EKI Energy Services Ltd
Incorporated in 2011, EKI Energy Services Ltd is in the business of Carbon credit offsetting, carbon advisory services, and implementation & development of carbon credit eligible projects[1]
- Market Cap ₹ 342 Cr.
- Current Price ₹ 124
- High / Low ₹ 366 / 82.4
- Stock P/E 22.4
- Book Value ₹ 155
- Dividend Yield 1.61 %
- ROCE 4.11 %
- ROE 3.63 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.80 times its book value
Cons
- Company has a low return on equity of 0.68% over last 3 years.
- Earnings include an other income of Rs.16.9 Cr.
- Dividend payout has been low at 12.1% of profits over last 3 years
- Debtor days have increased from 44.5 to 64.3 days.
- Promoter holding has decreased over last 3 years: -7.39%
- Working capital days have increased from 311 days to 511 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Part of BSE SmallCap BSE Allcap BSE Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 2 | 2 | 5 | 7 | 20 | 66 | 191 | 1,800 | 1,258 | 259 | 165 | |
2 | 1 | 1 | 4 | 6 | 19 | 60 | 165 | 1,284 | 1,105 | 388 | 153 | |
Operating Profit | 0 | 0 | 0 | 0 | 1 | 1 | 6 | 25 | 516 | 153 | -130 | 12 |
OPM % | 17% | 19% | 20% | 11% | 9% | 5% | 9% | 13% | 29% | 12% | -50% | 7% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 12 | 11 | 17 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 12 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 25 | 516 | 157 | -125 | 16 |
Tax % | 33% | 31% | 31% | 29% | 25% | 26% | 24% | 25% | 26% | 24% | -0% | 8% |
0 | 0 | 0 | 0 | 0 | 1 | 5 | 19 | 383 | 120 | -125 | 15 | |
EPS in Rs | 7.00 | 5.50 | 5.50 | 9.50 | 13.50 | 34.00 | 225.50 | 9.26 | 139.43 | 43.50 | -45.33 | 5.53 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 4% | 0% | 0% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | 58% |
5 Years: | 20% |
3 Years: | -55% |
TTM: | -36% |
Compounded Profit Growth | |
---|---|
10 Years: | 64% |
5 Years: | 28% |
3 Years: | -66% |
TTM: | 112% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -61% |
1 Year: | -63% |
Return on Equity | |
---|---|
10 Years: | 26% |
5 Years: | 26% |
3 Years: | 1% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 5 | 7 | 28 | 28 | 28 |
Reserves | 0 | 1 | 1 | 1 | 1 | 2 | 6 | 20 | 402 | 511 | 386 | 400 |
1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 65 | 2 | 1 | |
1 | 0 | 0 | 0 | 0 | 1 | 7 | 13 | 150 | 277 | 247 | 205 | |
Total Liabilities | 2 | 2 | 3 | 3 | 3 | 4 | 15 | 40 | 560 | 881 | 663 | 633 |
0 | 0 | 1 | 1 | 0 | 0 | 4 | 1 | 26 | 26 | 29 | 103 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 85 | 86 | 0 |
Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 23 | 45 | 36 | 99 |
2 | 2 | 2 | 2 | 3 | 4 | 10 | 34 | 507 | 725 | 512 | 431 | |
Total Assets | 2 | 2 | 3 | 3 | 3 | 4 | 15 | 40 | 560 | 881 | 663 | 633 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 0 | 6 | 16 | 30 | 54 | 149 | 47 | |
0 | 0 | -0 | -0 | 0 | 0 | -4 | -2 | -51 | -102 | -83 | -6 | |
0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | 14 | 51 | -63 | -5 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 14 | -6 | 3 | 3 | 37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 170 | 256 | 240 | 110 | 89 | 46 | 24 | 13 | 28 | 8 | 61 | 64 |
Inventory Days | 0 | 0 | 0 | 63 | 124 | 154 | 330 | |||||
Days Payable | 34 | 30 | 50 | 107 | ||||||||
Cash Conversion Cycle | 170 | 256 | 240 | 110 | 89 | 46 | 24 | 13 | 57 | 103 | 165 | 287 |
Working Capital Days | 96 | 212 | 246 | 103 | 30 | 14 | 3 | 7 | 69 | 114 | 310 | 511 |
ROCE % | 33% | 21% | 15% | 18% | 23% | 37% | 117% | 149% | 236% | 32% | -24% | 4% |
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30, 2025
2d - Board meeting on Aug 5 to approve Q1 FY26 financial results; trading window closed from July 1.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate confirming all shares in demat form; no remat/demat requests in Q2 2025.
-
Closure of Trading Window
30 Jun - Trading window closed from July 1, 2025, till 48 hours post Q1 financial results announcement.
-
Intimation Under Regulation 31A Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015
26 Jun - BSE approved reclassification of 0.28% shares from promoter to public category.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
23 Jun - EKI to demerge Generation Business into subsidiary EKI One; shares to be listed post-approval.
Annual reports
Concalls
-
Feb 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Jul 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptNotesPPT
Business Overview:[1]
EKIESL operates in climate change and sustainability advisory services, specializing in carbon credit trading. The company mobilizes carbon credits for sale in the global voluntary carbon credit market, serving customers in over 40 countries. EKIESL advises and assists clients engaged in carbon avoidance, reduction, and removal projects, handling activities such as registration, validation, verification, issuance, and sale of carbon credits.