Sunrise Efficient Marketing Ltd

AI

Sunrise Efficient Marketing Ltd

₹ 29.3 2.77%
09 Oct - close price
About

Incorporated in 2020, Sunrise Efficient
Marketing Ltd trading and distribution
of industrials and electronic components[1]

Key Points

Business Overview:[1]
SEML supplies energy-efficient products and automation solutions, acting as a stockist, dealer and channel partner for induction motors, gearboxes, LED lighting, lubricants and industrial/chemical pumps. It has recently expanded into drives and automation, including machine upgrades and stocking servo motors and drivers for manufacturers.

  • Market Cap ₹ 56.1 Cr.
  • Current Price ₹ 29.3
  • High / Low ₹ 342 / 27.3
  • Stock P/E 5.65
  • Book Value ₹ 56.1
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 11.4 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.52 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -30.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
26 30 34 36 61 50 61 55 74 70 89
25 25 32 34 52 45 54 49 67 63 84
Operating Profit 1 4 2 2 9 5 7 6 7 7 5
OPM % 4.1% 15% 6% 7% 15% 10% 12% 11% 9% 10% 6%
0 0 1 -0 1 0 0 0 0 0 1
Interest 0 0 0 0 1 1 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 4 2 2 9 5 6 6 7 7 6
Tax % 10% 25% 30% 25% 26% 26% 27% 25% 25% 25% 25%
1 3 2 1 7 3 5 4 5 5 5
EPS in Rs 2.33 10.50 1.60 0.94 4.39 2.25 3.15 2.81 3.33 2.72 2.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26 64 99 115 133 159
26 58 87 102 120 147
Operating Profit 1 7 11 12 13 12
OPM % 2.3% 10% 12% 11% 10% 8%
0 1 1 1 1 2
Interest 0 1 1 1 1 0
Depreciation 0 0 0 0 0 0
Profit before tax 0 7 11 11 12 13
Tax % 30% 27% 26% 27% 25% 25%
0 5 8 8 9 10
EPS in Rs 0.67 4.53 5.33 5.41 6.15 5.18
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 17%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 118%
3 Years: 6%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -26%
1 Year: -91%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 15%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 4 5 10 15 19
Reserves 0 4 28 31 52 88
7 13 8 7 -0 3
9 7 8 9 9 4
Total Liabilities 17 28 49 57 76 114
0 1 1 1 1 1
CWIP 0 0 0 0 0 0
Investments 0 0 1 1 0 8
17 27 47 55 75 106
Total Assets 17 28 49 57 76 114

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-11 -8 -11 3 -10 -23
-0 -1 -0 -0 1 -6
11 8 12 -2 9 33
Net Cash Flow 0 0 1 1 0 4
Free Cash Flow -11 -8 -11 2 -10 -23
CFO/OP -1,863% -115% -94% 28% -75% -188%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 153 91 62 83 116 125
Inventory Days 69 66 54 63 66 67
Days Payable 134 36 21 21 16 -1
Cash Conversion Cycle 88 120 95 125 166 193
Working Capital Days 9 64 126 132 176 216
ROCE % 51% 39% 28% 22% 15%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of permanent employees
count

Log in to view insights

Please log in to see hidden values.

Login
Number of distribution brands/principals
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Apr 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026Jun 2026
100.00% 72.40% 72.40% 72.40% 72.40% 72.40% 59.08% 52.96% 50.71% 41.46% 41.46% 41.46%
0.00% 27.60% 27.60% 27.60% 27.60% 27.60% 40.92% 47.04% 49.28% 58.53% 58.53% 58.53%
No. of Shareholders 73542492025851,1501,2941,0111,2261,5171,6371,808

Documents