BCPL Railway Infrastructure Ltd
Incorporated in 1995, BCPL Railway Infrastructure Ltd executes Railway Electrification Projects, turnkey OHE projects and other projects for Railway and government parties[1]
- Market Cap ₹ 135 Cr.
- Current Price ₹ 80.7
- High / Low ₹ 120 / 60.2
- Stock P/E 16.3
- Book Value ₹ 56.7
- Dividend Yield 1.26 %
- ROCE 12.4 %
- ROE 9.00 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 18.6%
- Debtor days have improved from 40.4 to 30.0 days.
Cons
- The company has delivered a poor sales growth of 0.76% over past five years.
- Company has a low return on equity of 8.43% over last 3 years.
- Contingent liabilities of Rs.75.6 Cr.
- Earnings include an other income of Rs.4.06 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 29 | 23 | 30 | 49 | 82 | 127 | 83 | 105 | 123 | 88 | 132 | 141 | |
| 26 | 26 | 20 | 26 | 42 | 71 | 115 | 72 | 96 | 113 | 80 | 121 | 130 | |
| Operating Profit | 5 | 3 | 3 | 4 | 6 | 12 | 12 | 11 | 10 | 10 | 8 | 11 | 11 |
| OPM % | 15% | 11% | 13% | 12% | 13% | 14% | 10% | 14% | 9% | 8% | 9% | 8% | 8% |
| 1 | 1 | 1 | 1 | 1 | -0 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | |
| Interest | 2 | 2 | 2 | 2 | 1 | 1 | 4 | 2 | 1 | 2 | 3 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 2 | 1 | 3 | 6 | 10 | 11 | 11 | 11 | 11 | 7 | 10 | 11 |
| Tax % | 33% | 34% | 32% | 27% | 29% | 30% | 28% | 26% | 30% | 27% | 26% | 20% | |
| 2 | 1 | 1 | 2 | 4 | 7 | 8 | 8 | 7 | 8 | 6 | 8 | 8 | |
| EPS in Rs | 3.99 | 2.04 | 1.55 | 2.99 | 3.25 | 4.21 | 4.56 | 4.75 | 4.43 | 4.83 | 3.30 | 4.96 | 4.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 14% | 13% | 15% | 16% | 14% | 21% | 20% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 8% |
| TTM: | 63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 4% |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 25% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 13 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 18 | 19 | 20 | 22 | 25 | 40 | 46 | 54 | 60 | 68 | 72 | 78 |
| 15 | 18 | 12 | 10 | 9 | 1 | 10 | 5 | 2 | 3 | 16 | 26 | |
| 8 | 3 | 3 | 5 | 6 | 6 | 6 | 6 | 22 | 21 | 19 | 28 | |
| Total Liabilities | 47 | 48 | 42 | 43 | 52 | 64 | 79 | 81 | 102 | 108 | 124 | 149 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 4 | 4 | 5 | 5 | 5 | 11 | 13 | 11 |
| 46 | 46 | 40 | 41 | 47 | 59 | 73 | 76 | 94 | 94 | 107 | 134 | |
| Total Assets | 47 | 48 | 42 | 43 | 52 | 64 | 79 | 81 | 102 | 108 | 124 | 149 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -0 | 4 | 5 | 3 | -2 | -6 | 17 | 4 | 2 | 0 | 4 | |
| -7 | -0 | -0 | -1 | -0 | -2 | -0 | -0 | -1 | -6 | -3 | -9 | |
| 2 | 1 | -8 | -4 | -2 | 3 | 6 | -7 | -5 | -3 | 10 | 5 | |
| Net Cash Flow | -0 | 1 | -4 | 0 | 0 | -1 | 0 | 9 | -2 | -7 | 7 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 190 | 161 | 180 | 111 | 54 | 48 | 39 | 43 | 67 | 47 | 44 | 30 |
| Inventory Days | 343 | 637 | ||||||||||
| Days Payable | 62 | 176 | ||||||||||
| Cash Conversion Cycle | 190 | 161 | 180 | 111 | 54 | 48 | 39 | 43 | 349 | 508 | 44 | 30 |
| Working Capital Days | 334 | 398 | 324 | 259 | 181 | 225 | 87 | 122 | 111 | 129 | 182 | 125 |
| ROCE % | 14% | 9% | 8% | 11% | 24% | 22% | 18% | 15% | 15% | 11% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Newspaper publication in English daily - Financial Express and Bengali daily - Arthik Lipi, relating to the Financial results (standalone and consolidated) for the quarter …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Aug - Q1 FY26: Revenue up 49% standalone, 256% consolidated; margin dip; 22% stake divestment in oil plant.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Aug - Investor presentation on the Q1 FY25-26 for your perusal.
- Press Release And Investor Presentation On The Q1 FY25-26 (Standalone And Consolidated) 12 Aug
- Un-Audited Financial Results (Standalone And Consolidated) For The Quarter Ended 30.06.2025 12 Aug
Business Overview:[1]
BCPL is in the field of Railway Infrastructure development, involving design, drawing, supply, erection and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment. In FY22, it also started Merchant Export business food products like maize, onions, oil cakes and other commodities to Bangladesh, etc.