A-1 Ltd
Incorporated in 2004, A-1 Acid Ltd
is in the wholesale trading of Acid
& Chemicals and also in transportation business[1]
- Market Cap ₹ 258 Cr.
- Current Price ₹ 5.60
- High / Low ₹ 70.4 / 4.53
- Stock P/E 30.1
- Book Value ₹ 1.18
- Dividend Yield 0.89 %
- ROCE 11.9 %
- ROE 11.8 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 18.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 80.8%
Cons
- Stock is trading at 4.76 times its book value
- Company has a low return on equity of 7.34% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 64.0 to 83.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Trading - Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 145 | 310 | 331 | 211 | 331 | 343 | 453 | |
| 141 | 301 | 326 | 206 | 322 | 331 | 437 | |
| Operating Profit | 4 | 9 | 4 | 4 | 10 | 12 | 16 |
| OPM % | 2.6% | 3.0% | 1.3% | 2.0% | 3.0% | 3.6% | 3.5% |
| 4 | 4 | 6 | 2 | 0 | 0 | 1 | |
| Interest | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 3 | 3 |
| Profit before tax | 4 | 9 | 5 | 2 | 5 | 8 | 12 |
| Tax % | 34% | 25% | 24% | 36% | 27% | 26% | |
| 3 | 6 | 4 | 1 | 4 | 6 | 9 | |
| EPS in Rs | 0.06 | 0.14 | 0.08 | 0.02 | 0.08 | 0.13 | 0.18 |
| Dividend Payout % | 0% | 27% | 48% | 157% | 47% | 38% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 1% |
| TTM: | 39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 19% |
| TTM: | 151% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | -15% |
| 1 Year: | -77% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 7% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 12 | 12 | 12 | 12 | 46 |
| Reserves | 30 | 35 | 37 | 36 | 38 | 8 |
| 17 | 26 | 14 | 11 | 22 | 42 | |
| 4 | 7 | 5 | 3 | 2 | 10 | |
| Total Liabilities | 61 | 80 | 68 | 61 | 74 | 105 |
| 14 | 17 | 16 | 13 | 11 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 2 | 3 | 5 | 5 | 5 |
| 47 | 60 | 48 | 43 | 58 | 89 | |
| Total Assets | 61 | 80 | 68 | 61 | 74 | 105 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -4 | -0 | 19 | 12 | -11 | -16 | |
| -6 | -9 | -4 | -4 | 1 | -1 | |
| 9 | 9 | -15 | -6 | 7 | 17 | |
| Net Cash Flow | -0 | -0 | -0 | 2 | -2 | 0 |
| Free Cash Flow | -10 | -7 | 16 | 11 | -12 | -19 |
| CFO/OP | -97% | 20% | 476% | 300% | -93% | -114% |
Ratios
Consolidated / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 91 | 54 | 42 | 53 | 56 | 83 |
| Inventory Days | 6 | 3 | 2 | 4 | 3 | 4 |
| Days Payable | 4 | 4 | 1 | 3 | 2 | 9 |
| Cash Conversion Cycle | 93 | 54 | 43 | 54 | 57 | 78 |
| Working Capital Days | 69 | 33 | 31 | 41 | 35 | 39 |
| ROCE % | 15% | 10% | 4% | 10% | 12% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees count ・Standalone data |
|
||||||||
| Transportation Service Revenue Rs. Lakhs ・Standalone data |
|||||||||
| Concentrated Nitric Acid Revenue Rs. Lakhs ・Standalone data |
|||||||||
| Sulphuric Acid Revenue Rs. Lakhs ・Standalone data |
|||||||||
| Total Number of Vehicles count ・Standalone data |
|||||||||
| Waste Lifting Income Rs. Lakhs ・Standalone data |
|||||||||
| WNA 61% & 61.5% Revenue Rs. Lakhs ・Standalone data |
|||||||||
| T.G. Urea Revenue Rs. Lakhs ・Standalone data |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
- Trading window closes from 1 Oct 2026 until 48 hours after Q2/H1 FY26 results.
- Reg. 34 (1) Annual Report.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Submitted scrutinizer report for e-voting on all 22nd AGM resolutions.
- Proceedings Of 22Nd AGM
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
Product Profile:[1]
a) Nitric Acid
b) Sulphuric Acid
c) Hydrochloric Acid
d) Ethyl Acetate
e) Technical Grade Urea
d) Acetic Acid
e) Methanol
f) Calcium Carobonate
g) Methyl Formate
h) Formic Acid
i) Toluene Di - Isocyanate
j) Hydro Fluoro Sulphasilicic Acid
k) Nitro Benzene
l) Sodium Hypo Chlorite
m) Stable Bleaching Powder
n) Poly Aluminium Chloride
o) Oleum 23% & 65%
p) Formal Dehyde