Valencia Nutrition Ltd

Valencia Nutrit. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Valencia Nutrition Ltd

₹ 74.2 4.83%
16 Sep - close price
valencianutrition.com BSE: 542910
About

Incorporated in 2013, Valencia Nutrition Ltd is in the business of developing, manufacturing, sales & distribution of nutraceutical products[1]

Key Points

Business Overview:[1][2]
VNL is a BSE Start Up Listed Corporate Company since January 2020. It is an applied biotechnology company focused on research, developing & marketing Ready to Drink nutraceuticals, Ready-to-Mix nutraceuticals (Ease Out Sachets) viz. AL Cans, Sachets, PET bottles, PET Cans, Tetra Pack, and Refreshment Mints etc. to prevent or manage lifestyle related diseases

Website BSE
  • Market Cap ₹ 126 Cr.
  • Current Price ₹ 74.2
  • High / Low ₹ 78.8 / 35.8
  • Stock P/E 118
  • Book Value ₹ 21.5
  • Dividend Yield 0.00 %
  • ROCE 5.85 %
  • ROE 6.20 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.44 times its book value
  • Earnings include an other income of Rs.0.65 Cr.
  • Company has high debtors of 279 days.
  • Working capital days have increased from 385 days to 734 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Other Beverages

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
0.62 1.06 1.31 0.78 0.18 0.00 0.00 0.54 0.92 0.64 0.69 1.55 6.93
2.02 2.44 4.11 2.38 1.49 0.20 0.37 0.96 1.69 1.16 1.78 3.04 4.68
Operating Profit -1.40 -1.38 -2.80 -1.60 -1.31 -0.20 -0.37 -0.42 -0.77 -0.52 -1.09 -1.49 2.25
OPM % -225.81% -130.19% -213.74% -205.13% -727.78% -77.78% -83.70% -81.25% -157.97% -96.13% 32.47%
0.04 0.00 0.00 0.02 -0.46 0.00 0.00 0.00 0.00 0.00 0.31 0.33 0.32
Interest 0.00 0.01 0.03 0.05 0.04 0.01 0.00 0.00 0.00 0.00 0.03 0.05 0.08
Depreciation 0.04 0.04 0.08 0.07 0.07 0.04 0.04 0.04 0.03 0.02 0.03 0.01 0.20
Profit before tax -1.40 -1.43 -2.91 -1.70 -1.88 -0.25 -0.41 -0.46 -0.80 -0.54 -0.84 -1.22 2.29
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.39 -1.43 -2.91 -1.69 -1.88 -0.25 -0.41 -0.46 -0.80 -0.55 -0.84 -1.22 2.29
EPS in Rs -19.86 -17.88 -2.08 -1.21 -1.34 -0.18 -0.29 -0.33 -0.57 -0.39 -0.60 -0.87 1.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.07 0.39 0.73 0.41 1.42 2.37 0.95 0.00 1.46 1.34 8.47
0.51 1.32 1.61 2.16 1.50 3.58 6.54 3.81 0.58 2.65 2.95 7.70
Operating Profit -0.51 -1.25 -1.22 -1.43 -1.09 -2.16 -4.17 -2.86 -0.58 -1.19 -1.61 0.77
OPM % -1,785.71% -312.82% -195.89% -265.85% -152.11% -175.95% -301.05% -81.51% -120.15% 9.09%
0.00 0.00 0.00 0.01 0.01 0.08 0.00 -0.49 0.00 0.00 0.31 0.65
Interest 0.00 0.00 0.00 0.00 0.02 0.00 0.04 0.09 0.01 0.00 0.03 0.13
Depreciation 0.01 0.04 0.04 0.04 0.06 0.06 0.12 0.13 0.08 0.07 0.05 0.21
Profit before tax -0.52 -1.29 -1.26 -1.46 -1.16 -2.14 -4.33 -3.57 -0.67 -1.26 -1.38 1.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.52 -1.29 -1.26 -1.47 -1.16 -2.14 -4.34 -3.58 -0.66 -1.26 -1.38 1.07
EPS in Rs -129.00 -126.00 -29.40 -19.33 -30.57 -3.10 -2.56 -0.47 -0.90 -0.99 0.63
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 62%
5 Years: 29%
3 Years: %
TTM: 532%
Compounded Profit Growth
10 Years: 11%
5 Years: 18%
3 Years: 54%
TTM: 178%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: 90%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.02 0.04 0.06 0.19 0.25 0.28 5.59 5.59 5.59 5.59 5.59 16.98
Reserves 0.05 0.29 0.15 -1.22 0.87 0.38 -0.75 -4.33 -4.99 -6.25 -7.64 19.60
0.08 0.08 0.08 0.99 0.18 0.18 0.65 0.56 0.60 2.18 5.34 1.49
0.08 0.10 0.23 0.37 0.32 0.57 1.32 1.86 1.24 1.26 2.71 0.35
Total Liabilities 0.23 0.51 0.52 0.33 1.62 1.41 6.81 3.68 2.44 2.78 6.00 38.42
0.04 0.06 0.08 0.09 0.09 0.11 1.44 1.41 0.22 0.15 2.32 6.19
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.93
0.19 0.45 0.44 0.24 1.53 1.30 5.34 2.27 2.22 2.63 3.68 29.30
Total Assets 0.23 0.51 0.52 0.33 1.62 1.41 6.81 3.68 2.44 2.78 6.00 38.42

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 -1.23 -1.12 -1.28 -2.56 -4.10 -2.49 -1.35 -1.55 -0.76 -19.44
0.00 0.00 -0.06 -0.05 -0.05 -0.01 -2.05 -0.09 1.12 0.00 -2.22 -6.46
0.00 0.00 1.14 1.15 2.47 1.68 8.89 -0.17 0.42 1.58 3.13 33.57
Net Cash Flow 0.00 0.00 -0.15 -0.03 1.14 -0.89 2.73 -2.76 0.20 0.03 0.15 7.67

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 208.57 149.74 40.00 17.80 33.42 3.08 7.68 72.50 264.22 279.24
Inventory Days 851.67 214.71 62.93 124.43 112.54 114.68 16.50 2,920.00 200.39 143.54 216.24
Days Payable 182.50 118.09 132.16 82.95 63.87 48.09 115.48 8,030.00 76.34 49.21 10.57
Cash Conversion Cycle 877.74 246.36 -29.22 59.28 82.08 69.67 -91.30 196.55 358.54 484.91
Working Capital Days 521.43 149.74 -70.00 53.41 102.82 40.04 -115.26 300.00 119.85 734.31
ROCE % -460.71% -360.00% -1,168.00% -180.95% -200.00% -135.55% -81.26% -43.71% -92.65% -56.13% 5.85%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
63.88% 63.88% 63.88% 63.88% 63.88% 63.88% 65.49% 64.87% 64.87% 64.87% 65.76% 61.94%
36.11% 36.12% 36.11% 36.11% 36.11% 36.11% 34.50% 35.12% 35.13% 35.13% 34.23% 38.06%
No. of Shareholders 108106106104107113108214258246261279

Documents

Announcements

Annual reports

DRHP