Mafia Trends Ltd
₹ 13.4
-4.64%
05 Sep
- close price
- Market Cap ₹ 5.92 Cr.
- Current Price ₹ 13.4
- High / Low ₹ 28.0 / 0.00
- Stock P/E 14.4
- Book Value ₹ 17.9
- Dividend Yield 0.75 %
- ROCE 7.59 %
- ROE 5.29 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.75 times its book value
Cons
- Promoter holding has decreased over last quarter: -16.0%
- The company has delivered a poor sales growth of -7.02% over past five years.
- Promoter holding is low: 38.6%
- Company has a low return on equity of 4.63% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
12.82 | 11.48 | 3.66 | 7.15 | 7.68 | 6.63 | 7.98 | |
12.15 | 10.95 | 3.41 | 5.80 | 7.03 | 6.07 | 7.19 | |
Operating Profit | 0.67 | 0.53 | 0.25 | 1.35 | 0.65 | 0.56 | 0.79 |
OPM % | 5.23% | 4.62% | 6.83% | 18.88% | 8.46% | 8.45% | 9.90% |
-0.00 | -0.00 | 0.35 | -0.00 | 0.02 | 0.19 | 0.03 | |
Interest | 0.30 | 0.49 | 0.22 | 0.28 | 0.34 | 0.25 | 0.25 |
Depreciation | 0.07 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.30 | 0.01 | 0.37 | 1.06 | 0.32 | 0.49 | 0.56 |
Tax % | -3.33% | -0.00% | 24.32% | 30.19% | 34.38% | 32.65% | 26.79% |
0.31 | -0.00 | 0.27 | 0.74 | 0.21 | 0.33 | 0.41 | |
EPS in Rs | 4.96 | -0.00 | 4.32 | 10.57 | 0.47 | 0.74 | 0.92 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | 13.42% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | 4% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -18% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.62 | 0.62 | 0.62 | 0.70 | 4.43 | 4.43 | 4.43 |
Reserves | 1.51 | 1.40 | 1.67 | 2.74 | 2.81 | 3.14 | 3.51 |
2.37 | 2.77 | 2.63 | 2.12 | 1.95 | 1.71 | 4.11 | |
0.52 | 6.75 | 3.10 | 5.06 | 4.79 | 5.63 | 3.35 | |
Total Liabilities | 5.02 | 11.54 | 8.02 | 10.62 | 13.98 | 14.91 | 15.40 |
0.08 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
4.94 | 11.50 | 7.99 | 10.59 | 13.94 | 14.88 | 15.37 | |
Total Assets | 5.02 | 11.54 | 8.02 | 10.62 | 13.98 | 14.91 | 15.40 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-0.50 | 0.08 | 0.30 | 1.11 | -2.05 | 1.35 | -2.04 | |
-0.04 | -0.00 | -0.00 | -0.00 | -0.02 | -0.00 | -0.01 | |
0.54 | -0.10 | -0.35 | -0.43 | 3.13 | -0.48 | 2.15 | |
Net Cash Flow | -0.00 | -0.02 | -0.05 | 0.68 | 1.06 | 0.87 | 0.10 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 27.90 | 33.70 | 91.75 | 16.85 | 8.55 | 9.36 | 16.92 |
Inventory Days | 127.17 | 161.51 | 671.60 | 650.61 | 610.22 | 699.03 | 617.85 |
Days Payable | 19.13 | 207.23 | 380.93 | 393.48 | 297.67 | 356.15 | 165.25 |
Cash Conversion Cycle | 135.94 | -12.02 | 382.42 | 273.99 | 321.11 | 352.24 | 469.52 |
Working Capital Days | 110.18 | 74.08 | 240.34 | 139.87 | 252.36 | 259.30 | 230.98 |
ROCE % | 10.76% | 12.15% | 25.57% | 8.95% | 8.01% | 7.59% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copies of Newspaper clippings for dispatch of Annual report and Notice of AGM
- Reg. 34 (1) Annual Report. 2d
- Shareholders Meeting On 29-09-2025 2d
-
Board Meeting Outcome for Of The Board
4 Sep - Board approved AGM on 29 Sep 2025; directors' report FY2024-25; book closure 23-29 Sep.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate under SEBI Reg 74(5) for Q1 2025 confirming securities dematerialisation process.
Business Overview:[1]
Company is a fashion brand providing male outfits and kids wear through its 8 retail stores in Gujarat, under brand name MAFIA