Shree Krishna Infrastructure Ltd
₹ 68.0
-5.00%
12 Dec
- close price
About
Incorporated in 1990, Shree Krishna Infrastructure Limited is in the businesses of Contract Farming, EV Segment Digital Platform, EV Newspaper, Exports, etc.[1]
Key Points
- Market Cap ₹ 74.8 Cr.
- Current Price ₹ 68.0
- High / Low ₹ 103 / 54.0
- Stock P/E 2,494
- Book Value ₹ 10.8
- Dividend Yield 0.00 %
- ROCE 0.35 %
- ROE 0.26 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 83.6 to 50.3 days.
- Company's working capital requirements have reduced from 208 days to 130 days
Cons
- Stock is trading at 6.29 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -1.74% over past five years.
- Promoter holding is low: 39.6%
- Company has a low return on equity of 0.30% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.12 | 0.21 | 0.58 | 0.61 | 0.76 | 0.95 | 0.73 | 0.84 | 0.56 | 0.69 | 0.87 | |
| 0.09 | 0.11 | 0.16 | 0.54 | 0.59 | 0.72 | 0.87 | 0.68 | 0.75 | 0.49 | 0.61 | 0.78 | |
| Operating Profit | 0.00 | 0.01 | 0.05 | 0.04 | 0.02 | 0.04 | 0.08 | 0.05 | 0.09 | 0.07 | 0.08 | 0.09 |
| OPM % | 0.00% | 8.33% | 23.81% | 6.90% | 3.28% | 5.26% | 8.42% | 6.85% | 10.71% | 12.50% | 11.59% | 10.34% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.06 | 0.05 | 0.05 |
| Profit before tax | 0.00 | 0.01 | 0.05 | 0.04 | 0.02 | 0.05 | 0.06 | 0.03 | 0.01 | 0.01 | 0.04 | 0.04 |
| Tax % | 0.00% | 20.00% | 25.00% | 50.00% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 25.00% | 25.00% | |
| 0.00 | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | |
| EPS in Rs | 0.00 | 0.06 | 0.17 | 0.17 | 0.05 | 0.13 | 0.13 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | -2% |
| 3 Years: | 1% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -6% |
| 3 Years: | 44% |
| TTM: | 0% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 119% |
| 1 Year: | 28% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.58 | 1.74 | 1.74 | 1.74 | 1.97 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 10.50 | 10.50 | 11.00 |
| Reserves | 0.01 | 0.46 | 0.49 | 0.52 | 0.65 | 0.84 | 0.88 | 0.90 | 0.91 | 0.92 | 0.97 | 1.00 | 0.89 |
| 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.05 | 0.20 | 0.01 | 0.08 | 0.09 | 0.02 | 0.01 | 0.07 | 0.00 | 0.01 | 0.02 | |
| Total Liabilities | 0.97 | 2.20 | 2.28 | 2.46 | 2.63 | 3.92 | 4.13 | 4.02 | 3.98 | 3.99 | 11.47 | 11.51 | 11.91 |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.19 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.90 | 0.90 | 0.90 |
| 0.97 | 2.20 | 2.28 | 2.27 | 2.62 | 3.22 | 3.42 | 3.30 | 3.27 | 3.29 | 10.37 | 10.32 | 10.64 | |
| Total Assets | 0.97 | 2.20 | 2.28 | 2.46 | 2.63 | 3.92 | 4.13 | 4.02 | 3.98 | 3.99 | 11.47 | 11.51 | 11.91 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.21 | -0.45 | 0.16 | -0.10 | -0.17 | -0.19 | 0.18 | 0.21 | 0.23 | -0.17 | -6.27 | -0.54 | |
| 0.03 | -1.10 | -0.22 | 0.11 | -0.12 | -0.93 | 0.00 | -0.02 | 0.00 | 0.00 | -0.39 | -0.10 | |
| -0.23 | 1.61 | 0.00 | 0.00 | 0.35 | 1.18 | -0.16 | -0.07 | -0.03 | -0.06 | 7.52 | 0.00 | |
| Net Cash Flow | 0.00 | 0.06 | -0.05 | 0.01 | 0.05 | 0.06 | 0.03 | 0.12 | 0.19 | -0.23 | 0.87 | -0.64 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 273.75 | 0.00 | 169.91 | 155.57 | 273.75 | 53.79 | 155.00 | 126.01 | 136.88 | 63.48 | 50.34 |
| Inventory Days | 0.00 | 283.89 | ||||||||||
| Days Payable | 243.33 | |||||||||||
| Cash Conversion Cycle | 0.00 | 273.75 | 0.00 | 169.91 | 155.57 | 273.75 | 53.79 | 155.00 | 126.01 | 177.43 | 63.48 | 50.34 |
| Working Capital Days | 0.00 | 243.33 | -69.52 | 62.93 | 161.56 | 240.13 | 84.53 | 310.00 | 243.33 | 312.86 | 179.86 | 130.06 |
| ROCE % | 0.00% | 0.63% | 2.26% | 1.78% | 0.82% | 1.55% | 2.03% | 1.24% | 0.50% | 0.25% | 0.52% | 0.35% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
5 Dec - Disclosure of substantial acquisition of shares in Shree Krishna Infrastructure.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 4 Dec
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
4 Dec - Disclosure of substantial acquisition of shares in Shree Krishna Infrastructure.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2 Dec
-
Draft Letter of Offer
2 Dec - Draft Letter of Offer submitted for open offer.
Services Offered:[1]
a) Buying, taking on a lease, large size
of plots to provide roads, drains, water
supply, electricity, and lights
b) To build residential houses and business premises and colonies
c) To carry on the business of financier
and the hire purchase and hire sales and
of commission agents
d) To acquire, purchase, hire, or lease
agricultural lands and to cultivate any
crop or crops