Mafia Trends Ltd

Mafia Trends Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mafia Trends Ltd

₹ 14.6 10.00%
11 Jun - close price
mafiastores.com BSE - SME: 543613
About

Incorporated in 2017, Mafia Trends Ltd does trading of ready made garments[1]

Key Points

Business Overview:[1]
Company is a fashion brand providing male outfits and kids wear through its 8 retail stores in Gujarat, under brand name MAFIA

Website BSE
  • Market Cap ₹ 6.49 Cr.
  • Current Price ₹ 14.6
  • High / Low ₹ 28.0 / 11.2
  • Stock P/E 15.8
  • Book Value ₹ 17.9
  • Dividend Yield 0.68 %
  • ROCE 7.59 %
  • ROE 5.29 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.82 times its book value

Cons

  • Promoter holding has decreased over last quarter: -16.0%
  • The company has delivered a poor sales growth of -7.02% over past five years.
  • Promoter holding is low: 38.6%
  • Company has a low return on equity of 4.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
4.74 3.36 4.32 2.83 3.80 2.64 5.34
3.68 3.18 3.91 2.61 3.47 2.39 4.80
Operating Profit 1.06 0.18 0.41 0.22 0.33 0.25 0.54
OPM % 22.36% 5.36% 9.49% 7.77% 8.68% 9.47% 10.11%
0.00 0.02 0.00 0.00 0.19 0.00 0.03
Interest 0.15 0.12 0.16 0.12 0.12 0.16 0.09
Depreciation 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.91 0.08 0.24 0.10 0.40 0.09 0.48
Tax % 26.37% 12.50% 37.50% 30.00% 32.50% 0.00% 31.25%
0.67 0.07 0.15 0.07 0.26 0.09 0.32
EPS in Rs 9.57 0.16 0.34 0.16 0.59 0.20 0.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12.82 11.48 3.66 7.15 7.68 6.63 7.98
12.15 10.95 3.41 5.80 7.03 6.07 7.19
Operating Profit 0.67 0.53 0.25 1.35 0.65 0.56 0.79
OPM % 5.23% 4.62% 6.83% 18.88% 8.46% 8.45% 9.90%
0.00 0.00 0.35 0.00 0.02 0.19 0.03
Interest 0.30 0.49 0.22 0.28 0.34 0.25 0.25
Depreciation 0.07 0.03 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.30 0.01 0.37 1.06 0.32 0.49 0.56
Tax % -3.33% 0.00% 24.32% 30.19% 34.38% 32.65% 26.79%
0.31 0.00 0.27 0.74 0.21 0.33 0.41
EPS in Rs 4.96 0.00 4.32 10.57 0.47 0.74 0.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 13.42% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -7%
3 Years: 4%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -18%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -2%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 5%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.62 0.62 0.62 0.70 4.43 4.43 4.43
Reserves 1.51 1.40 1.67 2.74 2.81 3.14 3.51
2.37 2.77 2.63 2.12 1.95 1.71 4.11
0.52 6.75 3.10 5.06 4.79 5.63 3.35
Total Liabilities 5.02 11.54 8.02 10.62 13.98 14.91 15.40
0.08 0.04 0.03 0.03 0.04 0.03 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.94 11.50 7.99 10.59 13.94 14.88 15.37
Total Assets 5.02 11.54 8.02 10.62 13.98 14.91 15.40

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.50 0.08 0.30 1.11 -2.05 1.35 -2.04
-0.04 0.00 0.00 0.00 -0.02 0.00 -0.01
0.54 -0.10 -0.35 -0.43 3.13 -0.48 2.15
Net Cash Flow 0.00 -0.02 -0.05 0.68 1.06 0.87 0.10

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27.90 33.70 91.75 16.85 8.55 9.36 16.92
Inventory Days 127.17 161.51 671.60 650.61 610.22 699.03 617.85
Days Payable 19.13 207.23 380.93 393.48 297.67 356.15 165.25
Cash Conversion Cycle 135.94 -12.02 382.42 273.99 321.11 352.24 469.52
Working Capital Days 110.18 125.59 385.94 229.72 336.96 351.79 418.97
ROCE % 10.76% 12.15% 25.57% 8.95% 8.01% 7.59%

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Mar 2025
62.11% 62.11% 62.11% 62.11% 62.11% 54.53% 38.56%
37.89% 37.90% 37.90% 37.88% 37.88% 45.46% 61.43%
No. of Shareholders 229185177173183224314

Documents

Announcements

Annual reports