Galactico Corporate Services Ltd

Galactico Corporate Services Ltd

₹ 2.67 -1.48%
14 Feb 10:19 a.m.
About

Incorporated in 2015, Galactico Corporate
Services Ltd is in the business of Investment Banking and Issue Management Activities[1]

Key Points

Business Overview:[1]
GCSL is a SEBI registered category Merchant Banker that offers financial services across Debt and equity including corporate finance
advisory, debt syndication, private equity advisory & structured solutions for small and emerging enterprises

  • Market Cap 39.8 Cr.
  • Current Price 2.67
  • High / Low 5.46 / 2.62
  • Stock P/E 17.6
  • Book Value 2.45
  • Dividend Yield 0.00 %
  • ROCE 7.26 %
  • ROE 5.44 %
  • Face Value 1.00

Pros

  • Stock is trading at 1.13 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 34.8%
  • Earnings include an other income of Rs.2.15 Cr.
  • Promoter holding has decreased over last 3 years: -36.4%
  • Working capital days have increased from 278 days to 489 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
5.94 5.98 5.83 16.67 6.65 4.54 5.44 6.00 6.04 5.40 5.88
5.02 4.36 5.11 7.45 6.05 3.92 4.54 5.55 5.40 4.45 5.01
Operating Profit 0.92 1.62 0.72 9.22 0.60 0.62 0.90 0.45 0.64 0.95 0.87
OPM % 15.49% 27.09% 12.35% 55.31% 9.02% 13.66% 16.54% 7.50% 10.60% 17.59% 14.80%
0.40 0.51 0.45 0.42 0.78 0.51 0.31 0.45 0.83 0.38 0.49
Interest 0.17 0.42 0.18 0.16 0.16 0.30 0.07 0.22 0.20 0.19 0.18
Depreciation 0.25 0.24 0.25 0.23 0.23 0.24 0.25 0.23 0.25 0.25 0.27
Profit before tax 0.90 1.47 0.74 9.25 0.99 0.59 0.89 0.45 1.02 0.89 0.91
Tax % 17.78% 28.57% 41.89% 20.76% 26.26% 30.51% 31.46% 35.56% 32.35% 33.71% 23.08%
0.74 1.05 0.42 7.33 0.74 0.42 0.61 0.29 0.69 0.56 0.72
EPS in Rs 0.04 0.07 0.02 0.49 0.05 0.02 0.04 0.02 0.05 0.04 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
16.52 18.99 16.80 15.89 21.56 35.86 24.27 23.32
13.34 15.65 13.65 11.78 16.22 21.37 20.01 20.41
Operating Profit 3.18 3.34 3.15 4.11 5.34 14.49 4.26 2.91
OPM % 19.25% 17.59% 18.75% 25.87% 24.77% 40.41% 17.55% 12.48%
0.04 0.21 0.06 0.27 0.05 -0.44 0.37 2.15
Interest 0.50 0.54 0.83 0.60 0.56 0.71 0.75 0.79
Depreciation 0.79 0.98 0.69 0.93 1.06 0.98 0.95 1.00
Profit before tax 1.93 2.03 1.69 2.85 3.77 12.36 2.93 3.27
Tax % 29.53% 30.05% 27.81% 16.14% 28.65% 21.12% 29.35%
1.35 1.41 1.21 2.40 4.53 9.75 2.06 2.26
EPS in Rs 0.08 0.08 0.06 0.14 0.28 0.64 0.11 0.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 15%
TTM: -30%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: -7%
TTM: -75%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: -10%
1 Year: -50%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 21%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.43 5.43 5.73 5.73 11.46 14.90 14.90 14.90
Reserves 8.63 9.79 9.46 11.50 10.10 15.16 17.64 21.61
5.15 4.08 9.62 8.45 6.73 6.36 24.38 24.59
5.63 6.72 8.36 8.97 24.59 18.11 16.25 13.02
Total Liabilities 24.84 26.02 33.17 34.65 52.88 54.53 73.17 74.12
13.67 14.68 15.02 15.38 15.10 16.45 18.36 19.09
CWIP 0.00 0.00 0.00 0.00 0.00 0.91 0.91 0.00
Investments 0.15 0.86 2.96 3.78 6.95 1.05 9.58 12.76
11.02 10.48 15.19 15.49 30.83 36.12 44.32 42.27
Total Assets 24.84 26.02 33.17 34.65 52.88 54.53 73.17 74.12

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.47 4.38 -3.72 5.26 9.93 -5.24 -7.36
-6.80 -2.14 -0.47 -1.04 -7.22 0.49 -14.19
6.82 -1.62 3.40 -4.56 1.12 1.29 22.10
Net Cash Flow 1.49 0.63 -0.79 -0.34 3.82 -3.46 0.55

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 70.92 46.51 43.89 61.79 47.74 32.16 42.86
Inventory Days 28.14 17.04 20.23 28.38 14.39 25.10 4.37
Days Payable 90.15 84.45 125.50 145.21 100.34 73.06 71.03
Cash Conversion Cycle 8.92 -20.90 -61.38 -55.04 -38.21 -15.80 -23.80
Working Capital Days 110.69 64.39 202.27 240.73 116.47 227.90 489.22
ROCE % 11.84% 10.20% 12.27% 14.23% 37.85% 7.26%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
71.15% 71.15% 70.44% 66.99% 66.12% 58.53% 56.76% 42.29% 34.74% 34.74% 34.74% 34.74%
28.85% 28.85% 29.55% 33.01% 33.89% 41.47% 43.25% 57.70% 65.25% 65.25% 65.26% 65.26%
No. of Shareholders 543,69034,67534,31035,10244,66150,31866,83882,79277,99673,74472,472

Documents