Billwin Industries Ltd

₹ 48.1 -2.00%

13 Nov - close price

About

Incorporated in 2014, Billwin Industries Ltd manufactures protective gears using coated
fabric as the raw material.^[1]

Key Points

Business Overview:^[1]
BIL manufactures protective gear, including rainwear, life jackets, and inflatable boats
designed for use in marine and water environments. These products are made
using coated fabric as the primary raw material.
In addition to manufacturing, the company also engages in trading of the same protective
gear.

Website BSE

Market Cap ₹ 20.1 Cr.
Current Price ₹ 48.1
High / Low ₹ 55.1 / 15.8
Stock P/E 42.7
Book Value ₹ 34.9
Dividend Yield 0.00 %
ROCE 5.37 %
ROE 3.27 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.44% over last 3 years.
Company has high debtors of 357 days.
Promoter holding has decreased over last 3 years: -14.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	1.16	-1.79	4.63	2.81	1.58	1.68	3.14	3.31	1.60	2.83	4.20	4.08	4.01
YoY Sales growth			+299.14%	+256.98%	-65.87%	-40.21%	+98.73%	+97.02%	-49.04%	-14.50%	+162.50%	+44.17%	-4.52%
	0.91	-1.99	4.42	2.50	1.26	1.02	2.40	2.39	1.16	2.12	3.76	3.57	3.65
Operating Profit	0.25	0.20	0.21	0.31	0.32	0.66	0.74	0.92	0.44	0.71	0.44	0.51	0.36
OPM %	21.55%		4.54%	11.03%	20.25%	39.29%	23.57%	27.79%	27.50%	25.09%	10.48%	12.50%	8.98%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	-0.10	0.05	0.00	0.00
Interest	0.03	0.03	0.30	0.15	0.18	0.19	0.20	0.16	0.20	0.10	0.02	0.06	0.09
Depreciation	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.03
Profit before tax	0.22	0.16	-0.09	0.15	0.14	0.47	0.54	0.76	0.29	0.51	0.46	0.43	0.24
Tax %	22.73%	25.00%	-22.22%	26.67%	28.57%	25.53%	27.78%	25.00%	24.14%	25.49%	34.78%	25.58%	41.67%
	0.17	0.12	-0.07	0.12	0.10	0.35	0.40	0.56	0.22	0.38	0.30	0.32	0.14
EPS in Rs	0.77	0.38	-0.22	0.38	0.31	1.09	1.25	1.75	0.69	0.91	0.72	0.77	0.33
Raw PDF

Upcoming result date: today

Profit & Loss

Figures in Rs. Crores

	Mar 2015 11m	Mar 2016	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	0.04	0.61	1.16	2.85	4.39	4.82	4.91	7.03	8.08
Sales growth				+90.16%	+145.69%	+54.04%	+9.79%	+1.87%	+43.18%	+14.94%
	0.00	0.04	0.47	0.94	2.43	3.74	3.42	3.55	5.89	7.21
Operating Profit	0.00	0.00	0.14	0.22	0.42	0.65	1.40	1.36	1.14	0.87
OPM %		0.00%	22.95%	18.97%	14.74%	14.81%	29.05%	27.70%	16.22%	10.77%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	-0.04	0.00
Interest	0.00	0.00	0.00	0.03	0.33	0.34	0.39	0.36	0.12	0.15
Depreciation	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.05
Profit before tax	0.00	0.00	0.14	0.19	0.08	0.30	1.00	1.05	0.97	0.67
Tax %			28.57%	26.32%	25.00%	26.67%	26.00%	24.76%	29.90%	31.34%
	0.00	0.00	0.10	0.14	0.06	0.22	0.74	0.78	0.68	0.47
EPS in Rs			5.00	0.64	0.19	0.69	2.31	2.44	1.63	1.12
Dividend Payout %			0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	70%
5 Years:	23%
3 Years:	19%
TTM:	15%

