Kesar India Ltd

Kesar India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kesar India Ltd

₹ 1,229 -0.42%
13 Jan 10:03 a.m.
kesarlands.com BSE - SME: 543542
About

Incorporated in 2002, Kesar Lands Ltd is
in the business of real estate development and constructing residential and commercial projects, industrial buildings, factory buildings, workshop buildings, etc. All the projects are marketed under the brand name, "Kesar Lands".

Key Points

Business Overview:[1]
Kesar India is a real estate development company specializing in luxury residential, commercial, and leisure projects. The company is ISO 9001:2008 certified and a member of CREDAI, IGBC, NAREDCO, and BAI. It is focused on developing the Nagpur real estate market through various projects under six distinct business lines

Website BSE
  • Market Cap ₹ 3,047 Cr.
  • Current Price ₹ 1,229
  • High / Low ₹ 1,287 / 476
  • Stock P/E 789
  • Book Value ₹ 48.4
  • Dividend Yield 0.00 %
  • ROCE 39.6 %
  • ROE 46.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.8%
  • Company's working capital requirements have reduced from 104 days to 56.9 days

Cons

  • Stock is trading at 25.5 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
-6.77 0.75 14.44 21.25 31.38 50.49 30.17 29.81
-10.34 1.83 12.26 12.65 25.99 29.67 26.52 25.72
Operating Profit 3.57 -1.08 2.18 8.60 5.39 20.82 3.65 4.09
OPM % -144.00% 15.10% 40.47% 17.18% 41.24% 12.10% 13.72%
0.43 0.02 0.23 0.22 0.36 1.50 0.60 0.36
Interest 0.01 0.05 0.03 0.03 0.12 0.71 0.27 1.56
Depreciation -0.01 0.09 0.10 0.10 0.27 0.18 0.51 0.93
Profit before tax 4.00 -1.20 2.28 8.69 5.36 21.43 3.47 1.96
Tax % 28.75% -0.00% 12.72% 25.20% 33.40% 25.29% 27.67% 31.63%
2.85 -1.20 1.98 6.50 3.57 16.02 2.51 1.35
EPS in Rs 142.50 -0.49 0.80 2.63 1.44 6.48 1.02 0.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.19 0.48 1.16 8.41 15.19 52.63 80.66 59.98
0.15 0.51 1.16 3.75 14.10 38.65 56.14 52.24
Operating Profit 0.04 -0.03 -0.00 4.66 1.09 13.98 24.52 7.74
OPM % 21.05% -6.25% -0.00% 55.41% 7.18% 26.56% 30.40% 12.90%
-0.00 0.09 0.04 0.68 0.25 0.58 2.05 0.96
Interest -0.00 -0.00 -0.00 0.09 0.08 0.14 0.98 1.83
Depreciation 0.02 0.02 0.02 0.18 0.19 0.36 0.69 1.44
Profit before tax 0.02 0.04 0.02 5.07 1.07 14.06 24.90 5.43
Tax % 50.00% 25.00% 50.00% 28.40% 27.10% 28.38% 25.58%
0.01 0.04 0.01 3.63 0.78 10.07 18.52 3.86
EPS in Rs 0.50 2.00 0.50 181.50 0.32 4.07 7.49 1.56
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 179%
3 Years: 112%
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: 239%
3 Years: 70%
TTM: -80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 267%
1 Year: 73%
Return on Equity
10 Years: %
5 Years: %
3 Years: 39%
Last Year: 46%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.03 0.03 0.03 0.03 3.53 24.71 24.71 24.80
Reserves -0.86 -0.82 -0.81 2.82 15.64 4.53 23.13 95.10
2.11 1.98 2.64 2.32 2.15 21.72 26.97 29.23
0.93 1.24 1.89 3.90 10.24 47.96 20.52 57.31
Total Liabilities 2.21 2.43 3.75 9.07 31.56 98.92 95.33 206.44
0.06 0.05 1.11 1.02 1.04 0.70 2.74 6.00
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 0.17 0.05 -0.00 -0.00 1.72 0.28 0.28
2.15 2.21 2.59 8.05 30.52 96.50 92.31 200.16
Total Assets 2.21 2.43 3.75 9.07 31.56 98.92 95.33 206.44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.36 0.24 0.80 2.30 -9.62 9.17 -9.99
-0.08 -0.11 -0.96 0.58 0.04 -1.17 0.82
-0.03 -0.13 0.66 0.10 15.18 19.41 4.08
Net Cash Flow 0.25 -0.00 0.49 2.98 5.60 27.41 -5.08

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 115.26 45.62 18.88 77.25 37.49 17.13 6.24
Inventory Days 519.85 438.46 731.17 381.58
Days Payable 5.53 -0.00 378.01 22.59
Cash Conversion Cycle 115.26 45.62 18.88 591.57 475.95 370.29 365.23
Working Capital Days 2,670.26 958.12 270.60 81.59 310.21 -55.69 56.88
ROCE % 3.24% 1.31% 146.80% 8.68% 39.29% 39.60%

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025
74.60% 74.98% 74.98% 74.99% 74.99% 74.99% 74.73% 73.47%
0.00% 12.55% 15.70% 18.62% 18.46% 18.22% 18.74% 16.69%
25.41% 12.46% 9.30% 6.39% 6.54% 6.79% 6.54% 9.85%
No. of Shareholders 201197140111359341338294

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports