Evans Electric Ltd
₹ 152
0.00%
28 Apr
- close price
About
Incorporated in 1951, Evans Electric Ltd is in the business of Electro Mechanical Repairs & Servicing[1]
Key Points
- Market Cap ₹ 83.4 Cr.
- Current Price ₹ 152
- High / Low ₹ 252 / 117
- Stock P/E 29.5
- Book Value ₹ 37.2
- Dividend Yield 0.99 %
- ROCE 36.4 %
- ROE 28.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 21.5%
Cons
- Debtor days have increased from 51.0 to 93.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.78 | 4.56 | 4.72 | 5.03 | 10.60 | 5.61 | 6.65 | 7.28 | 9.53 | 7.34 | 19.13 | 20.67 | 16.27 | |
5.63 | 3.90 | 4.14 | 4.25 | 6.93 | 4.77 | 4.99 | 5.71 | 8.57 | 6.12 | 14.82 | 14.26 | 12.90 | |
Operating Profit | 1.15 | 0.66 | 0.58 | 0.78 | 3.67 | 0.84 | 1.66 | 1.57 | 0.96 | 1.22 | 4.31 | 6.41 | 3.37 |
OPM % | 16.96% | 14.47% | 12.29% | 15.51% | 34.62% | 14.97% | 24.96% | 21.57% | 10.07% | 16.62% | 22.53% | 31.01% | 20.71% |
0.12 | 0.07 | 0.10 | 0.09 | 0.11 | 0.23 | 0.38 | 0.32 | 0.24 | 0.30 | 0.70 | 0.48 | 0.55 | |
Interest | 0.00 | 0.04 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 | 0.12 | 0.14 | 0.08 | 0.25 | 0.21 |
Depreciation | 0.27 | 0.32 | 0.32 | 0.26 | 0.31 | 0.37 | 0.27 | 0.33 | 0.23 | 0.17 | 0.19 | 0.24 | 0.23 |
Profit before tax | 1.00 | 0.37 | 0.35 | 0.58 | 3.44 | 0.67 | 1.73 | 1.50 | 0.85 | 1.21 | 4.74 | 6.40 | 3.48 |
Tax % | 31.00% | 32.43% | 34.29% | 31.03% | 31.40% | 28.36% | 29.48% | 31.33% | 31.76% | 31.40% | 22.78% | 20.94% | |
0.69 | 0.26 | 0.22 | 0.41 | 2.37 | 0.47 | 1.21 | 1.03 | 0.58 | 0.82 | 3.66 | 5.07 | 2.83 | |
EPS in Rs | 34.50 | 13.00 | 11.00 | 20.50 | 118.50 | 23.50 | 3.02 | 1.91 | 1.07 | 1.52 | 6.65 | 9.22 | 5.14 |
Dividend Payout % | 7.25% | 15.38% | 18.18% | 9.76% | 4.22% | 10.64% | 18.18% | 39.90% | 28.34% | 33.41% | 14.97% | 16.21% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 25% |
3 Years: | 29% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | 32% |
3 Years: | 106% |
TTM: | -32% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 71% |
1 Year: | 16% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 17% |
3 Years: | 21% |
Last Year: | 28% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 1.00 | 1.37 | 1.37 | 1.37 | 2.74 | 2.74 | 2.74 |
Reserves | 3.38 | 3.59 | 3.56 | 3.93 | 6.17 | 6.48 | 7.19 | 9.26 | 9.56 | 10.22 | 12.24 | 16.76 | 17.74 |
0.00 | 0.44 | 0.00 | 0.06 | 0.48 | 0.00 | 0.00 | 0.16 | 0.11 | 0.72 | 0.00 | 0.40 | 0.00 | |
1.38 | 1.67 | 1.32 | 1.11 | 2.34 | 1.32 | 1.19 | 1.40 | 1.66 | 1.30 | 1.92 | 4.78 | 3.47 | |
Total Liabilities | 5.26 | 6.20 | 5.38 | 5.60 | 9.49 | 8.30 | 9.38 | 12.19 | 12.70 | 13.61 | 16.90 | 24.68 | 23.95 |
2.60 | 2.93 | 2.54 | 2.30 | 2.59 | 2.29 | 2.07 | 2.04 | 1.83 | 1.66 | 1.89 | 1.76 | 1.73 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 | 2.73 | 3.36 | 4.69 | 9.51 | 11.89 | 13.42 |