Compounded Profit Growth
10 Years:	%
5 Years:	51%
3 Years:	-14%
TTM:	-36%

Stock Price CAGR
10 Years:	%
5 Years:	32%
3 Years:	1%
1 Year:	58%

Return on Equity
10 Years:	%
5 Years:	7%
3 Years:	6%
Last Year:	3%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.01	0.01	0.06	1.46	2.13	2.13	2.13	2.13	4.18	4.18
Reserves	0.00	0.00	0.13	1.43	2.61	2.83	3.57	4.35	9.95	10.42
	0.00	0.01	0.01	3.97	4.37	4.23	4.53	4.40	0.29	1.54
	0.00	0.03	0.14	1.12	1.37	1.11	1.72	2.11	1.85	2.45
Total Liabilities	0.01	0.05	0.34	7.98	10.48	10.30	11.95	12.99	16.27	18.59
	0.00	0.00	0.00	0.05	0.04	0.03	0.02	0.02	0.11	0.19
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.11	0.11	0.13	0.15	0.04	0.12	0.12
	0.01	0.05	0.34	7.82	10.33	10.14	11.78	12.93	16.04	18.28
Total Assets	0.01	0.05	0.34	7.98	10.48	10.30	11.95	12.99	16.27	18.59

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	0.00	0.11	-4.11	-1.60	1.25	-0.11	0.63	-2.54	-0.99
	0.00	0.00	-0.02	-0.16	-0.25	-0.06	-0.03	0.09	-0.21	-0.13
	0.00	0.00	-0.09	4.27	1.85	-1.20	0.17	-0.70	-1.45	5.29
Net Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.01	-4.21	4.17
Free Cash Flow	0.00	0.00	0.11	-4.16	-1.60	1.25	-0.11	0.63	-2.64	-1.12
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit			79%	-1,868%	-381%	195%	-1%	46%	-214%	-34%

Ratios

	Mar 2016	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	185.49	1,982.33	681.33	338.39	418.77	462.38	465.73	357.32
Inventory Days		0.00	655.94	878.28	576.25	656.74	652.90	417.36	575.58
Days Payable			502.54	189.34	78.63	107.28	168.65	62.98	136.37
Cash Conversion Cycle	0.00	185.49	2,135.73	1,370.27	836.01	968.23	946.64	820.10	796.52
Working Capital Days	-273.75	101.72	1,403.36	824.77	478.08	530.84	559.77	701.44	627.91
ROCE %	0.00%		6.23%	5.13%	6.99%	14.32%	13.36%	9.09%	5.37%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cost of Material Consumed
Rs. Lakhs

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
		x	x	x	x	x

Please log in to see hidden values.

Finished Goods Inventory
Rs. Lakhs

Raw Materials Inventory
Rs. Lakhs

Work-in-Progress Inventory
Rs. Lakhs

Number of Permanent Employees (excl. Directors and KMP)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	54.81%	54.81%	39.28%	39.28%	39.28%	39.71%	40.21%	40.42%	40.42%	40.42%	40.57%	40.57%
	0.00%	0.00%	0.00%	1.94%	0.65%	0.36%	0.36%	0.00%	0.00%	0.00%	0.00%	0.00%
	45.19%	45.19%	60.72%	58.77%	60.07%	59.92%	59.42%	59.57%	59.57%	59.57%	59.43%	59.43%
No. of Shareholders	122	136	242	268	276	263	266	263	259	258	252	260

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	68.88%	68.88%	54.81%	54.81%	39.71%	40.42%	40.57%
	0.00%	0.00%	0.00%	0.00%	0.36%	0.00%	0.00%
	31.12%	31.12%	45.20%	45.19%	59.92%	59.57%	59.43%
No. of Shareholders	78	79	113	136	263	258	260

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Billwin Industries Ltd

Billwin Industries Ltd

Peer comparison

Half Yearly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports