Mafia Trends Ltd
Incorporated in 2017, Mafia Trends Ltd trades in apparels and ready-made garments.[1]
- Market Cap ₹ 4.43 Cr.
- Current Price ₹ 9.99
- High / Low ₹ 28.0 / 0.00
- Stock P/E 10.8
- Book Value ₹ 17.9
- Dividend Yield 0.00 %
- ROCE 7.59 %
- ROE 5.29 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.56 times its book value
Cons
- The company has delivered a poor sales growth of -7.02% over past five years.
- Promoter holding is low: 38.6%
- Company has a low return on equity of 4.63% over last 3 years.
- Promoter holding has decreased over last 3 years: -23.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
12.82 | 11.48 | 3.66 | 7.15 | 7.68 | 6.63 | 7.98 | |
12.15 | 10.95 | 3.41 | 5.80 | 7.03 | 6.07 | 7.19 | |
Operating Profit | 0.67 | 0.53 | 0.25 | 1.35 | 0.65 | 0.56 | 0.79 |
OPM % | 5.23% | 4.62% | 6.83% | 18.88% | 8.46% | 8.45% | 9.90% |
0.00 | 0.00 | 0.35 | 0.00 | 0.02 | 0.19 | 0.03 | |
Interest | 0.30 | 0.49 | 0.22 | 0.28 | 0.34 | 0.25 | 0.25 |
Depreciation | 0.07 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.30 | 0.01 | 0.37 | 1.06 | 0.32 | 0.49 | 0.56 |
Tax % | -3.33% | 0.00% | 24.32% | 30.19% | 34.38% | 32.65% | 26.79% |
0.31 | 0.00 | 0.27 | 0.74 | 0.21 | 0.33 | 0.41 | |
EPS in Rs | 4.96 | 0.00 | 4.32 | 10.57 | 0.47 | 0.74 | 0.92 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 13.42% | 10.80% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | 4% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -18% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -35% |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.62 | 0.62 | 0.62 | 0.70 | 4.43 | 4.43 | 4.43 |
Reserves | 1.51 | 1.40 | 1.67 | 2.74 | 2.81 | 3.14 | 3.51 |
2.37 | 2.77 | 2.63 | 2.12 | 1.95 | 1.71 | 4.11 | |
0.52 | 6.75 | 3.10 | 5.06 | 4.79 | 5.63 | 3.35 | |
Total Liabilities | 5.02 | 11.54 | 8.02 | 10.62 | 13.98 | 14.91 | 15.40 |
0.08 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.94 | 11.50 | 7.99 | 10.59 | 13.94 | 14.88 | 15.37 | |
Total Assets | 5.02 | 11.54 | 8.02 | 10.62 | 13.98 | 14.91 | 15.40 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-0.50 | 0.08 | 0.30 | 1.11 | -2.05 | 1.35 | -2.04 | |
-0.04 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | |
0.54 | -0.10 | -0.35 | -0.43 | 3.13 | -0.48 | 2.15 | |
Net Cash Flow | 0.00 | -0.02 | -0.05 | 0.68 | 1.06 | 0.87 | 0.10 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 27.90 | 33.70 | 91.75 | 16.85 | 8.55 | 9.36 | 16.92 |
Inventory Days | 127.17 | 161.51 | 671.60 | 650.61 | 610.22 | 699.03 | 617.85 |
Days Payable | 19.13 | 207.23 | 380.93 | 393.48 | 297.67 | 356.15 | 165.25 |
Cash Conversion Cycle | 135.94 | -12.02 | 382.42 | 273.99 | 321.11 | 352.24 | 469.52 |
Working Capital Days | 110.18 | 74.08 | 240.34 | 139.87 | 252.36 | 259.30 | 230.98 |
ROCE % | 10.76% | 12.15% | 25.57% | 8.95% | 8.01% | 7.59% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Certificate under Reg 74(5) for quarter ended 30-Sep-2025 filed by Mafia Trends.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1 Oct
- Closure of Trading Window 30 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Sep - AGM held 29 Sep 2025; FY2024-25 financials taken as read; director reappointment proposed; auditors' report unqualified.
- Reg. 34 (1) Annual Report. 22 Sep
Business Overview:[1][2][3]
a) MTL is registered as a Speciality Retail
Textile Company.
b) It is in the business of marketing and selling men’s fashion, which includes casual wear, formal wear, accessories for men, apparel such as jeans, t-shirts, shirts, chinos,
formal trousers, and formal shirts
c) The company is focused on delivering affordable fashion to Tier II and Tier III cities across India.
d) It operates through a mix of exclusive brand outlets, franchise stores, and online channels with a growing emphasis on youth-centric fashion.