2.66 | 3.27 | 2.84 | 3.30 | 6.90 | 6.01 | 6.33 | 7.42 | 7.51 | 7.26 | 5.50 | 11.03 | 8.80 | |
Total Assets | 5.26 | 6.20 | 5.38 | 5.60 | 9.49 | 8.30 | 9.38 | 12.19 | 12.70 | 13.61 | 16.90 | 24.68 | 23.95 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.04 | 1.44 | -0.35 | 2.64 | 0.98 | 0.38 | -0.29 | -0.19 | 1.06 | 6.31 | 3.57 | |
0.00 | -0.59 | -0.09 | 0.05 | -0.53 | 0.13 | -0.65 | -1.80 | -0.46 | -1.20 | -5.26 | -1.12 | |
0.00 | -0.03 | -0.10 | 0.00 | 0.29 | -0.50 | -0.02 | 1.54 | -0.34 | 0.43 | -1.01 | -0.56 | |
Net Cash Flow | 0.00 | -0.66 | 1.25 | -0.30 | 2.40 | 0.60 | -0.29 | -0.55 | -0.99 | 0.29 | 0.04 | 1.89 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64.06 | 150.48 | 61.09 | 116.83 | 52.34 | 57.25 | 56.53 | 60.16 | 91.92 | 48.73 | 10.68 | 93.59 |
Inventory Days | 57.74 | 56.70 | 69.27 | 64.32 | 111.28 | 150.29 | 376.90 | 58.70 | 237.25 | 29.47 | 101.94 | |
Days Payable | 309.32 | 219.71 | 266.42 | 181.00 | 231.46 | 131.51 | 230.11 | 66.17 | 133.83 | 51.39 | 383.09 | |
Cash Conversion Cycle | 64.06 | -101.10 | -101.92 | -80.32 | -64.34 | -62.93 | 75.32 | 206.96 | 84.45 | 152.15 | -11.23 | -187.56 |
Working Capital Days | 21.00 | 75.24 | 2.32 | 58.78 | 35.12 | 31.23 | 69.16 | 134.37 | 136.35 | 165.59 | 15.65 | 67.46 |
ROCE % | 28.09% | 9.75% | 8.38% | 14.27% | 59.62% | 10.33% | 23.20% | 16.12% | 8.52% | 10.88% | 31.07% | 36.35% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
2d - Evans Electric confirms not classified as Large Corporate under SEBI circular as of March 31, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Apr
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
2 Apr - Received Rs. 2.94 Crore order from M.P Power Generating Co. Ltd.
-
Closure of Trading Window
28 Mar - Closure of trading window for financial results.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
28 Feb - Resignation of Whole-time director Ms. Iyleen Matilda Fernandes.
Business Overview:[1][2]
a) EEL is in the field of repair, refurbishment, support services and maintenance of large Motors, Generators, and Transformers. Heavy industries require Larger Electrical Machines because when these machines get older; the scope for the repair and maintenance increases
b) The company is branching out into allied fields closely associated with its 3 heavy electrical products of large Motors Generators and Transformers, as the routine work of regular overhaul and repair is getting competitive
c) At present, the company is doing sitework of a large turbo generator
d) It is also continuing with the sitework on a large DC motor armature
e) The company is looking to work with marketing agencies that can procure technically challenging high value orders and with limited competition.
f) Company provides import substitution on costly foreign made Apparatus and also does in-house development and manufacture of costly replacement components