MRP Agro Ltd

MRP Agro Ltd

₹ 92.0 -1.08%
19 Feb - close price
About

Incorporated in 2018, MRP Agro Ltd trades Agro Commodities[1]

Key Points

Business Overview:[1]
The company is engaged in bulk trading of food grains, fly ash, and coal, including import and export. Operating on a B2B model, it sources products through auctions in urban and rural markets, conducts quality checks, and sells to wholesalers. It holds a local mandi license in Tikamgarh, Madhya Pradesh for food grain procurement and is a registered dealer with the Department of Mines & Geology, Government of Jharkhand for mineral purchases.

  • Market Cap 102 Cr.
  • Current Price 92.0
  • High / Low 149 / 84.4
  • Stock P/E 18.1
  • Book Value 30.6
  • Dividend Yield 0.00 %
  • ROCE 39.2 %
  • ROE 30.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 105% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -6.80%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
21.80 7.30 17.46 15.28 47.83 23.35 21.10 10.08 14.14
21.33 6.95 15.89 13.99 43.49 21.07 19.76 9.09 11.76
Operating Profit 0.47 0.35 1.57 1.29 4.34 2.28 1.34 0.99 2.38
OPM % 2.16% 4.79% 8.99% 8.44% 9.07% 9.76% 6.35% 9.82% 16.83%
0.03 0.05 0.04 0.05 0.07 1.04 1.00 0.02 0.02
Interest 0.02 0.05 0.06 0.05 0.08 0.04 0.00 0.00 0.00
Depreciation 0.00 0.00 0.16 0.38 0.44 0.43 0.38 0.39 0.39
Profit before tax 0.48 0.35 1.39 0.91 3.89 2.85 1.96 0.62 2.01
Tax % 25.00% 25.71% 28.06% 20.88% 25.19% 20.70% 21.94% 40.32% 25.37%
0.36 0.26 1.00 0.72 2.91 2.26 1.52 0.37 1.50
EPS in Rs 0.36 0.26 1.00 0.72 2.90 2.03 1.37 0.33 1.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
18.16 35.17 20.22 30.28 28.09 43.20 103.49 68.67
17.92 34.82 19.86 29.83 27.69 41.93 94.01 61.68
Operating Profit 0.24 0.35 0.36 0.45 0.40 1.27 9.48 6.99
OPM % 1.32% 1.00% 1.78% 1.49% 1.42% 2.94% 9.16% 10.18%
0.04 0.00 0.01 0.01 0.05 0.16 1.20 2.08
Interest 0.12 0.09 0.01 0.00 0.04 0.09 0.23 0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 1.41 1.59
Profit before tax 0.16 0.26 0.36 0.46 0.41 1.34 9.04 7.44
Tax % 25.00% 26.92% 25.00% 26.09% 24.39% 25.37% 23.67%
0.12 0.19 0.26 0.34 0.31 1.00 6.90 5.65
EPS in Rs 1.50 0.95 0.29 0.38 0.35 1.00 6.21 5.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 51%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: 105%
3 Years: 173%
TTM: 16%
Stock Price CAGR
10 Years: %
5 Years: 50%
3 Years: 33%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 20%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.25 0.67 2.98 2.98 2.98 10.04 11.11 11.11
Reserves 0.12 1.01 4.40 4.74 5.04 2.92 21.46 22.92
1.47 0.29 0.00 0.01 0.40 1.79 0.00 0.00
0.78 0.21 0.09 0.11 0.10 0.45 2.22 1.19
Total Liabilities 2.62 2.18 7.47 7.84 8.52 15.20 34.79 35.22
0.02 0.02 0.03 0.03 0.18 0.17 10.18 9.42
CWIP 0.00 0.00 0.00 0.00 2.31 10.96 0.00 5.61
Investments 0.65 0.00 0.00 0.00 2.04 2.19 4.62 8.39
1.95 2.16 7.44 7.81 3.99 1.88 19.99 11.80
Total Assets 2.62 2.18 7.47 7.84 8.52 15.20 34.79 35.22

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.44 -4.87 0.29 3.89 3.86 -3.76
-0.01 -0.26 0.06 -4.37 -8.65 -2.49
-0.14 5.13 0.00 0.35 5.24 10.85
Net Cash Flow 0.29 0.00 0.35 -0.12 0.45 4.60

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33.97 4.26 102.35 44.84 17.67 2.11 20.07
Inventory Days 3.70 0.32 20.57 38.26 13.06 1.41 26.80
Days Payable 15.21 1.48 0.00 0.00 0.00 0.97 0.31
Cash Conversion Cycle 22.46 3.09 122.92 83.11 30.74 2.55 46.56
Working Capital Days 11.86 16.92 122.21 81.97 36.90 0.00 44.16
ROCE % 18.37% 7.91% 6.09% 5.57% 12.34% 39.18%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.47% 72.47% 72.47% 65.37% 67.44% 71.35% 72.19% 72.19% 72.34% 72.69% 65.67% 65.67%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.23%
27.52% 27.53% 27.53% 34.64% 32.57% 28.64% 27.81% 27.82% 27.66% 27.31% 34.15% 34.11%
No. of Shareholders 235229269428444447466591749863906816

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents