MRP Agro Ltd
Incorporated in 2018, MRP Agro Ltd is engaged in the Processing and Trading of Agro Commodities.[1]
- Market Cap ₹ 103 Cr.
- Current Price ₹ 89.5
- High / Low ₹ 108 / 77.7
- Stock P/E 25.6
- Book Value ₹ 35.7
- Dividend Yield 0.00 %
- ROCE 13.7 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 20.8 to 40.2 days.
- Promoter holding has decreased over last 3 years: -6.80%
- Working capital days have increased from 91.3 days to 138 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 18.16 | 35.17 | 20.22 | 30.28 | 28.09 | 43.20 | 103.49 | 59.06 | |
| 17.92 | 34.82 | 19.86 | 29.83 | 27.69 | 41.93 | 94.01 | 53.62 | |
| Operating Profit | 0.24 | 0.35 | 0.36 | 0.45 | 0.40 | 1.27 | 9.48 | 5.44 |
| OPM % | 1.32% | 1.00% | 1.78% | 1.49% | 1.42% | 2.94% | 9.16% | 9.21% |
| 0.04 | 0.00 | 0.01 | 0.01 | 0.05 | 0.16 | 1.20 | 1.30 | |
| Interest | 0.12 | 0.09 | 0.01 | 0.00 | 0.04 | 0.09 | 0.23 | 0.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 1.53 |
| Profit before tax | 0.16 | 0.26 | 0.36 | 0.46 | 0.41 | 1.34 | 9.04 | 5.14 |
| Tax % | 25.00% | 26.92% | 25.00% | 26.09% | 24.39% | 25.37% | 23.67% | 21.60% |
| 0.12 | 0.19 | 0.26 | 0.34 | 0.31 | 1.00 | 6.90 | 4.02 | |
| EPS in Rs | 1.50 | 0.95 | 0.29 | 0.38 | 0.35 | 1.00 | 6.21 | 3.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 28% |
| TTM: | -43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 73% |
| 3 Years: | 135% |
| TTM: | -42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 19% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 17% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.67 | 2.98 | 2.98 | 2.98 | 10.04 | 11.11 | 11.50 |
| Reserves | 0.12 | 1.01 | 4.40 | 4.74 | 5.04 | 2.92 | 21.46 | 29.60 |
| 1.47 | 0.29 | 0.00 | 0.01 | 0.40 | 1.79 | 0.00 | 2.45 | |
| 0.78 | 0.21 | 0.09 | 0.11 | 0.10 | 0.45 | 2.22 | 1.62 | |
| Total Liabilities | 2.62 | 2.18 | 7.47 | 7.84 | 8.52 | 15.20 | 34.79 | 45.17 |
| 0.02 | 0.02 | 0.03 | 0.03 | 0.18 | 0.17 | 10.18 | 8.65 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 2.31 | 10.96 | 0.00 | 4.35 |
| Investments | 0.65 | 0.00 | 0.00 | 0.00 | 2.04 | 2.19 | 4.62 | 15.57 |
| 1.95 | 2.16 | 7.44 | 7.81 | 3.99 | 1.88 | 19.99 | 16.60 | |
| Total Assets | 2.62 | 2.18 | 7.47 | 7.84 | 8.52 | 15.20 | 34.79 | 45.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.44 | -4.87 | 0.29 | 3.89 | 3.86 | -3.76 | 4.48 | ||
| -0.01 | -0.26 | 0.06 | -4.37 | -8.65 | -2.49 | -14.82 | ||
| -0.14 | 5.13 | 0.00 | 0.35 | 5.24 | 10.85 | 7.47 | ||
| Net Cash Flow | 0.29 | 0.00 | 0.35 | -0.12 | 0.45 | 4.60 | -2.88 | |
| Free Cash Flow | 0.43 | -4.88 | 0.28 | 1.43 | -4.79 | -4.22 | 0.12 | |
| CFO/OP | 137% | -1,333% | 84% | 1,000% | 312% | -36% | 114% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33.97 | 4.26 | 102.35 | 44.84 | 17.67 | 2.11 | 20.07 | 40.17 |
| Inventory Days | 3.70 | 0.32 | 20.57 | 38.26 | 13.06 | 1.41 | 26.80 | 19.13 |
| Days Payable | 15.21 | 1.48 | 0.00 | 0.00 | 0.00 | 0.97 | 0.31 | 0.35 |
| Cash Conversion Cycle | 22.46 | 3.09 | 122.92 | 83.11 | 30.74 | 2.55 | 46.56 | 58.94 |
| Working Capital Days | 11.86 | 16.92 | 122.21 | 81.97 | 36.90 | 0.00 | 44.16 | 138.50 |
| ROCE % | 18.37% | 7.91% | 6.09% | 5.57% | 12.34% | 39.18% | 13.69% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Permanent Employees count |
|
||||
| Built-up Processing Area sq ft |
|||||
| Dal Mill Annual Processing Capacity quintals per year |
|||||
| Dal Mill Capacity Utilization % |
|||||
| Land Area Allocated sq ft |
|||||
| Number of B2C Brands count |
|||||
| Solar Plant Capacity kW |
|||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jul - MRP Agro Limited has informed regarding the Compliance of Regulation 74(5) of SEBI( Depositories and Participants) Regulations, 2018 for the quarter ended on June 30, …
-
Closure of Trading Window
30 Jun - Trading window closed from July 1, 2026 until 48 hours after Q1 FY27 results.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Jun
-
Business Update
31 May - MRP Agro reports ₹220 crore flour mill project progress; processed pulse mill operations started in FY26-27.
Business Overview:[1]
MRPAL is engaged in trading and manufacturing of food grains, fly-ash and coal including Import and Export of products. The company has built a market and purchase such products domestically for supply to its consumers. It has trading network in urban and rural areas. The company also trades in some of food grain items with brand name of MRP