Brandbucket Media & Technology Ltd

Brandbucket Med. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brandbucket Media & Technology Ltd

₹ 8.55 4.91%
26 Apr - close price
brandbucketmediatech.com BSE: 543439
About

Brandbucket Media & Technology offers online and offline advertising media solution services across Mumbai.[1]

Key Points

Business segments[1]
BrandBucket Media & Technology Ltd (BMTL) offers advertising media solutions including offline, outdoor and digital media through Websites, Social Media Platforms, & Search Engines. Their services include Digital marketing, Ground events/activations, Events Management, Marketing Technology Services, Outdoor Media, Print Media

Website BSE
  • Market Cap ₹ 19.9 Cr.
  • Current Price ₹ 8.55
  • High / Low ₹ 45.4 / 0.00
  • Stock P/E 31.0
  • Book Value ₹ 34.0
  • Dividend Yield 0.00 %
  • ROCE 1.54 %
  • ROE 1.19 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.25 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -5.57%
  • Promoter holding is low: 4.60%
  • Company has a low return on equity of 2.71% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
6.14 11.13 5.27 13.07 8.96
5.80 11.02 4.82 12.45 7.89
Operating Profit 0.34 0.11 0.45 0.62 1.07
OPM % 5.54% 0.99% 8.54% 4.74% 11.94%
0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.05 0.30 0.44 0.40
Profit before tax 0.32 0.06 0.15 0.18 0.67
Tax % 31.25% 66.67% 26.67% 11.11% 26.87%
0.22 0.01 0.11 0.15 0.49
EPS in Rs 1.33 0.03 0.35 0.14 0.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
6.78 22.88 15.19 17.27 18.31 22.03
6.53 22.33 14.72 16.82 17.34 20.34
Operating Profit 0.25 0.55 0.47 0.45 0.97 1.69
OPM % 3.69% 2.40% 3.09% 2.61% 5.30% 7.67%
0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.08 0.06 0.07 0.62 0.84
Profit before tax 0.20 0.47 0.41 0.38 0.35 0.85
Tax % 25.00% 25.53% 29.27% 36.84% 25.71%
0.14 0.35 0.29 0.23 0.27 0.64
EPS in Rs 140.00 350.00 290.00 0.73 0.26 0.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -7%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: 433%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -56%
Return on Equity
10 Years: %
5 Years: %
3 Years: 3%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 0.01 0.01 3.15 10.50 10.50
Reserves 0.37 0.73 1.02 6.98 24.69 25.18
0.25 0.25 1.18 0.00 0.00 0.00
2.23 2.42 2.75 2.26 2.48 1.33
Total Liabilities 2.86 3.41 4.96 12.39 37.67 37.01
0.42 0.35 0.28 3.41 2.79 4.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.70 0.70 1.20 1.20 1.20 1.20
1.74 2.36 3.48 7.78 33.68 31.74
Total Assets 2.86 3.41 4.96 12.39 37.67 37.01

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.22 0.11 0.19 -2.21 -24.08
-0.21 0.00 0.00 -3.20 0.00
0.00 0.00 0.00 6.75 24.79
Net Cash Flow 0.01 0.11 0.19 1.34 0.71

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 91.52 35.26 75.21 128.92 106.25
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 91.52 35.26 75.21 128.92 106.25
Working Capital Days -26.38 -2.39 10.57 84.12 58.21
ROCE % 58.02% 25.62% 6.16% 1.54%

Shareholding Pattern

Numbers in percentages

62 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024
52.42% 52.42% 52.42% 52.41% 52.41% 10.18% 10.18% 10.18% 4.60%
47.58% 47.58% 47.58% 47.58% 47.59% 89.82% 89.82% 89.82% 95.39%
No. of Shareholders 346363388413359391376318706

Documents

Announcements

Annual reports