Shree Krishna Infrastructure Ltd
Incorporated in 1990, Shree Krishna Infrastructure Limited is in the businesses of Contract Farming, EV Segment Digital Platform, EV Newspaper, Exports, etc.[1]
- Market Cap ₹ 55.6 Cr.
- Current Price ₹ 53.0
- High / Low ₹ 53.0 / 37.2
- Stock P/E 1,855
- Book Value ₹ 10.8
- Dividend Yield 0.00 %
- ROCE 0.52 %
- ROE 0.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 109 to 63.5 days.
Cons
- Stock is trading at 4.90 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -1.91% over past five years.
- Company has a low return on equity of 0.32% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.03 | 0.09 | 0.12 | 0.21 | 0.58 | 0.61 | 0.76 | 0.95 | 0.73 | 0.84 | 0.56 | 0.69 | 0.83 | |
0.03 | 0.09 | 0.11 | 0.16 | 0.54 | 0.59 | 0.72 | 0.87 | 0.68 | 0.75 | 0.49 | 0.61 | 0.74 | |
Operating Profit | 0.00 | 0.00 | 0.01 | 0.05 | 0.04 | 0.02 | 0.04 | 0.08 | 0.05 | 0.09 | 0.07 | 0.08 | 0.09 |
OPM % | 0.00% | 0.00% | 8.33% | 23.81% | 6.90% | 3.28% | 5.26% | 8.42% | 6.85% | 10.71% | 12.50% | 11.59% | 10.84% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.06 | 0.05 | 0.06 |
Profit before tax | 0.00 | 0.00 | 0.01 | 0.05 | 0.04 | 0.02 | 0.05 | 0.06 | 0.03 | 0.01 | 0.01 | 0.04 | 0.03 |
Tax % | 0.00% | 20.00% | 25.00% | 50.00% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 25.00% | |||
0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | |
EPS in Rs | 0.00 | 0.00 | 0.06 | 0.17 | 0.17 | 0.05 | 0.13 | 0.13 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | -2% |
3 Years: | -2% |
TTM: | 80% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | 14% |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | % |
1 Year: | 50% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.44 | 0.58 | 1.74 | 1.74 | 1.74 | 1.97 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 10.50 | 10.50 |
Reserves | 0.15 | 0.01 | 0.46 | 0.49 | 0.52 | 0.65 | 0.84 | 0.88 | 0.90 | 0.91 | 0.92 | 0.84 | 0.86 |
0.61 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.05 | 0.20 | 0.01 | 0.08 | 0.09 | 0.02 | 0.01 | 0.07 | 0.13 | 0.16 | |
Total Liabilities | 1.20 | 0.97 | 2.20 | 2.28 | 2.46 | 2.63 | 3.92 | 4.13 | 4.02 | 3.98 | 3.99 | 11.47 | 11.52 |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.20 | 0.23 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.03 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.90 | 0.90 |
1.17 | 0.97 | 2.20 | 2.28 | 2.27 | 2.62 | 3.22 | 3.42 | 3.30 | 3.27 | 3.29 | 10.37 | 10.39 | |
Total Assets | 1.20 | 0.97 | 2.20 | 2.28 | 2.46 | 2.63 | 3.92 | 4.13 | 4.02 | 3.98 | 3.99 | 11.47 | 11.52 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.21 | -0.45 | 0.16 | -0.10 | -0.17 | -0.19 | 0.18 | 0.21 | 0.23 | -0.17 | -6.27 | |
0.00 | 0.03 | -1.10 | -0.22 | 0.11 | -0.12 | -0.93 | 0.00 | -0.02 | 0.00 | 0.00 | -0.39 | |
0.00 | -0.23 | 1.61 | 0.00 | 0.00 | 0.35 | 1.18 | -0.16 | -0.07 | -0.03 | -0.06 | 7.52 | |
Net Cash Flow | 0.00 | 0.00 | 0.06 | -0.05 | 0.01 | 0.05 | 0.06 | 0.03 | 0.12 | 0.19 | -0.23 | 0.87 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 273.75 | 0.00 | 169.91 | 155.57 | 273.75 | 53.79 | 155.00 | 126.01 | 136.88 | 63.48 |
Inventory Days | 0.00 | 283.89 | ||||||||||
Days Payable | 243.33 | |||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 273.75 | 0.00 | 169.91 | 155.57 | 273.75 | 53.79 | 155.00 | 126.01 | 177.43 | 63.48 |
Working Capital Days | 0.00 | 0.00 | 243.33 | -69.52 | 62.93 | 161.56 | 240.13 | 84.53 | 310.00 | 243.33 | 312.86 | 179.86 |
ROCE % | 0.00% | 0.00% | 0.63% | 2.26% | 1.78% | 0.82% | 1.55% | 2.03% | 1.24% | 0.50% | 0.25% | 0.52% |
Documents
Announcements
- Disclosure Under Regulation 32(1) Of SEBI ( Listing Obligation And Disclosure Requirements ) Regulation 2015 4 Nov
- Unaudited Financial Result For The Half Year Ended 30Th September,2023 4 Nov
- Board Meeting Outcome for Outcome Of The Board Meeting Pursuant To Regulation 30 And 33 Of SEBI ( LODR) Regulations,2015 ( Listing Regulations) 4 Nov
- Board Meeting Intimation for Board Meeting Intimation For Unaudited Financial Results For The Half Year Ended On 30Th September, 2023 25 Oct
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Oct - Details of securities dematerialized/rematerialized for the period/quarter ended on September 30,2023 as required under regulation 74(5) of SEBI(Depositories and Participants) Regulation,2018 for the quarter ended …
Services Offered:[1]
a) Buying, taking on a lease, large size
of plots to provide roads, drains, water
supply, electricity, and lights
b) To build residential houses and business premises and colonies
c) To carry on the business of financier
and the hire purchase and hire sales and
of commission agents
d) To acquire, purchase, hire, or lease
agricultural lands and to cultivate any
crop or crops