Silicon Rental Solutions Ltd
₹ 154
1.62%
22 Aug
- close price
About
Incorporated in 2016, Silicon Rental Solutions Ltd does trading and letting out on hire of Computers, Computer Software and Computer Accessories and other Equipment[1]
Key Points
- Market Cap ₹ 176 Cr.
- Current Price ₹ 154
- High / Low ₹ 292 / 146
- Stock P/E 13.3
- Book Value ₹ 88.6
- Dividend Yield 0.65 %
- ROCE 21.7 %
- ROE 16.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.2%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 8 | 12 | 14 | 25 | 36 | 63 | 102 | |
| 3 | 4 | 4 | 5 | 6 | 24 | 57 | |
| Operating Profit | 5 | 8 | 10 | 19 | 30 | 39 | 45 |
| OPM % | 65% | 65% | 70% | 78% | 82% | 61% | 44% |
| 0 | -0 | -0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Depreciation | 4 | 5 | 6 | 5 | 15 | 21 | 27 |
| Profit before tax | 1 | 3 | 4 | 14 | 14 | 17 | 18 |
| Tax % | 27% | 23% | 26% | 26% | 24% | 25% | 28% |
| 1 | 2 | 3 | 10 | 11 | 13 | 13 | |
| EPS in Rs | 640.00 | 2,160.00 | 2,700.00 | 102.10 | 10.39 | 12.56 | 11.56 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 10% | 8% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 61% |
| TTM: | 61% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 9% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 21% |
| Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 1 | 10 | 10 | 11 |
| Reserves | 2 | 6 | 9 | 16 | 41 | 53 | 90 |
| 4 | 4 | 5 | 17 | 2 | 6 | 5 | |
| 5 | 8 | 8 | 8 | 4 | 8 | 10 | |
| Total Liabilities | 11 | 18 | 22 | 42 | 57 | 77 | 116 |
| 6 | 11 | 14 | 26 | 40 | 44 | 58 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 7 | 8 | 15 | 17 | 33 | 58 | |
| Total Assets | 11 | 18 | 22 | 42 | 57 | 77 | 116 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 5 | 8 | 10 | 15 | 19 | 21 | 40 | |
| -5 | -7 | -9 | -21 | -29 | -25 | -40 | |
| 0 | -0 | 2 | 12 | 8 | 2 | 23 | |
| Net Cash Flow | -0 | 0 | 3 | 6 | -2 | -2 | 23 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 154 | 140 | 121 | 84 | 80 | 152 | 101 |
| Inventory Days | 0 | 0 | 5 | ||||
| Days Payable | 0 | ||||||
| Cash Conversion Cycle | 154 | 140 | 121 | 84 | 80 | 152 | 105 |
| Working Capital Days | -55 | -52 | -93 | -67 | 63 | 109 | 73 |
| ROCE % | 39% | 32% | 59% | 34% | 29% | 22% |
Documents
Announcements
-
Intimation Of Book Closure Pursuant To Regulation 42 Of SEBI (LODR) Regulations 2015
14h - Book closure 12-18 Sep 2025; AGM 18 Sep; dividend Re.1/share (10%).
- Reg. 34 (1) Annual Report. 14h
- Notice Of 09Th Annual General Meeting Of The Company For The Financial Year Ending On March 31St, 2025. 15h
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Board approved directors' report; AGM notice; recommended appointments/reappointments of Ashok, Kanchan and Nikhil Motiani (Aug 2025–2030).
-
Board Meeting Outcome for Outcome Of The Board Meeting
1d - Board approved directors' report; recommended Ashok Jain as Independent Director; reappointed K. Motiani; N. Motiani made Whole-time Director.
Annual reports
Concalls
-
Sep 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
Business Overview:[1]
SRSL is an IT Equipment outsourcing company that provides end-to-end IT equipment like laptops, desktops, printers, servers, and other peripherals like CCTV cameras, projectors, storage devices, etc. on a rental and returnable basis. The company also sells the IT equipment to clients. Additionally, it offers complete networking project solutions with Cat 6E Cabling, Server setup, firewalls, CCTV, etc.