Jayant Infratech Ltd
₹ 78.5
-1.88%
11 Jun
1:54 p.m.
About
Incorporated in 2003, Jayant Infratech Ltd undertakes Railway Electrification & Infrastructure projects[1]
Key Points
- Market Cap ₹ 79.7 Cr.
- Current Price ₹ 78.5
- High / Low ₹ 186 / 60.3
- Stock P/E 9.48
- Book Value ₹ 49.0
- Dividend Yield 0.00 %
- ROCE 22.4 %
- ROE 19.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 45.3% CAGR over last 5 years
- Company's working capital requirements have reduced from 81.9 days to 54.2 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -4.32%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 13 | 18 | 34 | 35 | 38 | 42 | 89 | 122 | |
| 12 | 17 | 32 | 33 | 35 | 38 | 82 | 111 | |
| Operating Profit | 1 | 1 | 2 | 2 | 4 | 5 | 7 | 11 |
| OPM % | 8% | 7% | 7% | 6% | 10% | 11% | 8% | 9% |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 2 | 2 | 3 | 5 | 6 | 11 |
| Tax % | 28% | 26% | 25% | 26% | 24% | 24% | 24% | 25% |
| 0 | 1 | 1 | 1 | 2 | 4 | 5 | 8 | |
| EPS in Rs | 0.79 | 1.11 | 2.10 | 2.14 | 3.48 | 3.67 | 5.02 | 8.28 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 47% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 53% |
| TTM: | 76% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 |
| Reserves | 8 | 9 | 10 | 12 | 15 | 17 | 28 | 40 |
| 2 | 5 | 5 | 7 | 8 | 8 | 9 | 16 | |
| 1 | 5 | 5 | 7 | 9 | 16 | 16 | 36 | |
| Total Liabilities | 14 | 21 | 23 | 29 | 34 | 50 | 63 | 102 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 3 | 4 | 2 | 2 | 1 | 5 |
| 11 | 18 | 19 | 24 | 31 | 48 | 60 | 97 | |
| Total Assets | 14 | 21 | 23 | 29 | 34 | 50 | 63 | 102 |
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 3 | 1 | -4 | -2 | 5 | 7 | |
| 0 | -3 | -2 | -2 | 2 | -2 | -2 | -23 | |
| -0 | 2 | -1 | 2 | 1 | 5 | 6 | 9 | |
| Net Cash Flow | 0 | 1 | 0 | 2 | -1 | 1 | 9 | -7 |
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 45 | 23 | 24 | 33 | 64 | 27 | 43 |
| Inventory Days | 40 | 133 | 42 | 43 | 95 | 136 | 82 | 109 |
| Days Payable | 48 | 142 | 43 | 55 | 57 | 80 | 46 | 72 |
| Cash Conversion Cycle | 41 | 36 | 23 | 13 | 71 | 120 | 63 | 80 |
| Working Capital Days | 109 | 65 | 18 | 21 | 86 | 127 | 65 | 54 |
| ROCE % | 10% | 14% | 12% | 16% | 17% | 18% | 22% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Jun
-
Audited Standalone Financial Results Of The Company For The Half Year And Year Ended March 31, 2025.
31 May - Jayant Infratech reports audited FY25 standalone results with Rs.12172L revenue, Rs.841L net profit.
-
Board Meeting Outcome for Audited Financial Results Of The Company For The Half Year And Financial Year Ended 31St March 2025.
31 May - Jayant Infratech reports audited FY25 financial results with unmodified audit opinion.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015.
22 May - Board meeting on May 30 to approve FY25 audited financial results with unmodified opinion.
Business Overview:[1][2]
JIL is a technology driven company with expertise in Railway Electrification & Infrastructure Projects. Company does electrification of new & existing Railway tracks and provides concept to commissioning of Railway Infrastructure from design to energization. Company has completed several KMS of electrification and has erected many traction substation. It specializes in design, drawing, supply, erection, and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment for electrification of new and existing railway tracks