MRP Agro Ltd
- Market Cap ₹ 104 Cr.
- Current Price ₹ 90.0
- High / Low ₹ 123 / 77.7
- Stock P/E 25.8
- Book Value ₹ 35.7
- Dividend Yield 0.00 %
- ROCE 13.7 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 20.8 to 40.2 days.
- Promoter holding has decreased over last 3 years: -6.80%
- Working capital days have increased from 91.3 days to 138 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 18.16 | 35.17 | 20.22 | 30.28 | 28.09 | 43.20 | 103.49 | 59.06 | |
| 17.92 | 34.82 | 19.86 | 29.83 | 27.69 | 41.93 | 94.01 | 53.62 | |
| Operating Profit | 0.24 | 0.35 | 0.36 | 0.45 | 0.40 | 1.27 | 9.48 | 5.44 |
| OPM % | 1.32% | 1.00% | 1.78% | 1.49% | 1.42% | 2.94% | 9.16% | 9.21% |
| 0.04 | 0.00 | 0.01 | 0.01 | 0.05 | 0.16 | 1.20 | 1.30 | |
| Interest | 0.12 | 0.09 | 0.01 | 0.00 | 0.04 | 0.09 | 0.23 | 0.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 1.53 |
| Profit before tax | 0.16 | 0.26 | 0.36 | 0.46 | 0.41 | 1.34 | 9.04 | 5.14 |
| Tax % | 25.00% | 26.92% | 25.00% | 26.09% | 24.39% | 25.37% | 23.67% | 21.60% |
| 0.12 | 0.19 | 0.26 | 0.34 | 0.31 | 1.00 | 6.90 | 4.02 | |
| EPS in Rs | 1.50 | 0.95 | 0.29 | 0.38 | 0.35 | 1.00 | 6.21 | 3.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 28% |
| TTM: | -43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 73% |
| 3 Years: | 135% |
| TTM: | -42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 52% |
| 3 Years: | 41% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 17% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.67 | 2.98 | 2.98 | 2.98 | 10.04 | 11.11 | 11.50 |
| Reserves | 0.12 | 1.01 | 4.40 | 4.74 | 5.04 | 2.92 | 21.46 | 29.60 |
| 1.47 | 0.29 | 0.00 | 0.01 | 0.40 | 1.79 | 0.00 | 2.45 | |
| 0.78 | 0.21 | 0.09 | 0.11 | 0.10 | 0.45 | 2.22 | 1.62 | |
| Total Liabilities | 2.62 | 2.18 | 7.47 | 7.84 | 8.52 | 15.20 | 34.79 | 45.17 |
| 0.02 | 0.02 | 0.03 | 0.03 | 0.18 | 0.17 | 10.18 | 8.65 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 2.31 | 10.96 | 0.00 | 4.35 |
| Investments | 0.65 | 0.00 | 0.00 | 0.00 | 2.04 | 2.19 | 4.62 | 15.57 |
| 1.95 | 2.16 | 7.44 | 7.81 | 3.99 | 1.88 | 19.99 | 16.60 | |
| Total Assets | 2.62 | 2.18 | 7.47 | 7.84 | 8.52 | 15.20 | 34.79 | 45.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.44 | -4.87 | 0.29 | 3.89 | 3.86 | -3.76 | |||
| -0.01 | -0.26 | 0.06 | -4.37 | -8.65 | -2.49 | |||
| -0.14 | 5.13 | 0.00 | 0.35 | 5.24 | 10.85 | |||
| Net Cash Flow | 0.29 | 0.00 | 0.35 | -0.12 | 0.45 | 4.60 | ||
| Free Cash Flow | 0.43 | -4.88 | 0.28 | 1.43 | -4.79 | -4.22 | ||
| CFO/OP | 137% | -1,333% | 84% | 1,000% | 312% | -36% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33.97 | 4.26 | 102.35 | 44.84 | 17.67 | 2.11 | 20.07 | 40.17 |
| Inventory Days | 3.70 | 0.32 | 20.57 | 38.26 | 13.06 | 1.41 | 26.80 | 19.13 |
| Days Payable | 15.21 | 1.48 | 0.00 | 0.00 | 0.00 | 0.97 | 0.31 | 0.35 |
| Cash Conversion Cycle | 22.46 | 3.09 | 122.92 | 83.11 | 30.74 | 2.55 | 46.56 | 58.94 |
| Working Capital Days | 11.86 | 16.92 | 122.21 | 81.97 | 36.90 | 0.00 | 44.16 | 138.50 |
| ROCE % | 18.37% | 7.91% | 6.09% | 5.57% | 12.34% | 39.18% | 13.69% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Turnover Ratio times |
|
|||||
| Number of Permanent Employees Count |
||||||
| Production/Unit Land Area Sq Ft |
||||||
| Pulses (Dal) Processing Capacity Lakh Quintals p.a. |
||||||
| Pulses (Dal) Processing Capacity (Hourly) Ton per Hour |
||||||
| Solar Plant Capacity kW |
||||||
| Capacity Utilization (Dal Mill) % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Business Update
22h - MRP Agro reports ₹220 crore flour mill project progress; processed pulse mill operations started in FY26-27.
-
Statement Of Deviation/Variation In Utilization Of Funds Raised Through Conversion Of Warrants Into Fully Paid-Up Equity Shares For The Quarter Ended On March 31 2026.
2d - MRP Agro filed Q4 FY26 warrant proceeds statement; Rs. 509.25 lakh fully used for working capital, no deviation.
-
Results-Financial Result 31-03-2026
29 May - Board approved audited standalone and consolidated results for Q4, FY26 on May 29, 2026; unmodified audit opinion.
-
Board Meeting Outcome for Audited Financial Results For The Period Ended On March 31 2026 Are Considered And Approved In The Board Meeting.
29 May - MRP Agro approved FY26 audited standalone and consolidated results on May 29, 2026; auditors issued unmodified opinion.
-
Board Meeting Intimation for Consideration And Approval Of Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Year Ended March 31, 2026 And Financial Statements Of The Company For The Financial Year Ended On March 31, 2026.
21 May - Board to meet on May 29, 2026 for audited FY26 financial results and statements.
Business Overview:[1]
The company is engaged in bulk trading of food grains, fly ash, and coal, including import and export. Operating on a B2B model, it sources products through auctions in urban and rural markets, conducts quality checks, and sells to wholesalers. It holds a local mandi license in Tikamgarh, Madhya Pradesh for food grain procurement and is a registered dealer with the Department of Mines & Geology, Government of Jharkhand for mineral purchases.