Shree Krishna Infrastructure Ltd

Shree Krishna Infrastructure Ltd

₹ 46.8 None%
26 May - close price
About

Incorporated in 1990, Shree Krishna Infrastructure Limited is in the businesses of Contract Farming, EV Segment Digital Platform, EV Newspaper, Exports, etc.[1]

Key Points

Services Offered:[1]
a) Buying, taking on a lease, large size
of plots to provide roads, drains, water
supply, electricity, and lights
b) To build residential houses and business premises and colonies
c) To carry on the business of financier
and the hire purchase and hire sales and
of commission agents
d) To acquire, purchase, hire, or lease
agricultural lands and to cultivate any
crop or crops

  • Market Cap 49.1 Cr.
  • Current Price 46.8
  • High / Low 46.8 / 9.35
  • Stock P/E 1,638
  • Book Value 10.8
  • Dividend Yield 0.00 %
  • ROCE 1.02 %
  • ROE 0.77 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.33 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -1.91% over past five years.
  • Company has a low return on equity of 0.43% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
0.37 0.37 0.50 0.33 0.35 0.21 0.25 0.44
0.35 0.33 0.45 0.29 0.31 0.17 0.20 0.40
Operating Profit 0.02 0.04 0.05 0.04 0.04 0.04 0.05 0.04
OPM % 5.41% 10.81% 10.00% 12.12% 11.43% 19.05% 20.00% 9.09%
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Depreciation 0.00 0.02 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.01 0.02 0.01 0.00 0.01 0.01 0.02 0.01
Tax % 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Net Profit 0.01 0.01 0.01 0.00 0.01 0.00 0.02 0.00
EPS in Rs 0.03 0.03 0.03 0.00 0.03 0.00 0.07 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.03 0.09 0.12 0.21 0.58 0.61 0.76 0.95 0.73 0.84 0.56 0.69
0.03 0.09 0.11 0.16 0.54 0.59 0.72 0.87 0.68 0.75 0.49 0.61
Operating Profit 0.00 0.00 0.01 0.05 0.04 0.02 0.04 0.08 0.05 0.09 0.07 0.08
OPM % 0.00% 0.00% 8.33% 23.81% 6.90% 3.28% 5.26% 8.42% 6.85% 10.71% 12.50% 11.59%
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.07 0.06 0.05
Profit before tax 0.00 0.00 0.01 0.05 0.04 0.02 0.05 0.06 0.03 0.01 0.01 0.04
Tax % 0.00% 20.00% 25.00% 50.00% 20.00% 33.33% 33.33% 0.00% 0.00% 25.00%
Net Profit 0.00 0.00 0.01 0.03 0.03 0.01 0.04 0.04 0.02 0.01 0.01 0.03
EPS in Rs 0.00 0.00 0.06 0.17 0.17 0.05 0.13 0.13 0.07 0.03 0.03 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 23%
5 Years: -2%
3 Years: -2%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: -6%
3 Years: 14%
TTM: 200%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 221%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 0%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.44 0.58 1.74 1.74 1.74 1.97 3.00 3.00 3.00 3.00 3.00 10.50
Reserves 0.15 0.01 0.46 0.49 0.52 0.65 0.84 0.88 0.90 0.91 0.92 0.84
0.61 0.38 0.00 0.00 0.00 0.00 0.00 0.16 0.10 0.06 0.00 0.00
0.00 0.00 0.00 0.05 0.20 0.01 0.08 0.09 0.02 0.01 0.07 0.14
Total Liabilities 1.20 0.97 2.20 2.28 2.46 2.63 3.92 4.13 4.02 3.98 3.99 11.48
0.00 0.00 0.00 0.00 0.01 0.01 0.10 0.11 0.12 0.11 0.10 0.20
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.00 0.00 0.00 0.18 0.00 0.60 0.60 0.60 0.60 0.60 0.90
1.17 0.97 2.20 2.28 2.27 2.62 3.22 3.42 3.30 3.27 3.29 10.38
Total Assets 1.20 0.97 2.20 2.28 2.46 2.63 3.92 4.13 4.02 3.98 3.99 11.48

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.21 -0.45 0.16 -0.10 -0.17 -0.19 0.18 0.21 0.23 -0.17 -6.27
0.00 0.03 -1.10 -0.22 0.11 -0.12 -0.93 0.00 -0.02 0.00 0.00 -0.39
0.00 -0.23 1.61 0.00 0.00 0.35 1.18 -0.16 -0.07 -0.03 -0.06 7.52
Net Cash Flow 0.00 0.00 0.06 -0.05 0.01 0.05 0.06 0.03 0.12 0.19 -0.23 0.87

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 273.75 0.00 169.91 155.57 273.75 53.79 155.00 126.01 136.88
Inventory Days 0.00 283.89
Days Payable 243.33
Cash Conversion Cycle 0.00 0.00 273.75 0.00 169.91 155.57 273.75 53.79 155.00 126.01 177.43
Working Capital Days 0.00 0.00 243.33 -69.52 62.93 161.56 240.13 84.53 310.00 243.33 312.86
ROCE % 0.00% 0.00% 0.63% 2.26% 1.78% 0.82% 1.55% 2.03% 1.24% 0.50% 0.25%

Shareholding Pattern

Numbers in percentages

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
32.29 32.29 32.29 36.96 36.96 38.29 38.29 39.63 41.42
67.71 67.71 67.71 63.04 63.04 61.71 61.71 60.36 58.58

Documents