Roni Households Ltd

Roni Households Ltd

₹ 46.0 4.83%
02 Jun - close price
About

Incorporated in 2017, Roni Households Ltd trades in plastic granules and plastic household products.[1]

Key Points

Business Overview:[1]
RHL trades in plastic granules and plastic household products which includes tub, buckets, office furniture, ghamela etc. It manufactures plastic products for household use. The company has taken a land on lease in MIDC, Jalgaon, for setting up the manufacturing unit.

  • Market Cap 52.9 Cr.
  • Current Price 46.0
  • High / Low 77.5 / 36.2
  • Stock P/E
  • Book Value 13.7
  • Dividend Yield 0.00 %
  • ROCE -2.34 %
  • ROE -3.12 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.35 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.0% over past five years.
  • Company has a low return on equity of 1.67% over last 3 years.
  • Company has high debtors of 667 days.
  • Promoter holding has decreased over last 3 years: -5.31%
  • Working capital days have increased from 1,011 days to 1,736 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
5.57 1.71 8.98 3.04 7.71 2.23 3.26 2.96 4.72 3.54 4.24 0.97 1.40
4.58 0.90 7.90 2.94 7.67 1.49 3.03 2.67 4.31 3.22 3.17 1.16 2.62
Operating Profit 0.99 0.81 1.08 0.10 0.04 0.74 0.23 0.29 0.41 0.32 1.07 -0.19 -1.22
OPM % 17.77% 47.37% 12.03% 3.29% 0.52% 33.18% 7.06% 9.80% 8.69% 9.04% 25.24% -19.59% -87.14%
0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00 0.87 0.02 0.06 0.59 0.86
Interest 0.24 0.27 0.23 0.21 0.18 0.19 0.14 0.09 0.09 0.07 0.13 0.09 0.08
Depreciation 0.48 0.31 0.81 0.46 0.48 0.47 0.16 0.20 0.32 0.21 0.25 0.30 0.21
Profit before tax 0.27 0.23 0.04 -0.57 -0.62 0.08 0.04 0.00 0.87 0.06 0.75 0.01 -0.65
Tax % -7.41% 0.00% 275.00% -26.32% 0.00% -50.00% 225.00% 32.18% 0.00% 14.67% -100.00% -20.00%
0.28 0.23 -0.07 -0.42 -0.62 0.12 -0.05 0.00 0.58 0.05 0.63 0.02 -0.52
EPS in Rs 0.27 0.22 -0.07 -0.40 -0.60 0.12 -0.05 0.00 0.50 0.04 0.55 0.02 -0.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.30 7.80 8.51 10.69 10.75 5.49 7.68 7.55 2.37
4.19 7.16 7.02 8.80 10.61 4.52 6.97 6.15 3.76
Operating Profit 0.11 0.64 1.49 1.89 0.14 0.97 0.71 1.40 -1.39
OPM % 2.56% 8.21% 17.51% 17.68% 1.30% 17.67% 9.24% 18.54% -58.65%
0.00 0.00 0.00 0.00 0.00 0.11 0.87 0.07 1.44
Interest 0.00 0.13 0.50 0.50 0.39 0.33 0.19 0.20 0.18
Depreciation 0.00 0.23 0.61 1.11 0.94 0.64 0.52 0.47 0.51
Profit before tax 0.11 0.28 0.38 0.28 -1.19 0.11 0.87 0.80 -0.64
Tax % 27.27% -21.43% -7.89% 42.86% 5.88% 36.36% 33.33% 15.00% -23.44%
0.08 0.33 0.41 0.16 -1.26 0.07 0.58 0.69 -0.50
EPS in Rs 0.67 0.32 0.39 0.15 -1.21 0.07 0.50 0.60 -0.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -26%
3 Years: -24%
TTM: -69%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -172%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: 38%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: -1%
3 Years: 2%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.51 4.34 4.34 4.34 4.34 5.20 5.75 11.49 11.49
Reserves 0.08 3.01 3.42 3.58 2.32 7.59 9.85 4.79 4.30
0.93 4.86 6.02 7.49 7.12 2.41 4.17 4.71 2.59
1.97 4.48 1.30 2.23 13.23 1.76 2.82 0.89 1.41
Total Liabilities 3.49 16.69 15.08 17.64 27.01 16.96 22.59 21.88 19.79
0.02 6.10 6.27 5.65 4.48 3.16 2.64 3.13 2.61
CWIP 0.57 0.01 0.01 0.01 0.00 0.01 0.01 0.00 0.00
Investments 0.00 2.03 2.03 2.03 2.03 0.01 2.51 2.51 2.51
2.90 8.55 6.77 9.95 20.50 13.78 17.43 16.24 14.67
Total Assets 3.49 16.69 15.08 17.64 27.01 16.96 22.59 21.88 19.79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.81 -2.55 -0.40 -0.35 1.42 -1.09 -2.25 1.48
-0.59 -7.82 -0.77 -0.46 -0.67 0.15 -1.58 -0.92
1.44 10.36 1.16 0.97 -0.76 1.04 3.80 0.34
Net Cash Flow 0.04 -0.02 -0.01 0.16 -0.01 0.11 -0.03 0.91
Free Cash Flow -1.40 -8.30 -1.18 -0.84 1.65 -1.09 -2.25 0.54
CFO/OP -709% -397% -21% -14% 1,014% -112% -317% 121%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 179.10 160.97 184.43 216.13 465.84 223.39 401.12 260.09 666.86
Inventory Days 49.08 187.21 77.20 120.16 172.62 492.20 334.49 498.37 821.55
Days Payable 170.45 238.16 70.96 99.30 458.24 156.69 139.46 33.82 101.06
Cash Conversion Cycle 57.74 110.02 190.67 236.99 180.22 558.89 596.15 724.64 1,387.35
Working Capital Days -4.24 144.13 183.57 190.87 174.86 692.10 665.36 631.86 1,735.68
ROCE % 5.97% 6.77% 5.34% -5.48% 2.90% 6.06% 4.91% -2.34%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sale of Manufactured Goods Revenue
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Sale of Traded Goods Revenue
INR Lakhs
Trade Receivables Turnover Ratio
ratio
Number of Subsidiaries
count
Capacity Utilization (Projected/Actual)
%
Installed Manufacturing Capacity
kgs per day

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
59.66% 59.66% 59.66% 59.66% 65.42% 65.42% 66.39% 60.11% 60.11% 60.11% 60.11% 60.11%
40.34% 40.34% 40.34% 40.33% 34.57% 34.58% 33.61% 39.89% 39.89% 39.89% 39.89% 39.90%
No. of Shareholders 9398132142151160168178174187208738

Documents