Nivaka Fashions Ltd
Incorporated in 1983, Nivaka Fashions Ltd is engaged in the manufacturing & trading of Ethnic Wear for Men & Women.[1]
- Market Cap ₹ 17.0 Cr.
- Current Price ₹ 1.66
- High / Low ₹ 5.37 / 1.66
- Stock P/E
- Book Value ₹ 0.83
- Dividend Yield 0.00 %
- ROCE -2.47 %
- ROE -5.08 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -41.6% over past five years.
- Promoter holding is low: 24.5%
- Company has a low return on equity of -2.43% over last 3 years.
- Company has high debtors of 459 days.
- Working capital days have increased from 505 days to 747 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Trading - Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 5.82 | 5.41 | 14.78 | 36.06 | 36.24 | 21.55 | 21.79 | 12.01 | 4.12 | 1.60 | 1.47 | 1.48 | |
| 0.06 | 6.00 | 5.64 | 14.86 | 33.50 | 34.47 | 23.24 | 21.94 | 11.41 | 4.28 | 1.77 | 1.62 | 1.99 | |
| Operating Profit | 0.03 | -0.18 | -0.23 | -0.08 | 2.56 | 1.77 | -1.69 | -0.15 | 0.60 | -0.16 | -0.17 | -0.15 | -0.51 |
| OPM % | 33.33% | -3.09% | -4.25% | -0.54% | 7.10% | 4.88% | -7.84% | -0.69% | 5.00% | -3.88% | -10.62% | -10.20% | -34.46% |
| 0.00 | 0.27 | 0.34 | 0.35 | 0.58 | 0.68 | 1.01 | 0.99 | 0.03 | 0.54 | 0.66 | 0.37 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.05 | 0.20 | 0.20 | 0.24 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.15 | 0.24 | 0.29 | 0.24 | 0.56 | 0.51 | 0.61 |
| Profit before tax | 0.03 | 0.09 | 0.11 | 0.24 | 3.13 | 2.40 | -0.83 | 0.59 | 0.30 | 0.09 | -0.27 | -0.49 | -1.36 |
| Tax % | 33.33% | 0.00% | 0.00% | 25.00% | 24.92% | 25.42% | 0.00% | -3.39% | 6.67% | 77.78% | -3.70% | 2.04% | |
| 0.02 | 0.09 | 0.11 | 0.18 | 2.35 | 1.79 | -0.83 | 0.62 | 0.29 | 0.02 | -0.26 | -0.50 | -1.36 | |
| EPS in Rs | 0.01 | 0.01 | 0.02 | 0.23 | 0.17 | -0.08 | 0.06 | 0.03 | 0.00 | -0.03 | -0.05 | -0.14 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -42% |
| 3 Years: | -50% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | % |
| TTM: | -62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -27% |
| 3 Years: | -21% |
| 1 Year: | -52% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 0% |
| 3 Years: | -2% |
| Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | 4.09 | 0.16 | 0.26 | 0.44 | 2.79 | 4.59 | -0.85 | -0.23 | 0.05 | 0.08 | -0.18 | -0.68 | -1.75 |
| 0.00 | 0.84 | 0.77 | 1.56 | 0.69 | 0.25 | 0.25 | 0.51 | 0.51 | 0.56 | 1.95 | 1.84 | 1.67 | |
| 0.06 | 6.73 | 4.09 | 5.81 | 12.88 | 9.03 | 20.48 | 23.51 | 12.09 | 4.25 | 1.02 | 2.48 | 1.76 | |
| Total Liabilities | 4.40 | 13.44 | 10.83 | 13.52 | 22.07 | 19.58 | 30.15 | 34.06 | 22.92 | 15.16 | 13.06 | 13.91 | 11.95 |
| 0.00 | 0.00 | 0.00 | 0.00 | 3.78 | 0.17 | 0.60 | 0.85 | 0.68 | 0.49 | 1.79 | 1.98 | 1.71 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.83 | 0.00 | 0.00 | 0.00 |
| Investments | 0.05 | 2.45 | 2.61 | 3.57 | 0.00 | 1.60 | 2.08 | 2.58 | 2.58 | 2.69 | 2.69 | 2.69 | 3.35 |
| 4.35 | 10.99 | 8.22 | 9.95 | 18.29 | 17.81 | 27.47 | 30.63 | 19.66 | 10.15 | 8.58 | 9.24 | 6.89 | |
| Total Assets | 4.40 | 13.44 | 10.83 | 13.52 | 22.07 | 19.58 | 30.15 | 34.06 | 22.92 | 15.16 | 13.06 | 13.91 | 11.95 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.17 | 0.09 | 4.29 | 3.64 | -0.80 | -5.55 | 1.21 | 0.57 | -0.98 | |||
| 0.00 | -0.61 | -0.22 | -2.61 | -3.60 | 0.88 | 5.41 | -1.34 | 0.65 | 0.07 | |||
| 0.00 | 0.79 | -0.01 | -1.76 | 0.00 | 0.26 | 0.00 | -0.04 | -0.04 | -0.31 | |||
| Net Cash Flow | 0.00 | 0.35 | -0.13 | -0.07 | 0.04 | 0.34 | -0.14 | -0.17 | 1.18 | -1.22 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 324.44 | 372.53 | 259.08 | 76.56 | 124.10 | 53.78 | 198.17 | 258.13 | 325.49 | 248.06 | 98.09 | 459.35 |
| Inventory Days | 0.00 | 0.00 | 23.33 | 28.78 | 20.21 | 21.87 | 47.90 | 64.73 | 132.67 | 854.75 | 2,824.78 | 2,974.75 |
| Days Payable | 265.52 | 144.68 | 139.52 | 90.58 | 351.39 | 438.73 | 723.77 | 997.97 | 952.17 | 1,241.00 | ||
| Cash Conversion Cycle | 324.44 | 372.53 | 16.89 | -39.34 | 4.79 | -14.93 | -105.32 | -115.87 | -265.61 | 104.83 | 1,970.70 | 2,193.10 |
| Working Capital Days | 1,095.00 | 262.77 | 273.92 | 93.84 | 52.74 | -12.59 | -95.02 | -66.84 | 65.95 | 271.09 | 497.31 | 747.38 |
| ROCE % | 1.63% | 1.64% | 3.74% | 37.04% | 24.32% | -8.21% | 5.93% | 3.18% | 1.29% | -0.61% | -2.47% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
13 Feb - ₹4,720 each by BSE and MSE for 2-day delay in shareholding pattern filing (due Jan 21; filed Jan 23, 2026)
- Announcement under Regulation 30 (LODR)-Newspaper Publication 12 Feb
- Results - Financial Result For December 31,2025 11 Feb
-
Board Meeting Outcome for Outcome Of Board Meeting
11 Feb - Quarterly results (Dec 31, 2025): loss Rs52.63 lakh after tax; EPS -0.05; limited review.
-
Board Meeting Intimation for Board Meeting Intimation Scheduled To Be Held On Wednesday, 11Th February 2026.
6 Feb - Standalone unaudited results for quarter ended Dec 31, 2025 to be considered Feb 11, 2026.
Business Overview:[1]
NFL offers a diverse range of ethnic fashion products through its flagship brand viz. Ninecolours, and few other distinct product lines under the names Ninecolours West, Ninecolours Quirk, and Ninecolours Luxe.