Novateor Research Laboratories Ltd

Novateor Resear. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Novateor Research Laboratories Ltd

₹ 19.2 -20.00%
29 May - close price
novateor.com BSE: 542771
About

Incorporated in 2011, Novateor Research Laboratories Ltd develops personal care products[1]

Key Points

Business Overview:[1]
Company manufactures Teeth Whitening products which are sold under brand name SmiloShine. It manufactures ~3 variants of Strips, Toothpaste and tongue cleaner which are approved by FDCA. Company intends to expand its business in cosmetics and healthcare products. Company’s customer base consists of Dentists and Cosmetic Parlors

Website BSE
  • Market Cap ₹ 9.28 Cr.
  • Current Price ₹ 19.2
  • High / Low ₹ 26.2 / 8.65
  • Stock P/E 71.4
  • Book Value ₹ 16.2
  • Dividend Yield 0.00 %
  • ROCE 2.49 %
  • ROE 2.93 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.18 times its book value

Cons

  • Company has a low return on equity of 1.04% over last 3 years.
  • Company has high debtors of 212 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Indian

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022
0.24 0.26 0.13 0.07 0.12 0.28 0.46 0.82
-0.04 0.20 0.33 0.16 0.36 0.35 0.57 1.01
Operating Profit 0.28 0.06 -0.20 -0.09 -0.24 -0.07 -0.11 -0.19
OPM % 116.67% 23.08% -153.85% -128.57% -200.00% -25.00% -23.91% -23.17%
0.11 0.01 0.26 0.00 0.44 -0.21 0.22 0.24
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.10 0.05 0.05 0.05 0.05 0.05 0.04 0.04
Profit before tax 0.29 0.01 0.01 -0.14 0.15 -0.33 0.07 0.01
Tax % 24.14% 0.00% 300.00% 0.00% 0.00% 0.00% -42.86% 0.00%
Net Profit 0.22 0.01 -0.02 -0.13 0.15 -0.33 0.10 0.01
EPS in Rs 0.74 0.02 -0.04 -0.27 0.31 -0.68 0.21 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.00 0.03 0.02 0.10 0.14 0.09 0.41 0.39 0.19 0.74 1.28
0.00 0.03 0.02 0.11 0.08 0.04 0.13 0.53 0.52 0.92 1.58
Operating Profit 0.00 0.00 0.00 -0.01 0.06 0.05 0.28 -0.14 -0.33 -0.18 -0.30
OPM % 0.00% 0.00% -10.00% 42.86% 55.56% 68.29% -35.90% -173.68% -24.32% -23.44%
0.00 0.00 0.00 0.01 0.02 0.03 0.11 0.27 0.44 0.01 0.46
Interest 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.07 0.07 0.10 0.10 0.10 0.09 0.08
Profit before tax 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.02 0.01 -0.26 0.08
Tax % 24.14% 150.00% 0.00% 11.54%
Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -0.01 0.01 -0.23 0.11
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -0.02 0.02 -0.48 0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 22%
TTM: 220%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 3%
TTM: -52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 44%
1 Year: 117%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0.04 0.05 0.05 0.05 0.05 0.05 2.96 4.83 4.83 4.83 4.83
Reserves 0.71 0.88 0.88 0.88 0.88 0.88 1.11 3.73 3.74 3.01 3.01
0.00 0.59 0.75 0.76 0.87 0.82 0.01 0.00 0.24 0.24 0.28
0.03 0.00 0.11 0.15 0.10 0.09 0.24 0.23 0.17 0.06 0.25
Total Liabilities 0.78 1.52 1.79 1.84 1.90 1.84 4.32 8.79 8.98 8.14 8.37
0.76 1.41 1.59 1.64 1.66 1.59 3.55 3.45 3.36 1.94 2.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.02 0.10 0.19 0.19 0.23 0.24 0.76 5.33 5.61 6.19 6.35
Total Assets 0.78 1.52 1.79 1.84 1.90 1.84 4.32 8.79 8.98 8.14 8.37

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.00 0.00 0.00 0.00 0.01 0.05 -0.07 -3.42 -0.27 -0.97
0.00 0.00 0.00 0.00 -0.01 0.00 -1.96 -0.10 -0.09 0.91
0.00 0.00 0.00 0.00 0.00 -0.03 2.03 4.18 0.32 -0.13
Net Cash Flow 0.00 0.00 0.00 0.00 -0.01 0.02 0.00 0.67 -0.04 -0.18

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 365.00 365.00 219.00 182.50 243.33 133.54 233.97 384.21 212.09
Inventory Days 2,190.00 4,380.00 438.00 1,460.00 2,737.50 6,448.33 700.80 851.67 344.34
Days Payable 365.00 1,460.00 292.00 730.00 1,095.00 1,460.00 14.60 104.29 20.66
Cash Conversion Cycle 2,190.00 3,285.00 365.00 912.50 1,885.83 5,121.87 920.17 1,131.59 535.77
Working Capital Days 973.33 1,277.50 109.50 365.00 527.22 462.93 4,117.95 9,067.37 2,747.36
ROCE % 0.00% 0.00% 0.57% 0.56% 9.95% 0.47% 0.12% 2.49%

Shareholding Pattern

Numbers in percentages

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
60.87 60.87 60.87 60.87 60.87 60.87 60.87 60.87
39.13 39.13 39.13 39.13 39.13 39.13 39.13 39.13

Documents

Announcements

Annual reports

DRHP