Goel Food Products Ltd
Incorporated in 1996, Goel Food Products Ltd
is in the business of Banquets, Hotels, and catering industry[1]
- Market Cap ₹ 31.7 Cr.
- Current Price ₹ 16.8
- High / Low ₹ 78.0 / 13.2
- Stock P/E 6.26
- Book Value ₹ 11.9
- Dividend Yield 2.98 %
- ROCE 17.8 %
- ROE 22.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 52.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%
Cons
- The company has delivered a poor sales growth of 10.2% over past five years.
- Working capital days have increased from 40.5 days to 65.6 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7.44 | 6.80 | 7.02 | 8.61 | 9.26 | 13.27 | 15.09 | 6.96 | 16.71 | 22.48 | 24.10 | 24.52 | |
6.16 | 5.57 | 5.69 | 6.96 | 6.65 | 10.93 | 12.14 | 5.10 | 11.20 | 14.52 | 14.31 | 15.32 | |
Operating Profit | 1.28 | 1.23 | 1.33 | 1.65 | 2.61 | 2.34 | 2.95 | 1.86 | 5.51 | 7.96 | 9.79 | 9.20 |
OPM % | 17.20% | 18.09% | 18.95% | 19.16% | 28.19% | 17.63% | 19.55% | 26.72% | 32.97% | 35.41% | 40.62% | 37.52% |
0.13 | 0.46 | 0.64 | 0.37 | 0.15 | 0.60 | 0.59 | 0.33 | 0.20 | 1.22 | 0.86 | 1.03 | |
Interest | 0.68 | 1.18 | 1.09 | 1.28 | 1.37 | 1.37 | 1.68 | 1.19 | 1.70 | 2.68 | 2.80 | 2.46 |
Depreciation | 0.58 | 0.30 | 0.55 | 0.56 | 0.59 | 0.76 | 0.96 | 0.94 | 1.02 | 1.05 | 1.06 | 0.99 |
Profit before tax | 0.15 | 0.21 | 0.33 | 0.18 | 0.80 | 0.81 | 0.90 | 0.06 | 2.99 | 5.45 | 6.79 | 6.78 |
Tax % | 33.33% | 166.67% | 81.82% | 133.33% | 26.25% | -83.95% | 30.00% | 116.67% | 23.08% | 26.24% | 26.22% | 25.37% |
0.10 | -0.14 | 0.06 | -0.05 | 0.59 | 1.48 | 0.63 | 0.00 | 2.31 | 4.03 | 5.00 | 5.06 | |
EPS in Rs | 0.24 | -0.34 | 0.15 | -0.12 | 1.44 | 3.61 | 1.54 | 0.00 | 1.42 | 2.13 | 2.65 | 2.68 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.77% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 10% |
3 Years: | 14% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 53% |
3 Years: | 30% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -49% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 23% |
3 Years: | 25% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 3.27 | 3.77 | 3.77 | 18.85 |
Reserves | 4.75 | 4.60 | 4.65 | 4.60 | 5.19 | 6.60 | 6.73 | 6.81 | 6.57 | 13.43 | 18.43 | 3.66 |
4.93 | 11.30 | 10.41 | 15.30 | 12.81 | 17.36 | 22.64 | 14.90 | 29.96 | 32.23 | 29.62 | 28.39 | |
1.52 | 2.34 | 2.77 | 2.44 | 3.40 | 4.25 | 5.14 | 4.06 | 4.97 | 6.48 | 6.61 | 7.76 | |
Total Liabilities | 12.02 | 19.06 | 18.65 | 23.16 | 22.22 | 29.03 | 35.33 | 26.59 | 44.77 | 55.91 | 58.43 | 58.66 |
7.58 | 15.59 | 15.40 | 15.00 | 15.53 | 17.99 | 17.70 | 16.93 | 17.08 | 16.73 | 15.94 | 15.67 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.96 | 1.16 | 0.00 | 0.00 | 0.11 | 0.16 |
Investments | 0.28 | 0.28 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.16 | 3.19 | 3.25 | 8.15 | 6.69 | 10.91 | 16.55 | 8.50 | 27.69 | 39.18 | 42.38 | 42.83 | |
Total Assets | 12.02 | 19.06 | 18.65 | 23.16 | 22.22 | 29.03 | 35.33 | 26.59 | 44.77 | 55.91 | 58.43 | 58.66 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.52 | 2.94 | 1.09 | -2.54 | 4.93 | -0.39 | 0.70 | 6.29 | -12.28 | -3.06 | 6.78 | 7.70 | |
0.01 | -7.87 | 0.52 | 0.00 | -0.97 | -2.96 | -1.08 | 0.11 | 0.15 | -0.35 | 0.41 | -1.75 | |
-1.51 | 5.39 | -1.94 | 2.77 | -4.23 | 3.46 | 4.25 | -9.00 | 13.39 | 2.95 | -5.39 | -5.82 | |
Net Cash Flow | 0.02 | 0.46 | -0.33 | 0.23 | -0.28 | 0.11 | 3.88 | -2.61 | 1.25 | -0.46 | 1.80 | 0.14 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1.96 | 2.15 | 4.16 | 3.39 | 15.77 | 8.25 | 3.63 | 5.24 | 3.93 | 9.09 | 31.20 | |
Inventory Days | 5.74 | 7.47 | 5.07 | 20.28 | 7.34 | 38.30 | 17.66 | 62.57 | 13.36 | 28.29 | 40.09 | |
Days Payable | 28.71 | 56.01 | 64.89 | 18.66 | 51.36 | 106.65 | 138.08 | 151.79 | 92.31 | 99.92 | 83.44 | |
Cash Conversion Cycle | -21.00 | -46.40 | -55.66 | 5.01 | -28.25 | -60.09 | -116.79 | -83.98 | -75.02 | -62.54 | -12.15 | |
Working Capital Days | 89.78 | 3.76 | 18.72 | 204.33 | 92.24 | 150.73 | 152.63 | 103.31 | 24.90 | -10.88 | 66.79 | |
ROCE % | 10.21% | 5.58% | 7.98% | 10.98% | 9.95% | 9.31% | 5.01% | 15.05% | 18.22% | 18.94% |
Documents
Announcements
- Results - Financial Results For The Half Year Ended 31St March, 2025. 1d
-
Board Meeting Outcome for Board Meeting Outcome For Approval Of The Audited Financial Results Of The Company For The Financial Year Ended 31St March,2025.
27 May - Approved FY 2024-25 audited financials with unmodified opinion and Board Report by Goel Food Products.
-
Board Meeting Intimation for Prior Intimation Pursuant To Regulation 29 Of SEBI (LODR) Regulations,2015 Of The Meeting Of The Board Of The Company Scheduled To Be Held On Tuesday, 27 Th May, 2025.
22 May - Board meeting on May 27 to approve FY25 audited financials and reports; trading window closed till results.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
18 Apr - Non-applicability of Annual Secretarial Compliance Report for FY25
-
Non-Applicability Of Statement For Deviation(S) Or Variation(S) Under Regulation 32 Of The SEBI (LODR) Regulations, 2015
18 Apr - No funds raised; deviation statement not applicable.
Business Overview:[1]
Company is currently having 8 banquets
halls, 2 Indian sweets, and snack shops,
1 hotel and 1 guest house. It provides
services viz. organizing events like
Marriages, Sangeet, Ring Ceremony,
Birthday Parties, Anniversary Parties,
Kitty Parties, Corporate Events, Kirtans, Thread ceremonies at the banquet halls, and serving Indian snacks and Sweets at the retail shop.