MRP Agro Ltd

AI
MRP Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

MRP Agro Ltd

₹ 90.0 0.00%
10 Sep - close price
mrpagro.com BSE - SME: 543262
About

Incorporated in 2018, MRP Agro Ltd is engaged in the Processing and Trading of Agro Commodities.[1]

Key Points

Business Overview:[1]
MRPAL is engaged in trading and manufacturing of food grains, fly-ash and coal including Import and Export of products. The company has built a market and purchase such products domestically for supply to its consumers. It has trading network in urban and rural areas. The company also trades in some of food grain items with brand name of MRP

Website BSE
  • Market Cap ₹ 104 Cr.
  • Current Price ₹ 90.0
  • High / Low ₹ 104 / 77.7
  • Stock P/E 24.9
  • Book Value ₹ 35.7
  • Dividend Yield 0.00 %
  • ROCE 13.7 %
  • ROE 10.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 20.8 to 40.2 days.
  • Promoter holding has decreased over last 3 years: -6.80%
  • Working capital days have increased from 91.3 days to 138 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
21.80 7.30 17.46 15.28 47.83 23.35 21.10 10.08 14.14 13.74 21.93
21.33 6.95 15.89 13.99 43.49 21.07 19.76 9.09 11.76 13.01 20.67
Operating Profit 0.47 0.35 1.57 1.29 4.34 2.28 1.34 0.99 2.38 0.73 1.26
OPM % 2.16% 4.79% 8.99% 8.44% 9.07% 9.76% 6.35% 9.82% 16.83% 5.31% 5.75%
0.03 0.05 0.04 0.05 0.07 1.04 1.00 0.02 0.02 0.26 1.00
Interest 0.02 0.05 0.06 0.05 0.08 0.04 0.00 0.00 0.00 0.07 0.01
Depreciation 0.00 0.00 0.16 0.38 0.44 0.43 0.38 0.39 0.39 0.38 0.32
Profit before tax 0.48 0.35 1.39 0.91 3.89 2.85 1.96 0.62 2.01 0.54 1.93
Tax % 25.00% 25.71% 28.06% 20.88% 25.19% 20.70% 21.94% 40.32% 25.37% -16.67% 14.51%
0.36 0.26 1.00 0.72 2.91 2.26 1.52 0.37 1.50 0.63 1.65
EPS in Rs 0.36 0.26 1.00 0.72 2.90 2.03 1.37 0.33 1.35 0.55 1.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
18.16 35.17 20.22 30.28 28.09 43.20 103.49 59.06 59.89
17.92 34.82 19.86 29.83 27.69 41.93 94.01 53.62 54.53
Operating Profit 0.24 0.35 0.36 0.45 0.40 1.27 9.48 5.44 5.36
OPM % 1.32% 1.00% 1.78% 1.49% 1.42% 2.94% 9.16% 9.21% 8.95%
0.04 0.00 0.01 0.01 0.05 0.16 1.20 1.30 1.30
Interest 0.12 0.09 0.01 0.00 0.04 0.09 0.23 0.07 0.08
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 1.41 1.53 1.48
Profit before tax 0.16 0.26 0.36 0.46 0.41 1.34 9.04 5.14 5.10
Tax % 25.00% 26.92% 25.00% 26.09% 24.39% 25.37% 23.67% 21.60%
0.12 0.19 0.26 0.34 0.31 1.00 6.90 4.02 4.15
EPS in Rs 1.50 0.95 0.29 0.38 0.35 1.00 6.21 3.50 3.66
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 28%
TTM: -44%
Compounded Profit Growth
10 Years: %
5 Years: 73%
3 Years: 135%
TTM: -44%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: 28%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 17%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.25 0.67 2.98 2.98 2.98 10.04 11.11 11.50
Reserves 0.12 1.01 4.40 4.74 5.04 2.92 21.46 29.60
1.47 0.29 0.00 0.01 0.40 1.79 0.00 2.45
0.78 0.21 0.09 0.11 0.10 0.45 2.22 1.62
Total Liabilities 2.62 2.18 7.47 7.84 8.52 15.20 34.79 45.17
0.02 0.02 0.03 0.03 0.18 0.17 10.18 8.65
CWIP 0.00 0.00 0.00 0.00 2.31 10.96 0.00 4.35
Investments 0.65 0.00 0.00 0.00 2.04 2.19 4.62 15.57
1.95 2.16 7.44 7.81 3.99 1.88 19.99 16.60
Total Assets 2.62 2.18 7.47 7.84 8.52 15.20 34.79 45.17

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.44 -4.87 0.29 3.89 3.86 -3.76 4.48
-0.01 -0.26 0.06 -4.37 -8.65 -2.49 -14.82
-0.14 5.13 0.00 0.35 5.24 10.85 7.47
Net Cash Flow 0.29 0.00 0.35 -0.12 0.45 4.60 -2.88
Free Cash Flow 0.43 -4.88 0.28 1.43 -4.79 -4.22 0.12
CFO/OP 137% -1,333% 84% 1,000% 312% -36% 114%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 33.97 4.26 102.35 44.84 17.67 2.11 20.07 40.17
Inventory Days 3.70 0.32 20.57 38.26 13.06 1.41 26.80 19.13
Days Payable 15.21 1.48 0.00 0.00 0.00 0.97 0.31 0.35
Cash Conversion Cycle 22.46 3.09 122.92 83.11 30.74 2.55 46.56 58.94
Working Capital Days 11.86 16.92 122.21 81.97 36.90 0.00 44.16 138.50
ROCE % 18.37% 7.91% 6.09% 5.57% 12.34% 39.18% 13.69%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Built-up Processing Area
sq ft
Dal Mill Annual Processing Capacity
quintals per year
Dal Mill Capacity Utilization
%
Land Area Allocated
sq ft
Number of B2C Brands
count
Solar Plant Capacity
kW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.47% 72.47% 65.37% 67.44% 71.35% 72.19% 72.19% 72.34% 72.69% 65.67% 65.67% 65.67%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.23% 0.65%
27.53% 27.53% 34.64% 32.57% 28.64% 27.81% 27.82% 27.66% 27.31% 34.15% 34.11% 33.69%
No. of Shareholders 229269428444447466591749863906816749

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • May 2025
    Transcript
    AI Summary
    PPT
  • Jul 2024
    Transcript
    AI Summary
    PPT