Jayant Infratech Ltd
Incorporated in 2003, Jayant Infratech Ltd undertakes Railway Electrification & Infrastructure projects[1]
- Market Cap ₹ 155 Cr.
- Current Price ₹ 160
- High / Low ₹ 344 / 104
- Stock P/E 28.6
- Book Value ₹ 41.6
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 15.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 47.3% CAGR over last 5 years
- Debtor days have improved from 41.2 to 26.6 days.
- Company's working capital requirements have reduced from 92.5 days to 64.5 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.93%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
13 | 18 | 34 | 35 | 38 | 42 | 89 | 113 | |
12 | 17 | 32 | 33 | 35 | 38 | 82 | 105 | |
Operating Profit | 1 | 1 | 2 | 2 | 4 | 5 | 7 | 8 |
OPM % | 8% | 7% | 7% | 6% | 10% | 11% | 8% | 7% |
0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 2 | 2 | 3 | 5 | 6 | 7 |
Tax % | 28% | 26% | 25% | 26% | 24% | 24% | 24% | |
0 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | |
EPS in Rs | 0.79 | 1.11 | 2.10 | 2.14 | 3.48 | 3.67 | 5.02 | 5.52 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 36% |
TTM: | 104% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 47% |
3 Years: | 51% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 |
Reserves | 8 | 9 | 10 | 12 | 15 | 17 | 28 | 31 |
2 | 5 | 5 | 7 | 8 | 8 | 9 | 10 | |
1 | 5 | 5 | 7 | 9 | 16 | 16 | 25 | |
Total Liabilities | 14 | 21 | 23 | 29 | 34 | 50 | 63 | 75 |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 3 | 4 | 2 | 2 | 1 | 0 |
11 | 18 | 19 | 24 | 31 | 48 | 60 | 74 | |
Total Assets | 14 | 21 | 23 | 29 | 34 | 50 | 63 | 75 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
0 | 2 | 3 | 1 | -4 | -2 | 5 | |
0 | -3 | -2 | -2 | 2 | -2 | -2 | |
-0 | 2 | -1 | 2 | 1 | 5 | 6 | |
Net Cash Flow | 0 | 1 | 0 | 2 | -1 | 1 | 9 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 49 | 45 | 23 | 24 | 33 | 64 | 27 |
Inventory Days | 40 | 133 | 42 | 43 | 95 | 136 | 82 |
Days Payable | 48 | 142 | 43 | 55 | 57 | 80 | 46 |
Cash Conversion Cycle | 41 | 36 | 23 | 13 | 71 | 120 | 63 |
Working Capital Days | 109 | 65 | 18 | 21 | 86 | 127 | 65 |
ROCE % | 10% | 14% | 12% | 16% | 17% | 18% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 29 Nov
-
Board Meeting Outcome for Outcome Of Meeting Of The Board Held On Today 14Th November 2024.
14 Nov - Board approved financial results and preferential allotment.
- Un-Audited Financial Results For The Half Year Ended On 30.09.2024 Along With The Limited Review Report Of The Statutory Auditors. 14 Nov
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015.
7 Nov - Board meeting to approve half-year financial results.
-
Statement Of Deviation Or Variation In Utilization Of Funds Raised Under Regulation 32 Of SEBI (LODR) Regulation, 2015 For The Quarter Ended September,2024
19 Oct - Statement of deviation in fund utilization for Q3 2024.
Business Overview:[1][2]
JIL is a technology driven company with expertise in Railway Electrification & Infrastructure Projects. Company does electrification of new & existing Railway tracks and provides concept to commissioning of Railway Infrastructure from design to energization. Company has completed several KMS of electrification and has erected many traction substation. It specializes in design, drawing, supply, erection, and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment for electrification of new and existing railway tracks