Nirmitee Robotics India Ltd

AI
Nirmitee Robotic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Nirmitee Robotics India Ltd

₹ 130 0.00%
07 Sep 2026
nirmiteerobotics.com BSE: 543194
About

Incorporated in 2016, Nirmitee Robotics India
Ltd provides HVAC Air Duct Cleaning Services[1]

Key Points

Business Overview:[1]
NRIL is a BSE SME startup portal registered
HVAC Air Duct Cleaning Company based in
Nagpur, with offices around the world. The
company specializes in Ozone treatment
and Sterilization of HVAC Air Ducts. It has developed its own patented, air duct inspection and air duct cleaning robots.

Website BSE
  • Market Cap ₹ 46.8 Cr.
  • Current Price ₹ 130
  • High / Low ₹ 131 / 79.0
  • Stock P/E 78.0
  • Book Value ₹ 14.4
  • Dividend Yield 0.00 %
  • ROCE 14.7 %
  • ROE 12.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 173 to 130 days.
  • Company's working capital requirements have reduced from 148 days to 76.1 days

Cons

  • Stock is trading at 9.02 times its book value
  • Company has a low return on equity of 1.83% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.50 4.16 5.38 6.02 8.92
3.08 3.65 4.44 6.47 7.77
Operating Profit 0.42 0.51 0.94 -0.45 1.15
OPM % 12.00% 12.26% 17.47% -7.48% 12.89%
0.02 0.01 0.02 0.03 0.05
Interest 0.03 0.03 0.08 0.23 0.24
Depreciation 0.07 0.06 0.08 0.17 0.17
Profit before tax 0.34 0.43 0.80 -0.82 0.79
Tax % 29.41% 25.58% 22.50% 18.29% 24.05%
0.23 0.33 0.63 -0.97 0.60
EPS in Rs 0.64 0.92 1.75 -2.69 1.67
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: 162%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: -2%
1 Year: 30%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.60 3.60 3.60 3.60
Reserves 3.95 1.58 0.53 1.59
-0.01 1.30 2.95 1.71
0.55 1.78 0.77 0.66
Total Liabilities 5.09 8.26 7.85 7.56
0.29 0.84 0.83 0.63
CWIP 0.01 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00
4.79 7.42 7.02 6.93
Total Assets 5.09 8.26 7.85 7.56

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.45 -0.57 2.00 1.84
-0.08 -0.61 -2.16 0.28
-0.04 1.00 0.10 -1.07
Net Cash Flow 0.32 -0.18 -0.06 1.05
Free Cash Flow 0.36 -1.20 1.50 1.81
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 110% -41% -480% 177%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 165.83 232.70 157.03 130.12
Inventory Days 50.34 473.72 54.58
Days Payable 222.36 155.32 0.00
Cash Conversion Cycle 165.83 60.69 475.44 184.70
Working Capital Days 193.91 228.63 139.45 76.11
ROCE % 15.97% -8.70% 14.74%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of permanent employees
employees ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
70.81% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81% 70.81%
29.19% 29.19% 29.19% 29.20% 29.20% 29.20% 29.19% 29.19% 29.19% 29.19% 29.20% 29.19%
No. of Shareholders 47457811010299111114119118121121

Documents

Announcements

Annual reports

Credit ratings