Ambassador Intra Holdings Ltd
Incorporated in 1982, Ambassador Intra Holdings Ltd trades in textiles, animal feed supplement, etc.[1]
- Market Cap ₹ 7.53 Cr.
- Current Price ₹ 36.0
- High / Low ₹ 50.4 / 27.1
- Stock P/E
- Book Value ₹ 21.3
- Dividend Yield 0.00 %
- ROCE 4.07 %
- ROE -2.30 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.96% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.79 | 3.49 | 4.50 | 5.63 | 10.66 | 4.90 | 1.40 | 1.22 | 0.53 | 0.00 | 0.00 | 4.33 | 6.02 | |
| 6.90 | 3.47 | 4.48 | 5.63 | 10.75 | 5.01 | 1.45 | 1.37 | 0.70 | 0.12 | 0.33 | 4.32 | 5.95 | |
| Operating Profit | -0.11 | 0.02 | 0.02 | 0.00 | -0.09 | -0.11 | -0.05 | -0.15 | -0.17 | -0.12 | -0.33 | 0.01 | 0.07 |
| OPM % | -1.62% | 0.57% | 0.44% | 0.00% | -0.84% | -2.24% | -3.57% | -12.30% | -32.08% | 0.23% | 1.16% | ||
| 0.00 | 0.00 | 0.00 | 0.03 | 0.15 | 0.12 | 0.11 | 0.18 | 0.18 | 0.16 | 0.64 | 0.25 | 0.25 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.34 | 0.34 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.11 | 0.02 | 0.02 | 0.03 | 0.06 | 0.01 | 0.06 | 0.03 | 0.01 | 0.04 | 0.22 | -0.08 | -0.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 33.33% | 33.33% | 0.00% | 16.67% | 33.33% | 0.00% | 0.00% | 27.27% | 0.00% | |
| -0.11 | 0.01 | 0.01 | 0.02 | 0.05 | 0.00 | 0.04 | 0.03 | 0.01 | 0.03 | 0.16 | -0.09 | -0.05 | |
| EPS in Rs | 0.24 | 0.00 | 0.19 | 0.14 | 0.05 | 0.14 | 0.77 | -0.43 | -0.24 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 25% |
| 3 Years: | 101% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -131% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 4% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
| Reserves | 0.91 | 0.92 | 0.94 | 0.96 | 1.01 | 1.01 | 1.05 | 1.08 | 1.09 | 1.12 | 1.29 | 2.36 |
| 0.03 | 0.13 | 0.07 | 0.27 | 0.24 | 0.24 | 0.39 | 0.59 | 0.59 | 0.44 | 1.26 | 3.70 | |
| 0.56 | 1.21 | 3.62 | 9.16 | 6.21 | 1.82 | 0.87 | 0.59 | 0.37 | 0.03 | 0.07 | 1.80 | |
| Total Liabilities | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.40 | 4.35 | 4.14 | 3.68 | 4.71 | 9.95 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.71 |
| 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.39 | 4.35 | 4.14 | 3.68 | 4.70 | 4.24 | |
| Total Assets | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.40 | 4.35 | 4.14 | 3.68 | 4.71 | 9.95 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.29 | 0.87 | 0.47 | 0.39 | 0.26 | 0.12 | -0.39 | 0.10 | 0.19 | 0.09 | -0.47 | 3.38 | |
| 3.32 | 0.00 | 0.00 | -0.25 | 0.00 | 0.00 | 0.00 | -0.45 | -0.23 | 0.13 | 0.00 | -5.71 | |
| -0.92 | -0.94 | -0.43 | -0.23 | -0.01 | -0.36 | 0.58 | 0.20 | 0.00 | -0.15 | 0.72 | 2.10 | |
| Net Cash Flow | 0.11 | -0.07 | 0.05 | -0.10 | 0.25 | -0.24 | 0.19 | -0.15 | -0.04 | 0.07 | 0.25 | -0.23 |
| Free Cash Flow | -2.29 | 0.87 | 0.47 | 0.39 | 0.26 | 0.12 | -0.39 | 0.10 | 0.19 | 0.09 | -0.47 | 3.38 |
| CFO/OP | 2,082% | 4,350% | 2,350% | -289% | -109% | 760% | -73% | -112% | -75% | 124% | 33,800% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 141.19 | 319.58 | 331.94 | 212.63 | 125.89 | 286.79 | 143.61 | 254.81 | 75.02 | ||
| Inventory Days | 117.04 | 69.52 | 0.00 | 264.79 | 0.00 | 0.00 | 30.00 | 96.05 | 0.00 | 44.96 | ||
| Days Payable | 29.93 | 130.36 | 602.58 | 415.00 | 185.70 | 114.61 | ||||||
| Cash Conversion Cycle | 87.11 | 80.36 | 319.58 | -5.85 | 212.63 | 125.89 | -98.21 | 53.96 | 254.81 | 5.37 | ||
| Working Capital Days | 87.62 | 80.53 | 25.96 | 171.80 | 96.90 | 229.43 | 761.29 | 930.45 | 943.49 | 222.54 | ||
| ROCE % | -6.45% | 0.65% | 0.64% | 0.93% | 1.80% | 0.30% | 1.75% | 0.82% | 0.27% | 1.08% | 7.48% | 4.07% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | |
|---|---|---|---|---|---|
| Promoter Shareholding % % |
|
||||
| Demat % % |
|||||
| Number of Shareholders count |
|||||
Extracted by Screener AI
Documents
Announcements
-
Reg. 34 (1) Annual Report.
- AGM on 11 Sep 2026 approves 18 lakh warrants at ₹21.50, raising up to ₹3.87 crore.
- Annual General Meeting - Annual Report 2025-2026 Including Notice Of AGM.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pre Newspaper Advertisement related to Annual General Meeting.
-
Announcement under Regulation 30 (LODR)-Preferential Issue
- Board approved 18 lakh warrants at Rs 21.50, AGM on 11 Sep 2026, and director reappointments.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 11Th August, 2026.
- Board approved AGM on 11 Sep 2026 and preferential issue of 18 lakh warrants worth up to Rs 3.87 crore.
Business Overview:[1]
AIHL is currently in the business of textiles,
with a focus on the trading of clothes and grey fabrics.