Octavius Plantations Ltd
₹ 40.1
-2.91%
20 Mar
- close price
About
Incorporated in 1984, Octavius Plantations Ltd is in the business of producing and processing coffee and spices.[1]
Key Points
- Market Cap ₹ 12.0 Cr.
- Current Price ₹ 40.1
- High / Low ₹ 78.0 / 40.1
- Stock P/E 13.2
- Book Value ₹ 64.7
- Dividend Yield 0.00 %
- ROCE 5.44 %
- ROE 4.68 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.62 times its book value
- Company is expected to give good quarter
- Debtor days have improved from 38.1 to 22.3 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.85% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -24.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.41 | 12.24 | 0.50 | 1.05 | 1.16 | 3.44 | 8.17 | 14.73 | 17.71 | 21.84 | 24.29 | 28.27 | 30.72 | |
| 0.31 | 12.16 | 0.44 | 0.08 | 0.13 | 2.41 | 7.38 | 12.87 | 15.30 | 19.41 | 22.32 | 27.46 | 28.75 | |
| Operating Profit | 0.10 | 0.08 | 0.06 | 0.97 | 1.03 | 1.03 | 0.79 | 1.86 | 2.41 | 2.43 | 1.97 | 0.81 | 1.97 |
| OPM % | 24.39% | 0.65% | 12.00% | 92.38% | 88.79% | 29.94% | 9.67% | 12.63% | 13.61% | 11.13% | 8.11% | 2.87% | 6.41% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.63 | 0.61 | 0.48 | 0.39 | 0.16 | 0.49 | 0.42 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 0.86 | 0.52 | 0.48 | 0.15 | 0.32 | 1.20 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.25 |
| Profit before tax | 0.09 | 0.07 | 0.05 | 0.97 | 1.03 | 1.08 | 0.80 | 1.60 | 2.36 | 2.31 | 1.95 | 0.96 | 0.94 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 8.47% | 18.18% | 9.23% | 8.33% | |
| 0.10 | 0.08 | 0.05 | 0.97 | 1.03 | 1.08 | 0.80 | 1.48 | 2.16 | 1.89 | 1.78 | 0.87 | 0.91 | |
| EPS in Rs | 1.01 | 0.81 | 0.51 | 9.83 | 3.43 | 3.60 | 2.67 | 4.93 | 7.20 | 6.30 | 5.93 | 2.90 | 3.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 28% |
| 3 Years: | 17% |
| TTM: | -12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 2% |
| 3 Years: | -26% |
| TTM: | -28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -6% |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 0.56 | 0.64 | 0.69 | 1.60 | 6.02 | 7.10 | 7.90 | 9.21 | 11.48 | 13.38 | 15.15 | 16.02 | 16.41 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.76 | 4.74 | 2.66 | 1.53 | 1.93 | 7.98 | 20.50 | |
| 0.02 | 0.13 | 0.12 | 0.02 | 0.01 | 0.04 | 0.32 | 2.19 | 4.58 | 5.92 | 0.55 | 2.96 | 4.48 | |
| Total Liabilities | 1.57 | 1.76 | 1.80 | 2.61 | 9.03 | 10.14 | 17.98 | 19.14 | 21.72 | 23.83 | 20.63 | 29.96 | 44.39 |
| 0.43 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.43 | 0.49 | 0.55 | 0.67 | 0.68 | 1.57 | 1.43 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 1.03 | 1.67 | 1.90 | 1.90 |
| Investments | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.00 | 0.00 | 0.00 |
| 0.57 | 0.76 | 0.81 | 1.62 | 8.04 | 9.15 | 16.98 | 18.08 | 19.78 | 21.56 | 18.28 | 26.49 | 41.06 | |
| Total Assets | 1.57 | 1.76 | 1.80 | 2.61 | 9.03 | 10.14 | 17.98 | 19.14 | 21.72 | 23.83 | 20.63 | 29.96 | 44.39 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.14 | -0.65 | -2.65 | 4.21 | 1.40 | 2.68 | -1.36 | -4.88 | |||||
| -0.02 | -0.01 | -0.02 | 0.29 | -0.41 | 0.03 | 0.04 | -1.02 | |||||
| 0.00 | 0.00 | 2.78 | -2.87 | -2.57 | -1.61 | 0.25 | 5.74 | |||||
| Net Cash Flow | 0.12 | -0.66 | 0.12 | 1.63 | -1.58 | 1.10 | -1.07 | -0.16 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 212.05 | 0.00 | 0.00 | 52.27 | 141.49 | 76.05 | 25.90 | 65.97 | 22.34 |
| Inventory Days | 3,528.33 | 14.96 | 4,106.25 | 1,330.59 | 270.83 | 130.19 | 109.56 | 79.97 | 46.03 | 122.37 | ||
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 14.44 | 62.71 | 109.25 | 0.21 | 3.39 | 20.37 | ||
| Cash Conversion Cycle | 3,528.33 | 14.96 | 4,106.25 | 212.05 | 0.00 | 1,330.59 | 308.66 | 208.97 | 76.37 | 105.67 | 108.60 | 124.34 |
| Working Capital Days | 240.37 | 10.74 | 240.90 | 535.33 | 2,221.47 | 933.72 | 600.89 | 271.83 | 246.91 | 210.74 | 229.46 | 208.52 |
| ROCE % | 4.40% | 3.02% | 45.43% | 17.74% | 11.30% | 10.23% | 14.22% | 16.90% | 15.92% | 11.06% | 5.44% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Number |
|
||||||
| Revenue Contribution - Coffee % |
|||||||
| Revenue Contribution - Black Pepper (Spices) % |
|||||||
| Trade Receivables Turnover Times |
|||||||
| Coffee Plantation Area Acres |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Appointment Of Internal Auditor For FY 2025-26
10 Mar - Appointed Ravinder K. Goel & Co. as internal auditor for FY2025-26; board approved on 10 March 2026.
-
Financials Result Of 3Rd Quater
12 Feb - Board approved unaudited standalone financial results for quarter/nine months ended 31 Dec 2025; limited review dated 11 Feb 2026.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 12 Feb
- Financial Result For The Quarter Ended 31.12.2025 11 Feb
- Board Meeting Outcome for Outcome Of Unaudited Financial Results For The Third Quarter And Nine Months Ended December 31, 2025 11 Feb
Business Overview:[1][2]
OPL is engaged in the trading and processing of agricultural produce and operates coffee plantations in Coorg, Karnataka, cultivating Arabica and Robusta varieties. The plantations are supported by modern curing and processing facilities. Its specialty coffee division offers a range of products, including green beans, roasted beans, filter coffee, and instant coffee blends.