | 39% | 32% | 59% | 34% | 29% | 22% | 11% |
Insights
In beta| Mar 2018 | Mar 2022 | Mar 2023 | Sep 2024 | Feb 2026 | |
|---|---|---|---|---|---|
| Rental Business Revenue Share percent |
|
||||
| Geographic Presence (States and UTs) count |
|||||
| Number of Clients count |
|||||
| Tech Assets Deployed count |
|||||
| Total Workforce count |
|||||
| Locations Served count |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Outcome Of The Board Meeting
- Board approved unaudited half-year results for 30 September 2026; meeting held 14 November 2026.
-
Board Meeting Intimation for Intimation Of Board Meeting Scheduled To Be Held On Saturday, November 14, 2026 Pursuant To Regulation 29 Of SEBI (LODR) Regulations, 2015
- Board meeting on November 14, 2026 to approve Q2 and half-year FY2027 unaudited results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificate for quarter ended 30 September 2026; no rematerialisation requests, all shares in demat form.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
Concalls
-
Feb 2026PPT
-
Dec 2025PPT
-
Sep 2024PPT
-
Nov 2023Transcript PPT
-
May 2023PPT
-
Nov 2022Transcript PPT
Business Overview:[1]
SRSL is an IT Equipment outsourcing company that provides end-to-end IT equipment like laptops, desktops, printers, servers, and other peripherals like CCTV cameras, projectors, storage devices, etc. on a rental and returnable basis. The company also sells the IT equipment to clients. Additionally, it offers complete networking project solutions with Cat 6E Cabling, Server setup, firewalls, CCTV, etc.