Ambassador Intra Holdings Ltd
Incorporated in 1982, Ambassador Intra Holdings Ltd trades in textiles, animal feed supplement, etc.[1]
- Market Cap ₹ 10.5 Cr.
- Current Price ₹ 50.4
- High / Low ₹ 51.9 / 32.8
- Stock P/E 61.9
- Book Value ₹ 34.8
- Dividend Yield 0.00 %
- ROCE 7.48 %
- ROE 4.86 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 0.67%
- Company has a low return on equity of 2.07% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.57%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 6.79 | 3.49 | 4.50 | 5.63 | 10.66 | 4.90 | 1.40 | 1.22 | 0.53 | -0.00 | -0.00 | 2.23 | |
| 0.09 | 6.90 | 3.47 | 4.48 | 5.63 | 10.75 | 5.01 | 1.45 | 1.37 | 0.70 | 0.12 | 0.33 | 2.14 | |
| Operating Profit | -0.00 | -0.11 | 0.02 | 0.02 | -0.00 | -0.09 | -0.11 | -0.05 | -0.15 | -0.17 | -0.12 | -0.33 | 0.09 |
| OPM % | -0.00% | -1.62% | 0.57% | 0.44% | -0.00% | -0.84% | -2.24% | -3.57% | -12.30% | -32.08% | 4.04% | ||
| -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 0.15 | 0.12 | 0.11 | 0.18 | 0.18 | 0.16 | 0.64 | 0.20 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.09 | 0.09 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Profit before tax | -0.00 | -0.11 | 0.02 | 0.02 | 0.03 | 0.06 | 0.01 | 0.06 | 0.03 | 0.01 | 0.04 | 0.22 | 0.20 |
| Tax % | -0.00% | -0.00% | -0.00% | 33.33% | 33.33% | -0.00% | 16.67% | 33.33% | -0.00% | -0.00% | 27.27% | ||
| -0.00 | -0.11 | 0.01 | 0.01 | 0.02 | 0.05 | -0.00 | 0.04 | 0.03 | 0.01 | 0.03 | 0.16 | 0.17 | |
| EPS in Rs | 0.24 | -0.00 | 0.19 | 0.14 | 0.05 | 0.14 | 0.77 | 0.81 | |||||
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | % |
| 3 Years: | 75% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 2% |
| 3 Years: | 2% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
| Reserves | 0.10 | 0.91 | 0.92 | 0.94 | 0.96 | 1.01 | 1.01 | 1.05 | 1.08 | 1.09 | 1.12 | 1.29 | 5.19 |
| 0.03 | 0.03 | 0.13 | 0.07 | 0.27 | 0.24 | 0.24 | 0.39 | 0.59 | 0.59 | 0.44 | 1.26 | 3.39 | |
| -0.01 | 0.56 | 1.21 | 3.62 | 9.16 | 6.21 | 1.82 | 0.87 | 0.59 | 0.37 | 0.03 | 0.07 | 0.61 | |
| Total Liabilities | 0.37 | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.40 | 4.35 | 4.14 | 3.68 | 4.71 | 11.28 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 8.40 |
| 0.37 | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.39 | 4.35 | 4.14 | 3.68 | 4.70 | 2.87 | |
| Total Assets | 0.37 | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.40 | 4.35 | 4.14 | 3.68 | 4.71 | 11.28 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | -2.29 | 0.87 | 0.47 | 0.39 | 0.26 | 0.12 | -0.39 | 0.10 | 0.19 | 0.09 | -0.47 | |
| -0.00 | 3.32 | -0.00 | -0.00 | -0.25 | -0.00 | -0.00 | -0.00 | -0.45 | -0.23 | 0.13 | -0.00 | |
| 0.02 | -0.92 | -0.94 | -0.43 | -0.23 | -0.01 | -0.36 | 0.58 | 0.20 | -0.00 | -0.15 | 0.72 | |
| Net Cash Flow | 0.01 | 0.11 | -0.07 | 0.05 | -0.10 | 0.25 | -0.24 | 0.19 | -0.15 | -0.04 | 0.07 | 0.25 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | -0.00 | 141.19 | 319.58 | 331.94 | 212.63 | 125.89 | 286.79 | 143.61 | 254.81 | ||
| Inventory Days | 146.00 | 117.04 | 69.52 | -0.00 | 264.79 | -0.00 | -0.00 | 30.00 | 96.05 | -0.00 | ||
| Days Payable | -0.00 | 29.93 | 130.36 | 602.58 | 415.00 | 185.70 | ||||||
| Cash Conversion Cycle | 146.00 | 87.11 | 80.36 | 319.58 | -5.85 | 212.63 | 125.89 | -98.21 | 53.96 | 254.81 | ||
| Working Capital Days | 81.11 | 87.62 | 80.53 | 25.96 | 171.80 | 96.90 | 229.43 | 761.29 | 930.45 | 943.49 | ||
| ROCE % | -0.00% | -6.45% | 0.65% | 0.64% | 0.93% | 1.80% | 0.30% | 1.75% | 0.82% | 0.27% | 1.08% | 7.48% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses INR Lakhs |
|
||||||||
| Revenue from Operations (Trading Segment) INR Lakhs |
|||||||||
| Revenue from Sale of Services INR Lakhs |
|||||||||
| Number of Shareholders Numbers |
|||||||||
| Trade Receivables Turnover Ratio |
|||||||||
| Number of Permanent Employees Numbers |
|||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Newspaper Publication of unaudited Financial Results for 31st December,2025
- To Consider And Approve Unaudited Financial Result For The Quarter Ended 31St December,2025 13 Feb
-
Board Meeting Outcome for To Consider And Approve The Unaudited Financial Result For The Quarter Ended 31St December,2025 And To Take Note On Reclassification Of Promoters
13 Feb - Board approved unaudited results for quarter ended 31-Dec-2025; four promoters to be reclassified to public (0.02–0.31% holdings).
-
Board Meeting Intimation for Consider And Approve The Standalone Unaudited Financial Result Of The Company For Quarter Ended On 31St December,2025 And To Take Note On Reclassification Of Promoter.
5 Feb - Board meeting on 13 Feb 2026 to approve Q3 (31 Dec 2025) results; promoter reclassification noted.
-
Intimation Under Regulation 31A Of SEBI (LODR) Regulations, 2015 As Amended (''''SEBI Listing Regulations'''') - Receipt Of Request For Reclassification From Promoter Category To Public Category
28 Jan - Four promoters seek reclassification to public; holdings 6,500;6,500;500;500 shares; subject to Board and BSE approval.
Business Overview:[1]
Company is in a trading business of:
a) Textiles
b) Animal Feed Supplement
c) Cloth and Grey
d) Shares and Securities