Sunrise Efficient Marketing Ltd

Sunrise Efficient Marketing Ltd

₹ 209 1.24%
21 May - close price
About

Incorporated in 2020, Sunrise Efficient
Marketing Ltd trading and distribution
of industrials and electronic components[1]

Key Points

Business Overview:[1]
SEML provides energy-efficient products and automation solutions to its customers. They serve as stockiest, dealer, channel partners for various companies for stocks of IE 2 and IE 3 grade Induction motors, power transmission products such as worm and helical gears boxes, LED lighting fittings, Lubricants viz. Hydraulic oil, gear oil, thermic fluid, industrial pumps, chemical pumps. It has recently started the Drives and Automation division and is converting and updating machines with automation products. Company has started keeping servo motors and Servo drivers in stock to meet the needs of the manufacturer

  • Market Cap 314 Cr.
  • Current Price 209
  • High / Low 218 / 39.1
  • Stock P/E 34.0
  • Book Value 44.8
  • Dividend Yield 0.00 %
  • ROCE 22.3 %
  • ROE 17.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -19.4%
  • Debtor days have increased from 88.2 to 120 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
26 30 34 36 61 50 61 55 74
25 25 32 34 52 45 54 49 67
Operating Profit 1 4 2 2 9 5 7 6 7
OPM % 4% 15% 6% 7% 15% 10% 12% 11% 9%
0 0 1 -0 1 0 0 0 0
Interest 0 0 0 0 1 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Profit before tax 1 4 2 2 9 5 6 6 7
Tax % 10% 25% 30% 25% 26% 26% 27% 25% 25%
1 3 2 1 7 3 5 4 5
EPS in Rs 2.33 10.50 1.60 0.94 4.39 2.25 3.15 2.81 3.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
26 64 99 115 129
26 58 87 102 116
Operating Profit 1 7 11 12 13
OPM % 2% 10% 12% 11% 10%
0 1 1 1 1
Interest 0 1 1 1 1
Depreciation 0 0 0 0 0
Profit before tax 0 7 11 11 12
Tax % 30% 27% 26% 27% 25%
0 5 8 8 9
EPS in Rs 0.67 4.53 5.33 5.41 6.15
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 78%
1 Year: 288%
Return on Equity
10 Years: %
5 Years: %
3 Years: 23%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 4 5 10 15
Reserves 0 4 28 31 52
7 13 8 7 0
9 7 8 9 9
Total Liabilities 17 28 49 57 76
0 1 1 1 1
CWIP 0 0 0 0 0
Investments 0 0 1 1 0
17 27 47 55 75
Total Assets 17 28 49 57 76

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-11 -8 -11 3 -10
-0 -1 -0 -0 1
11 8 12 -2 9
Net Cash Flow 0 0 1 1 0

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 153 91 62 83 120
Inventory Days 69 66 54 63 66
Days Payable 134 36 21 21 16
Cash Conversion Cycle 88 120 95 125 170
Working Capital Days 102 113 144 142 182
ROCE % 51% 39% 28% 22%

Shareholding Pattern

Numbers in percentages

Mar 2022Apr 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
100.00% 72.40% 72.40% 72.40% 72.40% 72.40% 59.08% 52.96%
0.00% 27.60% 27.60% 27.60% 27.60% 27.60% 40.92% 47.04%
No. of Shareholders 73542492025851,1501,2941,011

Documents