Energy Infrastructure Trust
Incorporated in 2018, Energy Infrastructure
Trust is registered as a contributory irrevocable trust set up under the Indian Trusts Act, and registered as an infrastructure investment
trust under SEBI[1]
- Market Cap ₹ 4,947 Cr.
- Current Price ₹ 74.5
- High / Low ₹ 102 / 71.6
- Stock P/E 23.1
- Book Value ₹ 78.8
- Dividend Yield 30.9 %
- ROCE 8.48 %
- ROE 8.48 %
- Face Value ₹ 100
Pros
- Company is almost debt free.
- Stock is trading at 0.95 times its book value
- Stock is providing a good dividend yield of 30.9%.
- Company has been maintaining a healthy dividend payout of 122%
Cons
- Tax rate seems low
- Company has a low return on equity of 13.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Gas Gas Transmission/Marketing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 31 | 2,482 | 792 | 598 | 94 | 1,109 | 549 | 503 | 320 | |
| 83 | 26 | 18 | 21 | 9 | 13 | 10 | 19 | 41 | |
| Operating Profit | -52 | 2,456 | 775 | 577 | 85 | 1,096 | 539 | 484 | 279 |
| OPM % | -167% | 99% | 98% | 96% | 90% | 99% | 98% | 96% | 87% |
| 4 | 4 | 4 | 3 | -14 | -14 | 282 | -39 | -64 | |
| Interest | 15 | 119 | 0 | 0 | 0 | 1 | -1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -62 | 2,341 | 778 | 580 | 71 | 1,081 | 822 | 444 | 214 |
| Tax % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 0% | |
| -62 | 2,339 | 777 | 579 | 70 | 1,079 | 821 | 444 | 214 | |
| EPS in Rs | -0.94 | 35.23 | 11.70 | 8.72 | 1.05 | 16.25 | 12.36 | 6.69 | 3.23 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 139% | 228% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -9% |
| 3 Years: | 75% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | 77% |
| TTM: | -44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -8% |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 14% |
| Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6,640 | 6,045 | 5,581 | 5,158 | 4,708 | 4,228 | 6,640 | 6,640 |
| Reserves | -62 | 1,816 | 1,887 | 1,831 | 1,304 | 1,890 | -841 | -1,410 |
| 6,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 98 | 52 | 60 | 74 | 85 | 121 | 116 | 143 | |
| Total Liabilities | 13,046 | 7,912 | 7,528 | 7,063 | 6,098 | 6,239 | 5,915 | 5,374 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 12,993 | 7,862 | 7,474 | 7,014 | 6,048 | 6,193 | 5,913 | 5,371 |
| 52 | 50 | 54 | 49 | 50 | 47 | 2 | 3 | |
| Total Assets | 13,046 | 7,912 | 7,528 | 7,063 | 6,098 | 6,239 | 5,915 | 5,374 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 8 | 627 | 707 | 628 | -12 | -14 | -12 | -16 | |
| -12,993 | 6,908 | 463 | 429 | 1,058 | 987 | 1,153 | 1,029 | |
| 13,010 | -7,559 | -1,170 | -1,057 | -1,047 | -973 | -1,141 | -1,013 | |
| Net Cash Flow | 25 | -24 | 0 | -0 | -0 | -0 | 0 | 0 |
| Free Cash Flow | 8 | 627 | 707 | 628 | -12 | -14 | -12 | -16 |
| CFO/OP | -15% | 26% | 91% | 109% | -12% | -1% | -2% | -3% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -375 | -0 | -1 | -2 | -6 | -8 | -1 | -3 |
| ROCE % | 24% | 10% | 8% | 1% | 18% | 14% | 8% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| CGD Volume Share % |
|
|||||||
| Pipeline Utilization % |
||||||||
| RIL Volume MMSCMD |
||||||||
| Transportation Volume MMSCMD |
||||||||
| CGD GAs Connected count |
||||||||
| Realized Tariff INR/MMBTU |
||||||||
| GTA Customers count |
||||||||
| Pipeline Capacity MMSCMD |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Reg 23(5)(i): Disclosure of material issue
- Energy Infrastructure Trust approved Q1 FY27 results and reappointed Akhil Mehrotra as MD from Dec. 12, 2026 to Mar. 31, 2030.
-
Reg 23(5)(i): Disclosure of material issue
- Board meeting on August 7, 2026 to approve Q1 FY27 unaudited financial results; trading window closed from July 1.
-
Reg 23(5)(g): Outcome of Unitholder meetings
- Energy Infrastructure Trust’s July 24, 2026 AGM approved financials, valuation report, and valuer appointment.
-
Unit Holding Pattern
- Energy Infrastructure Trust filed unitholding pattern as on June 30, 2026.
-
Investor Complaints
- Investor complaints statement for quarter ended June 30, 2026 shows zero complaints.
Trust Overview:[1]
a) EIT (formerly known as India Infrastructure Trust) is an infrastructure investment trust, InvIT). It owns the entire stake in Pipeline Infrastructure Ltd, a special purpose vehicle, which took over the East-West Pipeline from Reliance Industries Holdings Pvt Ltd. on a going concern basis
b) It is promoted by an indirect subsidiary
of Brookfield Corporation (BN), i.e. Rapid
Holdings 2 Pte Ltd (sponsor).
c) EnCap Investment Manager Pvt Ltd
(erstwhile Brookfield India Infrastructure
Manager Pvt Ltd.) is the Investment Manager.
d) O&M contractor is a 50:50 JV of the sponsor and Reliance group.
e) IDBI Trusteeship Services Ltd is the debenture trustee