Silver Pearl Hospitality & Luxury Spaces Ltd
Incorporated in 2011, Silver Pearl Hospitality & Luxury Spaces Ltd is in hospitality and hotel management business[1]
- Market Cap ₹ 6.75 Cr.
- Current Price ₹ 8.60
- High / Low ₹ 12.4 / 7.35
- Stock P/E
- Book Value ₹ 17.0
- Dividend Yield 0.00 %
- ROCE -0.33 %
- ROE -0.33 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.50 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 27.3%
- Company has a low return on equity of 0.87% over last 3 years.
- Working capital days have increased from 1,602 days to 3,285 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Hotels & Restaurants Industry: Hotels
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|
0.08 | 0.29 | 0.18 | 0.45 | 0.90 | 0.66 | |
2.31 | 0.29 | 0.12 | 0.29 | 1.15 | 0.84 | |
Operating Profit | -2.23 | 0.00 | 0.06 | 0.16 | -0.25 | -0.18 |
OPM % | -2,787.50% | 0.00% | 33.33% | 35.56% | -27.78% | -27.27% |
2.24 | 0.00 | 0.00 | 0.01 | 0.36 | 0.30 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.02 | 0.02 | 0.14 | 0.27 |
Profit before tax | 0.01 | 0.00 | 0.04 | 0.15 | -0.03 | -0.15 |
Tax % | 0.00% | 25.00% | 20.00% | 0.00% | ||
0.01 | 0.00 | 0.03 | 0.12 | -0.03 | -0.14 | |
EPS in Rs | 0.26 | 0.00 | 0.79 | 0.42 | -0.04 | -0.18 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 46% |
TTM: | -41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -300% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 0.38 | 0.38 | 0.38 | 2.85 | 7.85 | 7.85 |
Reserves | 0.55 | 0.55 | 0.58 | 1.65 | 5.62 | 5.53 |
0.00 | 0.00 | 1.47 | 0.00 | 0.00 | 0.00 | |
0.50 | 1.18 | 0.01 | 0.09 | 0.12 | 0.12 | |
Total Liabilities | 1.43 | 2.11 | 2.44 | 4.59 | 13.59 | 13.50 |
1.35 | 1.77 | 2.00 | 2.21 | 2.17 | 2.21 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.07 | 0.34 | 0.44 | 2.38 | 11.42 | 11.29 | |
Total Assets | 1.43 | 2.11 | 2.44 | 4.59 | 13.59 | 13.50 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
0.67 | 0.38 | -3.10 | -6.37 | ||
-0.41 | -0.25 | -0.23 | -0.10 | ||
0.00 | 0.00 | 3.43 | 9.13 | ||
Net Cash Flow | 0.25 | 0.13 | 0.09 | 2.67 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 45.62 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 3.41 | 0.00 | |||
Days Payable | 71.64 | ||||
Cash Conversion Cycle | -22.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -2,007.50 | -1,384.48 | 60.83 | 1,460.00 | 3,285.00 |
ROCE % | 0.00% | 2.38% | 4.04% | -0.33% |
Documents
Announcements
- Board Meeting Intimation for Audited Financial Results For FY 2023-24 8 Apr
- PCS Certificate U/R 40(10) For YE March 31, 2024 8 Apr
- Compliance Certificate U/R 7(3) For YE March 31, 2024 8 Apr
-
Non-Applicability Of Disclosure Of RPT For HYE March 2024
3 Apr - Declaration about non-applicability of disclosure of RPT for the Half Year ended March 31, 2024
- Compliance - Statement Of Deviation & Variation For QE March 31, 2024 3 Apr
Business Overview:[1][2][3]
Company is in the business of running hotels, resorts, restaurants and café and other allied touristic activities. It is a hospitality company which operates in the-priced hotel sector, consisting of upper-midscale, midscale and economy hotel segments. Its properties are located in Rakchham, Kinnaur, Himachal Pradesh and in Goa. Company's hotels, cafes and restaurants are operated under the brand name Osiya. Apart from this, company also does investment in shares & securities, Commercial Papers, Fixed Deposits and other related activities of capital market