Mafia Trends Ltd
Incorporated in 2017, Mafia Trends Ltd trades in apparels and ready-made garments.[1]
- Market Cap ₹ 2.66 Cr.
- Current Price ₹ 6.01
- High / Low ₹ 16.0 / 5.58
- Stock P/E 5.66
- Book Value ₹ 19.0
- Dividend Yield 0.00 %
- ROCE 7.62 %
- ROE 5.75 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.32 times its book value
- Company's working capital requirements have reduced from 213 days to 150 days
Cons
- Promoter holding has decreased over last quarter: -26.4%
- Promoter holding is low: 12.1%
- Company has a low return on equity of 5.19% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 34.4 to 77.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 12.82 | 11.48 | 3.66 | 7.15 | 7.68 | 6.63 | 7.98 | 15.13 | |
| 12.15 | 10.95 | 3.41 | 5.80 | 7.03 | 6.07 | 7.19 | 14.38 | |
| Operating Profit | 0.67 | 0.53 | 0.25 | 1.35 | 0.65 | 0.56 | 0.79 | 0.75 |
| OPM % | 5.23% | 4.62% | 6.83% | 18.88% | 8.46% | 8.45% | 9.90% | 4.96% |
| 0.00 | 0.00 | 0.35 | 0.00 | 0.02 | 0.19 | 0.03 | 0.18 | |
| Interest | 0.30 | 0.49 | 0.22 | 0.28 | 0.34 | 0.25 | 0.25 | 0.30 |
| Depreciation | 0.07 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.30 | 0.01 | 0.37 | 1.06 | 0.32 | 0.49 | 0.56 | 0.62 |
| Tax % | -3.33% | 0.00% | 24.32% | 30.19% | 34.38% | 32.65% | 26.79% | 24.19% |
| 0.31 | 0.00 | 0.27 | 0.74 | 0.21 | 0.33 | 0.41 | 0.47 | |
| EPS in Rs | 4.96 | 0.00 | 4.32 | 10.57 | 0.47 | 0.74 | 0.92 | 1.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 13.42% | 10.80% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 25% |
| TTM: | 90% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 31% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -28% |
| 1 Year: | -55% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 5% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.62 | 0.62 | 0.62 | 0.70 | 4.43 | 4.43 | 4.43 | 4.43 |
| Reserves | 1.51 | 1.40 | 1.67 | 2.74 | 2.81 | 3.14 | 3.51 | 3.98 |
| 2.37 | 2.77 | 2.63 | 2.12 | 1.95 | 1.71 | 4.11 | 3.69 | |
| 0.52 | 6.75 | 3.10 | 5.06 | 4.79 | 5.63 | 3.35 | 4.81 | |
| Total Liabilities | 5.02 | 11.54 | 8.02 | 10.62 | 13.98 | 14.91 | 15.40 | 16.91 |
| 0.08 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.94 | 11.50 | 7.99 | 10.59 | 13.94 | 14.88 | 15.37 | 16.89 | |
| Total Assets | 5.02 | 11.54 | 8.02 | 10.62 | 13.98 | 14.91 | 15.40 | 16.91 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| -0.50 | 0.08 | 0.30 | 1.11 | -2.05 | 1.35 | -2.04 | 0.01 | |
| -0.04 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | |
| 0.54 | -0.10 | -0.35 | -0.43 | 3.13 | -0.48 | 2.15 | -0.72 | |
| Net Cash Flow | 0.00 | -0.02 | -0.05 | 0.68 | 1.06 | 0.87 | 0.10 | -0.71 |
| Free Cash Flow | -0.54 | 0.08 | 0.30 | 1.11 | -2.07 | 1.35 | -2.05 | 0.01 |
| CFO/OP | -67% | 21% | 116% | 82% | -305% | 241% | -258% | 1% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27.90 | 33.70 | 91.75 | 16.85 | 8.55 | 9.36 | 16.92 | 76.96 |
| Inventory Days | 127.17 | 161.51 | 671.60 | 650.61 | 610.22 | 699.03 | 617.85 | 242.96 |
| Days Payable | 19.13 | 207.23 | 380.93 | 393.48 | 297.67 | 356.15 | 165.25 | 106.82 |
| Cash Conversion Cycle | 135.94 | -12.02 | 382.42 | 273.99 | 321.11 | 352.24 | 469.52 | 213.09 |
| Working Capital Days | 110.18 | 74.08 | 240.34 | 139.87 | 252.36 | 259.30 | 230.98 | 149.81 |
| ROCE % | 10.76% | 12.15% | 25.57% | 8.95% | 8.01% | 7.59% | 7.62% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Number of Permanent Employees count |
|
||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for The Meeting Of Board
30 May - Board approved FY26 audited standalone results; revenue Rs 1,513.45 lakh, profit Rs 47.31 lakh, unmodified audit opinion.
-
Results- Audited Results For The FY 2025-26
30 May - Board approved audited standalone results for year ended March 31, 2026; auditors issued unmodified opinion.
-
Board Meeting Intimation for Board
26 May - Board meeting on May 30, 2026 to approve audited FY2026 and half-year results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - RTA confirms Reg. 74(5) compliance for quarter ended 31 March 2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
4 Apr - Ms. Bhoomika Mandal resigned as Company Secretary and Compliance Officer effective 4 April 2026.
Business Overview:[1][2][3]
a) MTL is registered as a Speciality Retail
Textile Company.
b) It is in the business of marketing and selling men’s fashion, which includes casual wear, formal wear, accessories for men, apparel such as jeans, t-shirts, shirts, chinos,
formal trousers, and formal shirts
c) The company is focused on delivering affordable fashion to Tier II and Tier III cities across India.
d) It operates through a mix of exclusive brand outlets, franchise stores, and online channels with a growing emphasis on youth-centric fashion.