Shree Krishna Infrastructure Ltd
₹ 101
-1.05%
10 May
- close price
About
Incorporated in 1990, Shree Krishna Infrastructure Limited is in the businesses of Contract Farming, EV Segment Digital Platform, EV Newspaper, Exports, etc.[1]
Key Points
- Market Cap ₹ 107 Cr.
- Current Price ₹ 101
- High / Low ₹ 103 / 46.8
- Stock P/E 3,551
- Book Value ₹ 10.8
- Dividend Yield 0.00 %
- ROCE 0.52 %
- ROE 0.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 109 to 63.5 days.
Cons
- Stock is trading at 9.38 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -1.91% over past five years.
- Company has a low return on equity of 0.32% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.09 | 0.12 | 0.21 | 0.58 | 0.61 | 0.76 | 0.95 | 0.73 | 0.84 | 0.56 | 0.69 | 0.83 | |
| 0.03 | 0.09 | 0.11 | 0.16 | 0.54 | 0.59 | 0.72 | 0.87 | 0.68 | 0.75 | 0.49 | 0.61 | 0.74 | |
| Operating Profit | 0.00 | 0.00 | 0.01 | 0.05 | 0.04 | 0.02 | 0.04 | 0.08 | 0.05 | 0.09 | 0.07 | 0.08 | 0.09 |
| OPM % | 0.00% | 0.00% | 8.33% | 23.81% | 6.90% | 3.28% | 5.26% | 8.42% | 6.85% | 10.71% | 12.50% | 11.59% | 10.84% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.06 | 0.05 | 0.06 |
| Profit before tax | 0.00 | 0.00 | 0.01 | 0.05 | 0.04 | 0.02 | 0.05 | 0.06 | 0.03 | 0.01 | 0.01 | 0.04 | 0.03 |
| Tax % | 0.00% | 20.00% | 25.00% | 50.00% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 25.00% | |||
| 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | |
| EPS in Rs | 0.00 | 0.00 | 0.06 | 0.17 | 0.17 | 0.05 | 0.13 | 0.13 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | -2% |
| 3 Years: | -2% |
| TTM: | 80% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -6% |
| 3 Years: | 14% |
| TTM: | 50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 75% |
| 3 Years: | % |
| 1 Year: | 160% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.44 | 0.58 | 1.74 | 1.74 | 1.74 | 1.97 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 10.50 | 10.50 |
| Reserves | 0.15 | 0.01 | 0.46 | 0.49 | 0.52 | 0.65 | 0.84 | 0.88 | 0.90 | 0.91 | 0.92 | 0.84 | 0.86 |
| 0.61 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.05 | 0.20 | 0.01 | 0.08 | 0.09 | 0.02 | 0.01 | 0.07 | 0.13 | 0.16 | |
| Total Liabilities | 1.20 | 0.97 | 2.20 | 2.28 | 2.46 | 2.63 | 3.92 | 4.13 | 4.02 | 3.98 | 3.99 | 11.47 | 11.52 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.20 | 0.23 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.90 | 0.90 |
| 1.17 | 0.97 | 2.20 | 2.28 | 2.27 | 2.62 | 3.22 | 3.42 | 3.30 | 3.27 | 3.29 | 10.37 | 10.39 | |
| Total Assets | 1.20 | 0.97 | 2.20 | 2.28 | 2.46 | 2.63 | 3.92 | 4.13 | 4.02 | 3.98 | 3.99 | 11.47 | 11.52 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.21 | -0.45 | 0.16 | -0.10 | -0.17 | -0.19 | 0.18 | 0.21 | 0.23 | -0.17 | -6.27 | |
| 0.00 | 0.03 | -1.10 | -0.22 | 0.11 | -0.12 | -0.93 | 0.00 | -0.02 | 0.00 | 0.00 | -0.39 | |
| 0.00 | -0.23 | 1.61 | 0.00 | 0.00 | 0.35 | 1.18 | -0.16 | -0.07 | -0.03 | -0.06 | 7.52 | |
| Net Cash Flow | 0.00 | 0.00 | 0.06 | -0.05 | 0.01 | 0.05 | 0.06 | 0.03 | 0.12 | 0.19 | -0.23 | 0.87 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 273.75 | 0.00 | 169.91 | 155.57 | 273.75 | 53.79 | 155.00 | 126.01 | 136.88 | 63.48 |
| Inventory Days | 0.00 | 283.89 | ||||||||||
| Days Payable | 243.33 | |||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 273.75 | 0.00 | 169.91 | 155.57 | 273.75 | 53.79 | 155.00 | 126.01 | 177.43 | 63.48 |
| Working Capital Days | 0.00 | 0.00 | 243.33 | -69.52 | 62.93 | 161.56 | 240.13 | 84.53 | 310.00 | 243.33 | 312.86 | 179.86 |
| ROCE % | 0.00% | 0.00% | 0.63% | 2.26% | 1.78% | 0.82% | 1.55% | 2.03% | 1.24% | 0.50% | 0.25% | 0.52% |
Documents
Announcements
- Intimation Of Listing Approval Received From BSE Limited On May 09, 2024 For Listing Of 5,00,000 Equity Shares Of Rs 10/- Each Issued At Par Bearing Distinctive Number From 1,05,00,001 To 1,10,00,000 Issued To A Non Promoter On A Preferential Basis. 9h
- Non-Applicability Of Regulation 23(9) Of SEBI (LODR) Regulations, 2015 10 Apr
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 10 Apr
- Announcement under Regulation 30 (LODR)-Conversion of Securities 9 Apr
- Board Meeting Outcome for Outcome Of Board Meeting In Compliance Of Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirement) Regulations, 2015 9 Apr
Services Offered:[1]
a) Buying, taking on a lease, large size
of plots to provide roads, drains, water
supply, electricity, and lights
b) To build residential houses and business premises and colonies
c) To carry on the business of financier
and the hire purchase and hire sales and
of commission agents
d) To acquire, purchase, hire, or lease
agricultural lands and to cultivate any
crop or crops