Goel Food Products Ltd

Goel Food Products Ltd

₹ 12.9 -2.05%
03 Feb - close price
About

Incorporated in 1996, Goel Food Products Ltd operates and manages a banquet hall and a retail shop for sweets and snacks[1]

Key Points

Business Overview:[1][2][3]
GFPL started as a partnership firm and was in the business of processing of paddy and milling and sorting of basmati rice. Currently, it is running a hospitality business
in Kolkata. It is having 8 banquet halls, 2 Indian sweets & snacks shop, under
the name Bika. It also runs a hotel and 1 guest house.

  • Market Cap 24.3 Cr.
  • Current Price 12.9
  • High / Low 20.4 / 12.5
  • Stock P/E 4.87
  • Book Value 14.6
  • Dividend Yield 0.00 %
  • ROCE 17.5 %
  • ROE 20.5 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.89 times its book value

Cons

  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Working capital days have increased from 8.64 days to 69.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
8.36 14.18 10.26 13.88 8.01 16.51 8.71
5.86 8.77 6.64 7.74 6.02 9.30 7.08
Operating Profit 2.50 5.41 3.62 6.14 1.99 7.21 1.63
OPM % 29.90% 38.15% 35.28% 44.24% 24.84% 43.67% 18.71%
0.89 0.34 0.41 0.46 0.57 0.46 0.80
Interest 0.92 1.72 1.35 1.43 1.36 1.10 1.09
Depreciation 0.52 0.53 0.51 0.56 0.53 0.46 0.50
Profit before tax 1.95 3.50 2.17 4.61 0.67 6.11 0.84
Tax % 25.13% 26.57% 25.81% 26.25% 25.37% 25.37% 48.81%
1.45 2.57 1.61 3.40 0.50 4.56 0.44
EPS in Rs 0.77 1.36 0.85 1.80 0.27 2.42 0.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
7.44 6.80 7.02 8.61 9.26 13.27 15.09 6.96 16.71 22.48 24.10 24.52 25.22
6.16 5.57 5.69 6.96 6.65 10.93 12.14 5.10 11.20 14.52 14.31 15.32 16.38
Operating Profit 1.28 1.23 1.33 1.65 2.61 2.34 2.95 1.86 5.51 7.96 9.79 9.20 8.84
OPM % 17.20% 18.09% 18.95% 19.16% 28.19% 17.63% 19.55% 26.72% 32.97% 35.41% 40.62% 37.52% 35.05%
0.13 0.46 0.64 0.37 0.15 0.60 0.59 0.33 0.20 1.22 0.86 1.03 1.26
Interest 0.68 1.18 1.09 1.28 1.37 1.37 1.68 1.19 1.70 2.68 2.80 2.46 2.19
Depreciation 0.58 0.30 0.55 0.56 0.59 0.76 0.96 0.94 1.02 1.05 1.06 0.99 0.96
Profit before tax 0.15 0.21 0.33 0.18 0.80 0.81 0.90 0.06 2.99 5.45 6.79 6.78 6.95
Tax % 33.33% 166.67% 81.82% 133.33% 26.25% -83.95% 30.00% 116.67% 23.08% 26.24% 26.22% 25.37%
0.10 -0.14 0.06 -0.05 0.59 1.48 0.63 0.00 2.31 4.03 5.00 5.06 5.00
EPS in Rs 0.24 -0.34 0.15 -0.12 1.44 3.61 1.54 0.00 1.42 2.13 2.65 2.68 2.65
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.77% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: 10%
3 Years: 14%
TTM: 15%
Compounded Profit Growth
10 Years: 44%
5 Years: 53%
3 Years: 30%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -25%
1 Year: -28%
Return on Equity
10 Years: 18%
5 Years: 22%
3 Years: 24%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.82 0.82 0.82 0.82 0.82 0.82 0.82 0.82 3.27 3.77 3.77 18.85 18.85
Reserves 4.75 4.60 4.65 4.60 5.19 6.60 6.73 6.81 6.57 13.43 18.43 8.22 8.65
4.93 11.30 10.41 15.30 12.81 17.36 22.64 14.90 29.96 32.23 29.62 26.45 31.57
1.52 2.34 2.77 2.44 3.40 4.25 5.14 4.06 4.97 6.48 6.61 8.45 7.89
Total Liabilities 12.02 19.06 18.65 23.16 22.22 29.03 35.33 26.59 44.77 55.91 58.43 61.97 66.96
7.58 15.59 15.40 15.00 15.53 17.99 17.70 16.93 17.08 16.73 15.94 15.99 15.71
CWIP 0.00 0.00 0.00 0.01 0.00 0.01 0.96 1.16 0.00 0.00 0.11 0.18 0.18
Investments 0.28 0.28 0.00 0.00 0.00 0.12 0.12 0.00 0.00 0.00 0.00 0.00 0.00
4.16 3.19 3.25 8.15 6.69 10.91 16.55 8.50 27.69 39.18 42.38 45.80 51.07
Total Assets 12.02 19.06 18.65 23.16 22.22 29.03 35.33 26.59 44.77 55.91 58.43 61.97 66.96

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.52 2.94 1.09 -2.54 4.93 -0.39 0.70 6.29 -12.28 -3.06 6.78 7.70
0.01 -7.87 0.52 0.00 -0.97 -2.96 -1.08 0.11 0.15 -0.35 0.41 -1.75
-1.51 5.39 -1.94 2.77 -4.23 3.46 4.25 -9.00 13.39 2.95 -5.39 -5.82
Net Cash Flow 0.02 0.46 -0.33 0.23 -0.28 0.11 3.88 -2.61 1.25 -0.46 1.80 0.14

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1.96 2.15 4.16 3.39 15.77 8.25 3.63 5.24 3.93 9.09 31.20 19.35
Inventory Days 5.74 7.47 5.07 20.28 7.34 38.30 17.66 62.57 13.36 28.29 40.09 38.20
Days Payable 28.71 56.01 64.89 18.66 51.36 106.65 138.08 151.79 92.31 99.92 83.44 36.54
Cash Conversion Cycle -21.00 -46.40 -55.66 5.01 -28.25 -60.09 -116.79 -83.98 -75.02 -62.54 -12.15 21.01
Working Capital Days 83.40 -64.41 -33.28 192.04 87.11 -53.36 -77.16 19.40 -57.01 -60.56 16.81 69.67
ROCE % 10.21% 5.58% 7.98% 10.98% 9.95% 9.31% 5.01% 15.05% 18.22% 18.94% 17.54%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025Sep 2025
73.41% 73.42% 73.42% 73.42% 73.42% 73.42% 73.42% 73.82% 73.82% 73.97% 73.99%
26.59% 26.59% 26.59% 26.59% 26.58% 26.59% 26.59% 26.17% 26.18% 26.04% 26.02%
No. of Shareholders 3688386100127157176194719725734

Documents