Sunrise Efficient Marketing Ltd
Incorporated in 2020, Sunrise Efficient
Marketing Ltd trading and distribution
of industrials and electronic components[1]
- Market Cap ₹ 504 Cr.
- Current Price ₹ 322
- High / Low ₹ 364 / 62.6
- Stock P/E 55.8
- Book Value ₹ 44.7
- Dividend Yield 0.00 %
- ROCE 21.9 %
- ROE 16.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 7.19 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -19.4%
- Debtor days have increased from 87.1 to 116 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 26 | 64 | 99 | 115 | 133 | |
| 26 | 58 | 87 | 102 | 120 | |
| Operating Profit | 1 | 7 | 11 | 12 | 13 |
| OPM % | 2% | 10% | 12% | 11% | 10% |
| 0 | 1 | 1 | 1 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 7 | 11 | 11 | 12 |
| Tax % | 30% | 27% | 26% | 27% | 25% |
| 0 | 5 | 8 | 8 | 9 | |
| EPS in Rs | 0.67 | 4.53 | 5.33 | 5.41 | 6.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 100% |
| 1 Year: | 362% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1 | 4 | 5 | 10 | 15 |
| Reserves | 0 | 4 | 28 | 31 | 52 |
| 7 | 13 | 8 | 7 | -0 | |
| 9 | 7 | 8 | 9 | 9 | |
| Total Liabilities | 17 | 28 | 49 | 57 | 76 |
| 0 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 0 |
| 17 | 27 | 47 | 55 | 75 | |
| Total Assets | 17 | 28 | 49 | 57 | 76 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -11 | -8 | -11 | 3 | -10 | |
| -0 | -1 | -0 | -0 | 1 | |
| 11 | 8 | 12 | -2 | 9 | |
| Net Cash Flow | 0 | 0 | 1 | 1 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 153 | 91 | 62 | 83 | 116 |
| Inventory Days | 69 | 66 | 54 | 63 | 66 |
| Days Payable | 134 | 36 | 21 | 21 | 16 |
| Cash Conversion Cycle | 88 | 120 | 95 | 125 | 166 |
| Working Capital Days | 9 | 64 | 126 | 132 | 176 |
| ROCE % | 51% | 39% | 28% | 22% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2 Oct
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
- Closure of Trading Window 30 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Sep - Copies of newspaper advertisements published in the Financial Express (English) and Financial Express (Gujarati), regarding notice of 05th Annual General Meeting and e-Voting information.
-
Reg. 34 (1) Annual Report.
8 Sep - AGM on 30 Sep 2025; FY25 revenue ₹129.10 Cr, PAT ₹9.22 Cr; largest order ₹8.36 Cr.
Business Overview:[1]
SEML provides energy-efficient products and automation solutions to its customers. They serve as stockiest, dealer, channel partners for various companies for stocks of IE 2 and IE 3 grade Induction motors, power transmission products such as worm and helical gears boxes, LED lighting fittings, Lubricants viz. Hydraulic oil, gear oil, thermic fluid, industrial pumps, chemical pumps. It has recently started the Drives and Automation division and is converting and updating machines with automation products. Company has started keeping servo motors and Servo drivers in stock to meet the needs of the manufacturer