Billwin Industries Ltd
₹ 50.0
3.14%
18 Sep
- close price
About
Incorporated in 2014, Billwin Industries Ltd manufactures protective gears using coated fabric[1]
Key Points
- Market Cap ₹ 10.6 Cr.
- Current Price ₹ 50.0
- High / Low ₹ 58.0 / 25.2
- Stock P/E 14.4
- Book Value ₹ 26.8
- Dividend Yield 0.00 %
- ROCE 14.3 %
- ROE 13.9 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.29% over last 3 years.
- Company has high debtors of 419 days.
- Promoter holding has decreased over last 3 years: -13.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
0.00 | 0.04 | 0.61 | 1.16 | 2.85 | 4.39 | 4.82 | |
0.00 | 0.04 | 0.47 | 0.94 | 2.43 | 3.74 | 3.42 | |
Operating Profit | 0.00 | 0.00 | 0.14 | 0.22 | 0.42 | 0.65 | 1.40 |
OPM % | 0.00% | 22.95% | 18.97% | 14.74% | 14.81% | 29.05% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.33 | 0.34 | 0.39 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.00 | 0.00 | 0.14 | 0.19 | 0.08 | 0.30 | 1.00 |
Tax % | 28.57% | 26.32% | 25.00% | 26.67% | 26.00% | ||
0.00 | 0.00 | 0.10 | 0.14 | 0.06 | 0.22 | 0.74 | |
EPS in Rs | 0.00 | 0.00 | 16.67 | 0.96 | 0.28 | 1.03 | 3.47 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 61% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 74% |
TTM: | 236% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 10% |
1 Year: | 70% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 7% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
0.01 | 0.01 | 0.06 | 1.46 | 2.13 | 2.13 | 2.13 | |
Reserves | 0.00 | 0.00 | 0.13 | 1.43 | 2.61 | 2.83 | 3.57 |
0.00 | 0.01 | 0.01 | 3.97 | 4.37 | 4.23 | 4.53 | |
0.00 | 0.03 | 0.14 | 1.12 | 1.37 | 1.11 | 1.72 | |
Total Liabilities | 0.01 | 0.05 | 0.34 | 7.98 | 10.48 | 10.30 | 11.95 |
0.00 | 0.00 | 0.00 | 0.05 | 0.04 | 0.03 | 0.02 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.13 | 0.15 |
0.01 | 0.05 | 0.34 | 7.82 | 10.33 | 10.14 | 11.78 | |
Total Assets | 0.01 | 0.05 | 0.34 | 7.98 | 10.48 | 10.30 | 11.95 |
Cash Flows
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.11 | -4.11 | -1.60 | 1.25 | -0.11 | |
0.00 | 0.00 | -0.02 | -0.16 | -0.25 | -0.06 | -0.03 | |
0.00 | 0.00 | -0.09 | 4.27 | 1.85 | -1.20 | 0.17 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
Ratios
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 185.49 | 1,982.33 | 681.33 | 338.39 | 418.77 | |
Inventory Days | 0.00 | 655.94 | 878.28 | 576.25 | 656.74 | ||
Days Payable | 502.54 | 189.34 | 78.63 | 107.28 | |||
Cash Conversion Cycle | 0.00 | 185.49 | 2,135.73 | 1,370.27 | 836.01 | 968.23 | |
Working Capital Days | -273.75 | 107.70 | 2,073.58 | 1,112.93 | 725.01 | 736.06 | |
ROCE % | 0.00% | 6.23% | 5.13% | 6.99% | 14.32% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2d
- Shareholder Meeting / Postal Ballot-Outcome of AGM 2d
- Reg. 34 (1) Annual Report. 22 Aug
- Notice Convening The 10Th Annual General Meeting Of The Members Of The Company 22 Aug
- Intimation Of Annual General Meeting & Book Closure For The Financial Year 2022-23. 22 Aug
Business Overview:[1][2]
Company is in the business of manufacturing and trading of protective gears viz. rain wears, life jackets and inflatable boats which are used in seas and other water bodies for safety. Raw material used to manufacture these protective gears is called Coated Fabric. Company was acquired in FY20 through a Business Transfer Agreement. In FY22, company entered in the business of crockery and home décor items under the brand name Red Butler, on a trial basis