Shri Venkatesh Refineries Ltd

Shri Venkatesh Refineries Ltd

₹ 197 -1.20%
04 Oct - close price
About

Incorporated in 2003, Shri Venkatesh Refineries Ltd is in the business of manufacturing and marketing of edible oils[1]

Key Points

Business Overview:[1][2][3]
Company does production, processing and preservation of edible oils (Soyabean and Cotton Seed Oil). The business process involves purchase of the raw oil, then refining, packaging and selling of the edible oil. Apart from refining, company does trading in edible oil viz. soyabean oil, sunflower oil, cotton seed oil, mustard oil, and palm oil, under its brand name Rich Soya, Rich Sun and Silver Gold. Company also sells the by-products generated during the refining process viz. Soya Acid Oil, Soyabean Sludge Oil and Soya Fatty Acid.

  • Market Cap 218 Cr.
  • Current Price 197
  • High / Low 269 / 0.00
  • Stock P/E 17.9
  • Book Value 62.9
  • Dividend Yield 0.25 %
  • ROCE 20.2 %
  • ROE 24.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 86.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.6%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
83.29 204.60 144.15 166.92 145.02 155.87 176.23 147.63 159.72 145.55 152.84
78.76 198.88 140.96 163.58 134.69 147.07 166.28 143.70 150.20 141.17 145.31
Operating Profit 4.53 5.72 3.19 3.34 10.33 8.80 9.95 3.93 9.52 4.38 7.53
OPM % 5.44% 2.80% 2.21% 2.00% 7.12% 5.65% 5.65% 2.66% 5.96% 3.01% 4.93%
0.00 0.02 0.10 0.03 0.04 0.27 0.10 0.30 0.01 0.02 0.04
Interest 1.46 2.85 1.17 1.98 1.39 1.50 1.51 1.80 2.47 2.09 2.59
Depreciation 0.16 0.34 0.00 0.32 0.22 0.24 0.19 0.23 0.26 0.32 0.25
Profit before tax 2.91 2.55 2.12 1.07 8.76 7.33 8.35 2.20 6.80 1.99 4.73
Tax % 21.99% 25.10% -12.74% 25.23% 32.65% 31.79% 25.15% 25.91% 15.88% 30.65% 27.06%
2.27 1.91 2.38 0.80 5.90 4.99 6.24 1.62 5.72 1.39 3.45
EPS in Rs 2.79 2.35 2.93 0.98 5.33 4.51 5.64 1.46 5.17 1.26 3.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
132 227 235 337 612 629 606
128 222 228 327 586 601 580
Operating Profit 4 5 7 10 26 28 25
OPM % 3% 2% 3% 3% 4% 4% 4%
0 0 0 0 0 0 0
Interest 3 3 4 5 6 8 9
Depreciation 0 0 1 1 1 1 1
Profit before tax 1 2 3 5 19 19 16
Tax % 31% 32% 26% 25% 27% 26%
1 1 2 4 14 14 12
EPS in Rs 43.15 2.88 3.62 4.32 12.72 12.97 11.01
Dividend Payout % 0% 0% 0% 0% 8% 8%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 39%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: 87%
3 Years: 87%
TTM: -32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 26%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 5 6 8 11 11
Reserves 4 16 18 19 42 55
19 26 36 58 73 77
10 3 8 9 15 25
Total Liabilities 33 49 67 93 141 168
5 19 22 23 23 24
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
29 30 45 71 119 144
Total Assets 33 49 67 93 141 168

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 -2 -15 -20 7
-1 -4 -1 -1 -2
-2 7 16 21 -5
Net Cash Flow 0 0 0 0 0

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 19 11 18 0 1 2
Inventory Days 63 35 48 71 68 80
Days Payable 7 3 10 7 5 9
Cash Conversion Cycle 75 43 56 64 64 72
Working Capital Days 69 42 54 64 62 69
ROCE % 14% 13% 14% 24% 20%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
100.00% 73.53% 73.53% 73.53% 73.52% 73.52% 73.52%
0.00% 26.47% 26.47% 26.47% 26.47% 26.48% 26.47%
No. of Shareholders 15390356391439446511

Documents