Mafia Trends Ltd

Mafia Trends Ltd

₹ 17.3 9.97%
18 Apr - close price
About

Incorporated in 2017, Mafia Trends Ltd does trading of ready made garments[1]

Key Points

Business Overview:[1]
Company is a fashion brand providing male outfits and kids wear through its 8 retail stores in Gujarat, under brand name MAFIA

  • Market Cap 7.68 Cr.
  • Current Price 17.3
  • High / Low 20.3 / 12.0
  • Stock P/E 34.9
  • Book Value 16.5
  • Dividend Yield 0.00 %
  • ROCE 8.14 %
  • ROE 3.93 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.05 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023
4.74 3.36 4.32 2.83
3.68 3.18 3.91 2.61
Operating Profit 1.06 0.18 0.41 0.22
OPM % 22.36% 5.36% 9.49% 7.77%
0.00 0.02 0.00 0.00
Interest 0.15 0.12 0.16 0.12
Depreciation 0.00 0.00 0.01 0.00
Profit before tax 0.91 0.08 0.24 0.10
Tax % 26.37% 12.50% 37.50% 30.00%
0.67 0.07 0.15 0.07
EPS in Rs 9.57 0.16 0.34 0.16
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
12.82 11.48 3.66 7.15 7.68 7.15
12.15 10.95 3.41 5.80 7.09 6.52
Operating Profit 0.67 0.53 0.25 1.35 0.59 0.63
OPM % 5.23% 4.62% 6.83% 18.88% 7.68% 8.81%
0.00 0.00 0.35 0.00 0.02 0.00
Interest 0.30 0.49 0.22 0.28 0.28 0.28
Depreciation 0.07 0.03 0.01 0.01 0.01 0.01
Profit before tax 0.30 0.01 0.37 1.06 0.32 0.34
Tax % -3.33% 0.00% 24.32% 30.19% 34.38%
0.31 0.00 0.27 0.74 0.21 0.22
EPS in Rs 4.96 0.00 4.32 10.57 0.47 0.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -13%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -70%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 22%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.62 0.62 0.62 0.70 4.43 4.43
Reserves 1.51 1.40 1.67 2.74 2.81 2.88
2.37 2.77 2.63 2.12 1.95 1.68
0.52 6.75 3.10 5.06 4.79 5.42
Total Liabilities 5.02 11.54 8.02 10.62 13.98 14.41
0.08 0.04 0.03 0.03 0.04 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
4.94 11.50 7.99 10.59 13.94 14.37
Total Assets 5.02 11.54 8.02 10.62 13.98 14.41

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.50 0.08 0.30 1.11 -2.12
-0.04 0.00 0.00 0.00 -0.02
0.54 -0.10 -0.35 -0.43 3.20
Net Cash Flow 0.00 -0.02 -0.05 0.68 1.06

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 27.90 33.70 91.75 16.85 8.55
Inventory Days 127.17 161.51 671.60 650.61 610.22
Days Payable 19.13 207.23 380.93 393.48 297.67
Cash Conversion Cycle 135.94 -12.02 382.42 273.99 321.11
Working Capital Days 110.18 125.59 385.94 229.72 336.96
ROCE % 10.76% 12.15% 25.57% 8.14%

Shareholding Pattern

Numbers in percentages

17 Recently
Sep 2022Mar 2023Sep 2023
62.11% 62.11% 62.11%
37.89% 37.90% 37.90%
No. of Shareholders 229185177

Documents