MRP Agro Ltd
₹ 121
-3.28%
21 May
- close price
- Market Cap ₹ 134 Cr.
- Current Price ₹ 121
- High / Low ₹ 174 / 85.5
- Stock P/E 19.5
- Book Value ₹ 29.3
- Dividend Yield 0.00 %
- ROCE 39.2 %
- ROE 30.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 105% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 35.0 days to 60.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 18 | 35 | 20 | 30 | 28 | 43 | 104 | |
| 18 | 35 | 20 | 30 | 28 | 42 | 94 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 9 |
| OPM % | 1% | 1% | 2% | 1% | 1% | 3% | 9% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 9 |
| Tax % | 25% | 27% | 25% | 26% | 24% | 25% | 24% |
| 0 | 0 | 0 | 0 | 0 | 1 | 7 | |
| EPS in Rs | 1.50 | 0.95 | 0.29 | 0.38 | 0.35 | 1.00 | 6.21 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 51% |
| TTM: | 141% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 105% |
| 3 Years: | 173% |
| TTM: | 590% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 101% |
| 1 Year: | 31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 20% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.67 | 3 | 3 | 3 | 10 | 11 |
| Reserves | 0 | 1 | 4 | 5 | 5 | 3 | 21 |
| 1 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Total Liabilities | 3 | 2 | 7 | 8 | 9 | 15 | 35 |
| 0 | 0 | 0 | 0 | 0 | 0 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 11 | 0 |
| Investments | 1 | 0 | 0 | 0 | 2 | 2 | 5 |
| 2 | 2 | 7 | 8 | 4 | 2 | 20 | |
| Total Assets | 3 | 2 | 7 | 8 | 9 | 15 | 35 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -0 | -5 | 0 | 4 | 4 | -4 | ||
| -0 | -0 | 0 | -4 | -9 | -2 | ||
| -0 | 5 | 0 | 0 | 5 | 11 | ||
| Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 5 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 18 | 102 | 45 | 18 | 2 | 20 |
| Inventory Days | 4 | 0 | 21 | 38 | 13 | 1 | 27 |
| Days Payable | 15 | 1 | 0 | 0 | 0 | 1 | 0 |
| Cash Conversion Cycle | 22 | 17 | 123 | 83 | 31 | 3 | 46 |
| Working Capital Days | 23 | 17 | 122 | 82 | 42 | 3 | 60 |
| ROCE % | 18% | 8% | 6% | 6% | 12% | 39% |
Documents
Announcements
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 16 May
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 May
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 May
-
Announcement under Regulation 30 (LODR)-Investor Presentation
9 May - MRP Agro Limited has submitted to BSE announcement under Regulation 30 regarding Investor Presentation for Q FY 25 and FY 24-25.
-
Intimation Of The Listing Approval Received From BSE Limited For Listing Of 10,73,000 Equity Shares Of Rs.10/- Each At A Premium Of Rs. 110/- Per Shares To Non-Promoters On A Preferential Basis
7 May - Listing approval for 1,073,000 equity shares issued on preferential basis to non-promoters.
Business Overview:[1]
Company does trading of food grains, flyash and coal including Import and Export of such products. Company has trading network in urban and rural areas from where it purchases food grains, fly-ash and coal from local market by way of auction in large quantity and then sells these products, after clearing Quality check, to wholesalers. Company's business model is B2B as it deals in bulk trading of food grains, fly-ash and coal. Company is having the local mandi license for purchase of food grains via auction from local market of Tikamgarh, Madhya Pradesh. Also, company is registered dealer with Dept. of Mines & Geology, Govt of Jharkhand for Purchase of Mineral