Chandni Machines Ltd

Chandni Machines Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Chandni Machines Ltd

₹ 73.5 0.81%
22 Jun 2:10 p.m.
cml.net.in BSE: 542627
About

Incorporated in Chandni Machines Ltd does trading of engineering goods[1]

Key Points

Business Overview:[1][2]
CML is a part of the JR Group. It used to be a wholly owned subsidiary of Chandni Textiles Engineering Industries Limited. It got demerged and is currently engaged in the business of importing used, but in-condition injection molding machines (20-2500 tonnage capacity from Europe, Asia & U.S.A.), machine tools (VMC’s, HMC’s Turning Center’s, etc), and material handling equipment (like Forklifts, Reach Trucks, etc). Company has a warehouse
at Daman, where it stocks & maintain these machines. It also provides after sales service through qualified professional technical persons

Website BSE
  • Market Cap ₹ 51.7 Cr.
  • Current Price ₹ 73.5
  • High / Low ₹ 128 / 31.0
  • Stock P/E 30.6
  • Book Value ₹ 31.8
  • Dividend Yield 0.00 %
  • ROCE 21.4 %
  • ROE 15.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -24.8%
  • Promoter holding is low: 21.0%
  • Earnings include an other income of Rs.3.86 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.37 0.68 33.08 52.31 39.53 41.01 62.27 38.59 48.23 51.90 25.90 0.00 0.00
0.65 0.21 32.14 51.74 39.14 40.98 61.36 39.04 48.06 52.02 25.93 0.56 0.47
Operating Profit -0.28 0.47 0.94 0.57 0.39 0.03 0.91 -0.45 0.17 -0.12 -0.03 -0.56 -0.47
OPM % -75.68% 69.12% 2.84% 1.09% 0.99% 0.07% 1.46% -1.17% 0.35% -0.23% -0.12%
0.06 0.13 0.11 0.22 0.33 0.21 0.46 0.93 -0.02 0.45 1.12 -0.12 2.41
Interest 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.02 0.01
Depreciation 0.04 0.06 0.10 0.10 0.10 0.09 0.09 0.06 0.04 0.04 0.07 0.10 0.10
Profit before tax -0.26 0.53 0.94 0.68 0.61 0.14 1.27 0.42 0.10 0.28 1.01 -0.80 1.83
Tax % -23.08% 26.42% 25.53% 25.00% 26.23% 57.14% 24.41% 38.10% 60.00% 42.86% 26.73% 33.75% -1.09%
-0.20 0.39 0.70 0.51 0.45 0.07 0.97 0.26 0.04 0.15 0.75 -1.06 1.85
EPS in Rs -0.62 1.21 2.17 1.58 1.39 0.22 3.01 0.81 0.12 0.46 2.32 -3.28 5.73
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 19.74 11.25 48.14 43.15 149.05 51.62 165.91 200.99 77.80
0.00 18.74 11.58 48.29 43.15 146.90 51.26 163.98 200.48 78.98
Operating Profit 0.00 1.00 -0.33 -0.15 0.00 2.15 0.36 1.93 0.51 -1.18
OPM % 5.07% -2.93% -0.31% 0.00% 1.44% 0.70% 1.16% 0.25% -1.52%
0.00 0.11 0.47 0.27 0.27 0.23 0.35 0.87 1.82 3.86
Interest 0.00 0.01 0.00 0.01 0.02 0.02 0.01 0.04 0.02 0.05
Depreciation 0.00 0.00 0.01 0.08 0.20 0.24 0.21 0.38 0.23 0.31
Profit before tax 0.00 1.10 0.13 0.03 0.05 2.12 0.49 2.38 2.08 2.32
Tax % 26.36% 30.77% 100.00% 40.00% 25.94% 28.57% 27.31% 31.25%
0.00 0.82 0.09 0.01 0.03 1.56 0.35 1.73 1.43 1.69
EPS in Rs 0.28 0.03 0.09 4.83 1.08 5.36 4.43 5.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 33%
3 Years: 10%
TTM: -59%
Compounded Profit Growth
10 Years: %
5 Years: 170%
3 Years: -3%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: 55%
3 Years: 85%
1 Year: 77%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 3.23 3.23 3.23 3.23 3.23 3.23 3.23 3.23 3.23
Reserves 0.00 1.78 1.87 1.89 1.92 3.49 3.84 5.57 6.99 7.03
0.00 0.00 0.59 0.69 0.23 0.28 0.51 0.36 0.25 0.78
0.05 7.45 7.80 15.76 37.51 8.36 5.04 7.64 12.00 6.07
Total Liabilities 0.06 12.46 13.49 21.57 42.89 15.36 12.62 16.80 22.47 17.11
0.00 0.01 2.40 2.70 2.90 2.79 2.96 2.72 2.49 3.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.97 4.20 10.18
0.06 12.45 11.09 18.87 39.99 12.57 9.66 12.11 15.78 3.92
Total Assets 0.06 12.46 13.49 21.57 42.89 15.36 12.62 16.80 22.47 17.11

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.05 -3.11 0.95 0.52 0.92 1.25 0.08 4.39 6.21
-0.05 4.15 -2.51 -0.09 -0.20 -0.02 0.00 -1.84 -3.12
0.01 -0.01 0.59 -0.10 -0.63 -0.21 -1.38 -0.21 -2.25
Net Cash Flow 0.01 1.04 -0.98 0.33 0.09 1.03 -1.30 2.34 0.84
Free Cash Flow 0.05 -3.12 -1.45 0.44 0.72 1.23 0.08 4.38 6.02
CFO/OP -305% -373% -360% 80% 47% 261% 1,396%

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 110.94 128.48 74.53 185.93 0.73 0.92 7.19 9.28
Inventory Days 81.47 201.08 44.50 32.03 7.69 38.12 6.71 4.84
Days Payable 61.30 23.68 82.56 176.36 0.74 1.32 4.98 17.78
Cash Conversion Cycle 131.11 305.88 36.47 41.60 7.69 37.72 8.92 -3.66
Working Capital Days 71.37 80.14 1.67 1.86 -3.94 16.90 0.18 0.22
ROCE % 44.22% 2.43% 0.70% 1.25% 34.57% 6.86% 28.91% 21.40%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Trade Payables Turnover Ratio
times
Trade Receivables Turnover Ratio
times

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
46.50% 46.50% 46.50% 46.50% 46.50% 46.50% 46.50% 45.73% 45.73% 45.73% 45.73% 20.97%
53.50% 53.51% 53.49% 53.51% 53.50% 53.50% 53.50% 54.28% 54.28% 54.26% 54.29% 79.03%
No. of Shareholders 3,5913,6033,7783,8323,9354,5254,8404,7974,7074,6884,6024,436

Documents

Announcements

Annual reports