EKI Energy Services Ltd
Incorporated in 2011, EKI Energy Services Ltd is in the business of Carbon credit offsetting, carbon advisory services, and implementation & development of carbon credit eligible projects[1]
- Market Cap ₹ 324 Cr.
- Current Price ₹ 117
- High / Low ₹ 366 / 82.4
- Stock P/E 27.4
- Book Value ₹ 155
- Dividend Yield 1.70 %
- ROCE 4.11 %
- ROE 3.63 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.76 times its book value
Cons
- Company has a low return on equity of 0.68% over last 3 years.
- Earnings include an other income of Rs.20.4 Cr.
- Dividend payout has been low at 12.1% of profits over last 3 years
- Debtor days have increased from 44.5 to 64.3 days.
- Promoter holding has decreased over last 3 years: -7.39%
- Working capital days have increased from 311 days to 511 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Part of BSE SmallCap BSE Allcap BSE Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 2 | 2 | 5 | 7 | 20 | 66 | 191 | 1,800 | 1,258 | 259 | 165 | 138 | |
2 | 1 | 1 | 4 | 6 | 19 | 60 | 165 | 1,284 | 1,105 | 388 | 153 | 130 | |
Operating Profit | 0 | 0 | 0 | 0 | 1 | 1 | 6 | 25 | 516 | 153 | -130 | 12 | 7 |
OPM % | 17% | 19% | 20% | 11% | 9% | 5% | 9% | 13% | 29% | 12% | -50% | 7% | 5% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 12 | 11 | 17 | 20 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 12 | 15 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 25 | 516 | 157 | -125 | 16 | 12 |
Tax % | 33% | 31% | 31% | 29% | 25% | 26% | 24% | 25% | 26% | 24% | -0% | 8% | |
0 | 0 | 0 | 0 | 0 | 1 | 5 | 19 | 383 | 120 | -125 | 15 | 12 | |
EPS in Rs | 7.00 | 5.50 | 5.50 | 9.50 | 13.50 | 34.00 | 225.50 | 9.26 | 139.43 | 43.50 | -45.33 | 5.53 | 4.29 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 4% | 0% | 0% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | 58% |
5 Years: | 20% |
3 Years: | -55% |
TTM: | -42% |
Compounded Profit Growth | |
---|---|
10 Years: | 64% |
5 Years: | 28% |
3 Years: | -66% |
TTM: | 113% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -58% |
1 Year: | -63% |
Return on Equity | |
---|---|
10 Years: | 26% |
5 Years: | 26% |
3 Years: | 1% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 5 | 7 | 28 | 28 | 28 |
Reserves | 0 | 1 | 1 | 1 | 1 | 2 | 6 | 20 | 402 | 511 | 386 | 400 |
1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 65 | 2 | 1 | |
1 | 0 | 0 | 0 | 0 | 1 | 7 | 13 | 150 | 277 | 247 | 205 | |
Total Liabilities | 2 | 2 | 3 | 3 | 3 | 4 | 15 | 40 | 560 | 881 | 663 | 633 |
0 | 0 | 1 | 1 | 0 | 0 | 4 | 1 | 26 | 26 | 29 | 103 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 85 | 86 | 0 |
Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 23 | 45 | 36 | 99 |
2 | 2 | 2 | 2 | 3 | 4 | 10 | 34 | 507 | 725 | 512 | 431 | |
Total Assets | 2 | 2 | 3 | 3 | 3 | 4 | 15 | 40 | 560 | 881 | 663 | 633 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 0 | 6 | 16 | 30 | 54 | 149 | 47 | |
0 | 0 | -0 | -0 | 0 | 0 | -4 | -2 | -51 | -102 | -83 | -6 | |
0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | 14 | 51 | -63 | -5 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 14 | -6 | 3 | 3 | 37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 170 | 256 | 240 | 110 | 89 | 46 | 24 | 13 | 28 | 8 | 61 | 64 |
Inventory Days | 0 | 0 | 0 | 63 | 124 | 154 | 330 | |||||
Days Payable | 34 | 30 | 50 | 107 | ||||||||
Cash Conversion Cycle | 170 | 256 | 240 | 110 | 89 | 46 | 24 | 13 | 57 | 103 | 165 | 287 |
Working Capital Days | 96 | 212 | 246 | 103 | 30 | 14 | 3 | 7 | 69 | 114 | 310 | 511 |
ROCE % | 33% | 21% | 15% | 18% | 23% | 37% | 117% | 149% | 236% | 32% | -24% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
15 Sep - NCLT ordered meetings on Nov 7, 2025 for demerger of Generation segment into EKI One; order dated Sep 11, 2025.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
9 Sep - For allotment of equity shares pursuant to exercise of options under EKI Energy Services Limited - Employee Stock Option Plan - 2021.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Sep - Of Newspaper publication in respect of confirmation of dispatch of Notice of 14th Annual General Meeting (AGM) for the financial year 2024-25
-
Business Responsibility and Sustainability Reporting (BRSR)
3 Sep - BRSR for FY2024-25 filed Sept 3, 2025; includes sustainability disclosures, paid-up capital Rs27.60 Crore.
-
Reg. 34 (1) Annual Report.
3 Sep - Annual Report FY2024-25 filed; 14th AGM on Sep 26, 2025 via VC; dispatch commenced Sep 03, 2025.
Annual reports
Concalls
-
Feb 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Jul 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptNotesPPT
Business Overview:[1]
EKIESL operates in climate change and sustainability advisory services, specializing in carbon credit trading. The company mobilizes carbon credits for sale in the global voluntary carbon credit market, serving customers in over 40 countries. EKIESL advises and assists clients engaged in carbon avoidance, reduction, and removal projects, handling activities such as registration, validation, verification, issuance, and sale of carbon credits.