Sunrise Efficient Marketing Ltd
Incorporated in 2020, Sunrise Efficient
Marketing Ltd trading and distribution
of industrials and electronic components[1]
- Market Cap ₹ 88.1 Cr.
- Current Price ₹ 46.0
- High / Low ₹ 364 / 40.0
- Stock P/E 8.87
- Book Value ₹ 56.1
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.82 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -30.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 26 | 64 | 99 | 115 | 133 | 159 | |
| 26 | 58 | 87 | 102 | 120 | 147 | |
| Operating Profit | 1 | 7 | 11 | 12 | 13 | 12 |
| OPM % | 2% | 10% | 12% | 11% | 10% | 8% |
| 0 | 1 | 1 | 1 | 1 | 2 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 7 | 11 | 11 | 12 | 13 |
| Tax % | 30% | 27% | 26% | 27% | 25% | 25% |
| 0 | 5 | 8 | 8 | 9 | 10 | |
| EPS in Rs | 0.67 | 4.53 | 5.33 | 5.41 | 6.15 | 5.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 17% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 118% |
| 3 Years: | 6% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -18% |
| 1 Year: | -78% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 4 | 5 | 10 | 15 | 19 |
| Reserves | 0 | 4 | 28 | 31 | 52 | 88 |
| 7 | 13 | 8 | 7 | -0 | 3 | |
| 9 | 7 | 8 | 9 | 9 | 4 | |
| Total Liabilities | 17 | 28 | 49 | 57 | 76 | 114 |
| 0 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 0 | 8 |
| 17 | 27 | 47 | 55 | 75 | 106 | |
| Total Assets | 17 | 28 | 49 | 57 | 76 | 114 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -11 | -8 | -11 | 3 | -10 | -23 | |
| -0 | -1 | -0 | -0 | 1 | -6 | |
| 11 | 8 | 12 | -2 | 9 | 33 | |
| Net Cash Flow | 0 | 0 | 1 | 1 | 0 | 4 |
| Free Cash Flow | -11 | -8 | -11 | 2 | -10 | -23 |
| CFO/OP | -1,863% | -115% | -94% | 28% | -75% | -188% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 153 | 91 | 62 | 83 | 116 | 125 |
| Inventory Days | 69 | 66 | 54 | 63 | 66 | 67 |
| Days Payable | 134 | 36 | 21 | 21 | 16 | -1 |
| Cash Conversion Cycle | 88 | 120 | 95 | 125 | 166 | 193 |
| Working Capital Days | 9 | 64 | 126 | 132 | 176 | 216 |
| ROCE % | 51% | 39% | 28% | 22% | 15% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Number of distribution brands/principals count |
|
|||
| Number of permanent employees count |
||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Enclosed herewith the Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018, for the Quarter ended on 30th June, 2026.
-
Revised Consolidated Financials Submitted In Regards To BSE Query.
7 Jul - Company revised only the consolidated results heading; figures and disclosures unchanged.
- Revised Financial Statements For The Board Meeting Held On 25.05.2026. 18 Jun
-
Board Meeting Outcome for Revised Outcome
18 Jun - Sunrise Efficient Marketing revised FY26 results on 18 June 2026, adding cash flow and related-party disclosures.
-
Revised Outcome Of Board Meeting Held On 25Th May, 2026.
1 Jun - Revised FY26 board outcome filed with consolidated cash flow statement; no changes to figures or disclosures.
Business Overview:[1]
SEML provides energy-efficient products and automation solutions to its customers. They serve as stockiest, dealer, channel partners for various companies for stocks of IE 2 and IE 3 grade Induction motors, power transmission products such as worm and helical gears boxes, LED lighting fittings, Lubricants viz. Hydraulic oil, gear oil, thermic fluid, industrial pumps, chemical pumps. It has recently started the Drives and Automation division and is converting and updating machines with automation products. Company has started keeping servo motors and Servo drivers in stock to meet the needs of the manufacturer