Octavius Plantations Ltd
₹ 71.8
4.86%
28 Mar
2:16 p.m.
About
Incorporated in 1984, Octavius Plantations Ltd is engaged in the production, trading and distribution of Coffee[1]
Key Points
- Market Cap ₹ 21.5 Cr.
- Current Price ₹ 71.8
- High / Low ₹ 98.9 / 36.0
- Stock P/E 17.2
- Book Value ₹ 56.3
- Dividend Yield 0.00 %
- ROCE 15.9 %
- ROE 12.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.16 times its book value
- Company is expected to give good quarter
- Debtor days have improved from 81.2 to 25.9 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.41 | 12.24 | 0.50 | 1.05 | 1.16 | 3.44 | 8.17 | 14.73 | 17.71 | 21.84 | 24.23 | |
0.31 | 12.16 | 0.44 | 0.08 | 0.13 | 2.41 | 7.38 | 12.87 | 15.32 | 19.41 | 22.22 | |
Operating Profit | 0.10 | 0.08 | 0.06 | 0.97 | 1.03 | 1.03 | 0.79 | 1.86 | 2.39 | 2.43 | 2.01 |
OPM % | 24.39% | 0.65% | 12.00% | 92.38% | 88.79% | 29.94% | 9.67% | 12.63% | 13.50% | 11.13% | 8.30% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.63 | 0.61 | 0.48 | 0.39 | 0.29 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 0.86 | 0.50 | 0.48 | 0.41 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.05 |
Profit before tax | 0.09 | 0.07 | 0.05 | 0.97 | 1.03 | 1.08 | 0.80 | 1.60 | 2.36 | 2.31 | 1.84 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 8.47% | 18.18% | |
0.10 | 0.08 | 0.05 | 0.97 | 1.03 | 1.08 | 0.80 | 1.48 | 2.16 | 1.89 | 1.25 | |
EPS in Rs | 1.01 | 0.81 | 0.51 | 9.83 | 3.43 | 3.60 | 2.67 | 4.93 | 7.20 | 6.30 | 4.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 80% |
3 Years: | 39% |
TTM: | 61% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 33% |
TTM: | -41% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 55% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 14% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves | 0.56 | 0.64 | 0.69 | 1.60 | 6.02 | 7.10 | 7.90 | 9.21 | 11.48 | 13.38 | 13.89 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.76 | 4.74 | 2.66 | 1.53 | 1.29 | |
0.02 | 0.13 | 0.12 | 0.02 | 0.01 | 0.04 | 0.32 | 2.19 | 4.52 | 5.92 | 10.76 | |
Total Liabilities | 1.57 | 1.76 | 1.80 | 2.61 | 9.03 | 10.14 | 17.98 | 19.14 | 21.66 | 23.83 | 28.94 |
0.43 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.43 | 0.49 | 0.55 | 0.67 | 0.65 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 1.03 | 1.24 |
Investments | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
0.57 | 0.76 | 0.81 | 1.62 | 8.04 | 9.15 | 16.98 | 18.08 | 19.72 | 21.56 | 26.48 | |
Total Assets | 1.57 | 1.76 | 1.80 | 2.61 | 9.03 | 10.14 | 17.98 | 19.14 | 21.66 | 23.83 | 28.94 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
0.14 | -0.65 | -2.65 | 4.21 | 1.41 | 6.54 | |||||
-0.02 | -0.01 | -0.02 | 0.29 | -0.26 | 0.17 | |||||
0.00 | 0.00 | 2.78 | -2.87 | -2.58 | -1.61 | |||||
Net Cash Flow | 0.12 | -0.66 | 0.12 | 1.63 | -1.43 | 5.10 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 212.05 | 0.00 | 0.00 | 52.27 | 141.49 | 76.05 | 25.90 |
Inventory Days | 3,528.33 | 14.96 | 4,106.25 | 1,330.59 | 270.83 | 130.19 | 109.56 | 79.97 | ||
Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 14.44 | 62.71 | 109.25 | 0.21 | ||
Cash Conversion Cycle | 3,528.33 | 14.96 | 4,106.25 | 212.05 | 0.00 | 1,330.59 | 308.66 | 208.97 | 76.37 | 105.67 |
Working Capital Days | 240.37 | 10.74 | 240.90 | 535.33 | 2,221.47 | 933.72 | 725.09 | 345.67 | 302.76 | 236.31 |
ROCE % | 4.40% | 3.02% | 45.43% | 17.74% | 11.30% | 10.23% | 14.22% | 16.78% | 15.92% |
Documents
Announcements
- Closure of Trading Window 4m
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
19m - Submission of additional details for corporate announcement.
- Disclosures Under Regulation 29(1) And (2)Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 28 Feb
- Disclosures Under Regulation 29(2)Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 28 Feb
- Disclosures Under Regulation 29(2)Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 28 Feb
Business Overview:[1]
Company began its operations with Agri commodities exports and, at present, owns coffee plantations at Coorg in Karnataka where it grows Arabica and Robusta coffee. Company also deals in fast moving consumer goods like tea, spices, fruits, and medical herbs and plants. It exports to Middle East, European and African markets