Jayant Infratech Ltd
₹ 84.1
4.99%
02 Jul
- close price
About
Incorporated in 2003, Jayant Infratech Ltd undertakes Railway Electrification & Infrastructure projects[1]
Key Points
- Market Cap ₹ 85.4 Cr.
- Current Price ₹ 84.1
- High / Low ₹ 184 / 60.3
- Stock P/E 10.2
- Book Value ₹ 49.0
- Dividend Yield 0.00 %
- ROCE 22.4 %
- ROE 19.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 45.3% CAGR over last 5 years
- Company's working capital requirements have reduced from 81.9 days to 54.2 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -7.26%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
13 | 18 | 34 | 35 | 38 | 42 | 89 | 122 | |
12 | 17 | 32 | 33 | 35 | 38 | 82 | 111 | |
Operating Profit | 1 | 1 | 2 | 2 | 4 | 5 | 7 | 11 |
OPM % | 8% | 7% | 7% | 6% | 10% | 11% | 8% | 9% |
0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 2 | 2 | 3 | 5 | 6 | 11 |
Tax % | 28% | 26% | 25% | 26% | 24% | 24% | 24% | 25% |
0 | 1 | 1 | 1 | 2 | 4 | 5 | 8 | |
EPS in Rs | 0.79 | 1.11 | 2.10 | 2.14 | 3.48 | 3.67 | 5.02 | 8.28 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 47% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 45% |
3 Years: | 53% |
TTM: | 76% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -53% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 17% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 |
Reserves | 8 | 9 | 10 | 12 | 15 | 17 | 28 | 40 |
2 | 5 | 5 | 7 | 8 | 8 | 9 | 16 | |
1 | 5 | 5 | 7 | 9 | 16 | 16 | 36 | |
Total Liabilities | 14 | 21 | 23 | 29 | 34 | 50 | 63 | 102 |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 3 | 4 | 2 | 2 | 1 | 5 |
11 | 18 | 19 | 24 | 31 | 48 | 60 | 97 | |
Total Assets | 14 | 21 | 23 | 29 | 34 | 50 | 63 | 102 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
0 | 2 | 3 | 1 | -4 | -2 | 5 | 7 | |
0 | -3 | -2 | -2 | 2 | -2 | -2 | -23 | |
-0 | 2 | -1 | 2 | 1 | 5 | 6 | 9 | |
Net Cash Flow | 0 | 1 | 0 | 2 | -1 | 1 | 9 | -7 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 49 | 45 | 23 | 24 | 33 | 64 | 27 | 43 |
Inventory Days | 40 | 133 | 42 | 43 | 95 | 136 | 82 | 109 |
Days Payable | 48 | 142 | 43 | 55 | 57 | 80 | 46 | 72 |
Cash Conversion Cycle | 41 | 36 | 23 | 13 | 71 | 120 | 63 | 80 |
Working Capital Days | 109 | 65 | 18 | 21 | 86 | 127 | 65 | 54 |
ROCE % | 10% | 14% | 12% | 16% | 17% | 18% | 22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
28 Jun - Crisil assigns BB+/Stable and A4+ ratings to Rs. 31 Cr bank facilities of Jayant Infratech.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 13 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Jun
Business Overview:[1][2]
JIL is a technology driven company with expertise in Railway Electrification & Infrastructure Projects. Company does electrification of new & existing Railway tracks and provides concept to commissioning of Railway Infrastructure from design to energization. Company has completed several KMS of electrification and has erected many traction substation. It specializes in design, drawing, supply, erection, and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment for electrification of new and existing railway tracks