White Organic Retail Ltd
Incorporated in 2011, White Organic Retail Ltd is an integrated Organic Foods player offering end
-to-end solutions to its customers[1]
- Market Cap ₹ 23.6 Cr.
- Current Price ₹ 7.20
- High / Low ₹ 7.30 / 3.40
- Stock P/E
- Book Value ₹ -0.85
- Dividend Yield 0.00 %
- ROCE -127 %
- ROE -130 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 35.4%
- Company has a low return on equity of -28.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -19.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|
| 61 | 76 | 274 | 0 | 0 | |
| 62 | 68 | 278 | 28 | 69 | |
| Operating Profit | -1 | 8 | -4 | -28 | -69 |
| OPM % | -1% | 10% | -1% | ||
| 1 | 1 | 1 | 7 | 60 | |
| Interest | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 1 | 6 | 4 |
| Profit before tax | 0 | 9 | -4 | -27 | -13 |
| Tax % | 25% | 27% | 2% | -0% | |
| 0 | 7 | -4 | -27 | -13 | |
| EPS in Rs | 0.07 | 2.04 | -1.16 | -8.33 | -4.04 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -95% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -14% |
| 3 Years: | -62% |
| 1 Year: | 74% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -29% |
| Last Year: | -130% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 33 | 33 | 33 |
| Reserves | 26 | 32 | 7 | -21 | -36 |
| 7 | 0 | 0 | 0 | 0 | |
| 13 | 5 | 260 | 62 | 77 | |
| Total Liabilities | 56 | 48 | 299 | 74 | 75 |
| 0 | 0 | 6 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 56 | 48 | 293 | 74 | 75 | |
| Total Assets | 56 | 48 | 299 | 74 | 75 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 3 | 2 | -0 | -12 | |
| -1 | 6 | -2 | 13 | |
| -2 | -7 | 0 | -0 | |
| Net Cash Flow | 0 | 1 | -2 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 103 | 69 | 295 | |
| Inventory Days | 0 | 0 | 0 | 0 |
| Days Payable | 329 | |||
| Cash Conversion Cycle | 103 | 69 | -34 | |
| Working Capital Days | 161 | 143 | 39 | |
| ROCE % | 21% | -8% | -127% |
Documents
Announcements
-
Disclosure under Regulation 30A of LODR
21h - Maharashtra GST audit notice under Section 65 for FY2022-23 received on 17-Dec-2025; no material impact.
-
Intimation On Delay Of Annual General Meeting Of The Company
6 Dec - AGM for Diva Organic Living Ltd scheduled for 6 Dec 2025 postponed; revised date to be notified.
-
Disclosure Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 ('SEBI Listing Regulations')
27 Nov - GST department summons for FY2022-23 documents received 27-Nov-2025; company states no material financial impact.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On October 10, 2025
10 Oct - Board set 14th AGM on Dec 06, 2025 at 3pm via VC/OAVM; compliance reviewed.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Rescheduled To Be Held On Friday, October 10, 2025.
30 Sep - Board meeting Oct 10, 2025; CFO Najmaa Shaikh resignation noted; AGM notice approval.
Business Overview:[1]
WORL operates brands and aggregation platforms that offer curated lifestyle and wellness services and products in India. The company supports small and home-based businesses in the organic sector by enabling them to retail and distribute their products through its platform.