Kesar India Ltd

Kesar India Ltd

₹ 616 -4.67%
23 May - close price
About

Incorporated in 2002, Kesar Lands Ltd is
in the business of real estate development and constructing residential and commercial projects, industrial buildings, factory buildings, workshop buildings, etc. All the projects are marketed under the brand name, "Kesar Lands".

Key Points

Business Overview:[1]
Kesar India is a real estate development company specializing in luxury residential, commercial, and leisure projects. The company is ISO 9001:2008 certified and a member of CREDAI, IGBC, NAREDCO, and BAI. It is focused on developing the Nagpur real estate market through various projects under six distinct business lines

  • Market Cap 1,522 Cr.
  • Current Price 616
  • High / Low 1,143 / 476
  • Stock P/E 78.6
  • Book Value 19.9
  • Dividend Yield 0.00 %
  • ROCE 41.8 %
  • ROE 48.9 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 177 days to 132 days

Cons

  • Stock is trading at 31.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 39.0 to 57.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025
21 32 51 57
13 26 30 53
Operating Profit 9 6 21 4
OPM % 40% 19% 42% 7%
0 0 2 1
Interest 0 0 1 0
Depreciation 0 0 0 1
Profit before tax 9 6 22 4
Tax % 25% 29% 25% 25%
6 4 16 3
EPS in Rs 2.63 1.75 6.67 1.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
15 53 108
14 39 82
Operating Profit 1 15 25
OPM % 7% 28% 24%
0 1 2
Interest 0 0 1
Depreciation 0 0 1
Profit before tax 1 15 26
Tax % 27% 27% 25%
1 11 19
EPS in Rs 0.32 4.39 7.83
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 102%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 79%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 16%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 49%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 25 25
Reserves 16 5 24
2 22 27
10 48 35
Total Liabilities 32 100 111
1 1 3
CWIP 0 0 0
Investments 0 2 0
31 97 109
Total Assets 32 100 111

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
-10 9 -8
0 -1 1
15 19 4
Net Cash Flow 6 27 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 37 22 58
Inventory Days 438 731 252
Days Payable 0 378 95
Cash Conversion Cycle 476 375 215
Working Capital Days 310 88 132
ROCE % 41% 42%

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
74.60% 74.98% 74.98% 74.99% 74.99% 74.99%
0.00% 12.55% 15.70% 18.62% 18.46% 18.22%
25.41% 12.46% 9.30% 6.39% 6.54% 6.79%
No. of Shareholders 201197140111359341

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents