MRP Agro Ltd
₹ 115
-2.16%
21 Jul
- close price
- Market Cap ₹ 128 Cr.
- Current Price ₹ 115
- High / Low ₹ 174 / 99.3
- Stock P/E 18.6
- Book Value ₹ 29.3
- Dividend Yield 0.00 %
- ROCE 39.2 %
- ROE 30.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 105% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 35.0 days to 60.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Distributors
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: today
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 18 | 35 | 20 | 30 | 28 | 43 | 104 | |
| 18 | 35 | 20 | 30 | 28 | 42 | 94 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 9 |
| OPM % | 1% | 1% | 2% | 1% | 1% | 3% | 9% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 9 |
| Tax % | 25% | 27% | 25% | 26% | 24% | 25% | 24% |
| 0 | 0 | 0 | 0 | 0 | 1 | 7 | |
| EPS in Rs | 1.50 | 0.95 | 0.29 | 0.38 | 0.35 | 1.00 | 6.21 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 51% |
| TTM: | 141% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 105% |
| 3 Years: | 173% |
| TTM: | 590% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 89% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 20% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.67 | 3 | 3 | 3 | 10 | 11 |
| Reserves | 0 | 1 | 4 | 5 | 5 | 3 | 21 |
| 1 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Total Liabilities | 3 | 2 | 7 | 8 | 9 | 15 | 35 |
| 0 | 0 | 0 | 0 | 0 | 0 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 11 | 0 |
| Investments | 1 | 0 | 0 | 0 | 2 | 2 | 5 |
| 2 | 2 | 7 | 8 | 4 | 2 | 20 | |
| Total Assets | 3 | 2 | 7 | 8 | 9 | 15 | 35 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -0 | -5 | 0 | 4 | 4 | -4 | ||
| -0 | -0 | 0 | -4 | -9 | -2 | ||
| -0 | 5 | 0 | 0 | 5 | 11 | ||
| Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 5 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 18 | 102 | 45 | 18 | 2 | 20 |
| Inventory Days | 4 | 0 | 21 | 38 | 13 | 1 | 27 |
| Days Payable | 15 | 1 | 0 | 0 | 0 | 1 | 0 |
| Cash Conversion Cycle | 22 | 17 | 123 | 83 | 31 | 3 | 46 |
| Working Capital Days | 23 | 17 | 122 | 82 | 42 | 3 | 60 |
| ROCE % | 18% | 8% | 6% | 6% | 12% | 39% |
Documents
Announcements
-
Board Meeting Intimation for Board Meeting To Be Held On Tuesday, July 29, 2025
11h - Board meeting on July 29 to approve AGM, auditors, and preferential convertible warrants fund raising proposal.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jul - MRP Agro Limited has submitted to BSE certificate under Reg.74(5) of SEBI (DP) regulations, 2018 received from registrar for the quarter ended June 30, 2025.
-
Board Meeting Intimation for Board Meeting To Be Held On Tuesday, July 22, 2025
4 Jul - Board meeting on July 22, 2025 to approve Q1 unaudited financial results; trading window closed from July 1.
-
Intimation Regarding Receipt Of Trading Approval From BSE Ltd On July 03, 2025.
3 Jul - BSE approves trading of 1,073,000 preferential shares issued to non-promoters from July 4, 2025.
-
Closure of Trading Window
2 Jul - Trading window closed from July 1, 2025 till 48 hours after Q1 results announcement.
Business Overview:[1]
The company is engaged in bulk trading of food grains, fly ash, and coal, including import and export. Operating on a B2B model, it sources products through auctions in urban and rural markets, conducts quality checks, and sells to wholesalers. It holds a local mandi license in Tikamgarh, Madhya Pradesh for food grain procurement and is a registered dealer with the Department of Mines & Geology, Government of Jharkhand for mineral purchases.