Vaxfab Enterprises Ltd

Vaxfab Enterprises Ltd

₹ 15.6 -1.45%
01 Jul 2:10 p.m.
About

Incorporated in1983, Vaxfab Enterprises Ltd is in the business of trading agri commodities[1]

Key Points

Business Overview:[1]
Company is in the business of trading of Agriculture Products and propose to diversify business into trading of Textile Products and Clothing. All the verticals will be housed under a single corporate entity

  • Market Cap 13.1 Cr.
  • Current Price 15.6
  • High / Low 16.7 / 7.16
  • Stock P/E 22.6
  • Book Value 16.0
  • Dividend Yield 0.00 %
  • ROCE 4.16 %
  • ROE 4.45 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.99 times its book value

Cons

  • Company has a low return on equity of 4.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.27 0.13 0.26 2.03 14.33 4.15 1.90 1.90 1.19 0.00 10.67 44.81 3.19
0.18 0.09 0.29 1.89 14.03 3.89 1.87 1.92 1.42 0.12 18.75 38.44 1.33
Operating Profit 0.09 0.04 -0.03 0.14 0.30 0.26 0.03 -0.02 -0.23 -0.12 -8.08 6.37 1.86
OPM % 33.33% 30.77% -11.54% 6.90% 2.09% 6.27% 1.58% -1.05% -19.33% -75.73% 14.22% 58.31%
0.02 0.00 0.00 0.00 0.00 0.00 0.12 -4.43 0.14 0.71 -0.14 0.09 0.05
Interest 0.00 0.04 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.01 0.02 0.01
Profit before tax 0.11 0.00 0.01 0.14 0.30 0.25 0.14 -4.46 -0.10 0.59 -8.23 6.44 1.90
Tax % 0.00% 0.00% 28.57% 26.67% 24.00% 21.43% 0.22% -720.00% 0.00% 0.00% 0.00% 6.32%
0.11 0.00 0.01 0.10 0.22 0.19 0.10 -4.47 0.62 0.58 -8.23 6.44 1.79
EPS in Rs 0.13 0.00 0.01 0.12 0.26 0.23 0.12 -5.32 0.74 0.69 -9.80 7.67 2.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2003 Mar 2005 Mar 2006 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.07 1.05 0.72 2.02 1.22 0.34 0.10 1.14 0.27 16.75 9.14 58.67
1.48 1.10 1.34 2.03 1.18 0.33 0.16 1.21 0.36 16.29 9.07 58.64
Operating Profit -0.41 -0.05 -0.62 -0.01 0.04 0.01 -0.06 -0.07 -0.09 0.46 0.07 0.03
OPM % -38.32% -4.76% -86.11% -0.50% 3.28% 2.94% -60.00% -6.14% -33.33% 2.75% 0.77% 0.05%
0.82 0.13 0.58 0.03 0.00 0.05 0.06 0.07 0.10 0.00 -4.17 0.71
Interest 0.09 0.08 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.06 0.04 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.05 0.03
Profit before tax 0.26 -0.06 -0.17 0.02 0.03 0.05 -0.01 -0.01 0.00 0.45 -4.15 0.71
Tax % 34.62% 0.00% 0.00% 50.00% 33.33% 20.00% 0.00% 0.00% 26.67% -14.94% 16.90%
0.17 -0.06 -0.17 0.01 0.02 0.04 -0.01 -0.01 0.00 0.33 -3.53 0.58
EPS in Rs 1.00 -0.35 -1.00 0.01 0.02 0.05 -0.01 -0.01 0.00 0.39 -4.20 0.69
Dividend Payout % 7.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 258%
3 Years: 501%
TTM: 542%
Compounded Profit Growth
10 Years: %
5 Years: 127%
3 Years: %
TTM: -28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 5%
1 Year: 60%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 5%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2003 Mar 2005 Mar 2006 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.24 0.24 0.24 1.20 1.20 1.20 1.20 1.20 1.20 8.40 8.40 8.66
Reserves 0.41 0.39 0.23 1.63 1.65 1.69 1.67 1.66 1.66 7.76 4.23 4.77
0.46 0.55 0.41 0.26 0.26 0.26 0.26 0.33 0.28 0.60 0.35 7.74
0.80 0.77 0.27 0.65 0.33 0.14 0.30 0.02 0.02 9.76 5.28 91.08
Total Liabilities 1.91 1.95 1.15 3.74 3.44 3.29 3.43 3.21 3.16 26.52 18.26 112.25
0.46 0.41 0.15 0.00 0.11 0.10 0.09 0.08 0.08 0.07 0.02 0.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.07 0.07 0.09 0.00 0.15 0.12 0.89 0.12 0.12 12.11 8.40 5.94
1.38 1.47 0.91 3.74 3.18 3.07 2.45 3.01 2.96 14.34 9.84 106.19
Total Assets 1.91 1.95 1.15 3.74 3.44 3.29 3.43 3.21 3.16 26.52 18.26 112.25

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2003 Mar 2005 Mar 2006 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.50 0.12 0.99 0.38 -1.21 -0.16 1.80 -7.30
0.74 -0.27 0.03 -0.77 0.77 0.00 -11.99 3.71
-0.34 0.11 -1.02 0.36 0.44 0.18 14.36 -0.25
Net Cash Flow -0.10 -0.04 0.00 -0.03 0.00 0.02 4.17 -3.84

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2003 Mar 2005 Mar 2006 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 156.92 173.81 131.81 290.92 47.87 171.76 949.00 461.05 1,095.00 87.38 156.54 131.70
Inventory Days 51.41 89.02 17.38 158.79 162.59 608.33 1,642.50 73.00 365.00 107.66 23.61 419.65
Days Payable 323.87 316.04 156.43 131.98 102.86 162.22 1,022.00 0.00 0.00 221.98 123.94 555.16
Cash Conversion Cycle -115.55 -53.20 -7.24 317.72 107.60 617.88 1,569.50 534.05 1,460.00 -26.94 56.21 -3.81
Working Capital Days 221.73 215.52 278.82 341.51 538.52 912.50 1,715.50 537.89 2,487.41 8.50 142.17 88.90
ROCE % -2.78% -31.07% 0.97% 1.60% -0.32% -0.32% 0.00% 4.52% 1.08% 4.16%

Shareholding Pattern

Numbers in percentages

63 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.78% 0.78% 0.78% 0.11% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
99.22% 99.21% 99.22% 99.89% 99.89% 100.00% 100.01% 100.00% 100.00% 100.01% 100.00% 100.00%
No. of Shareholders 1,1121,1231,1661,3261,3081,3941,7962,0832,1312,2682,2682,737

Documents