A-1 Ltd

A-1 Ltd

₹ 902 -0.44%
03 Sep - close price
About

Incorporated in 2004, A-1 Acid Ltd
is in the wholesale trading of Acid
& Chemicals and also in transportation business[1]

Key Points

Product Profile:[1]
a) Nitric Acid
b) Sulphuric Acid
c) Hydrochloric Acid
d) Ethyl Acetate
e) Technical Grade Urea
d) Acetic Acid
e) Methanol
f) Calcium Carobonate
g) Methyl Formate
h) Formic Acid
i) Toluene Di - Isocyanate
j) Hydro Fluoro Sulphasilicic Acid
k) Nitro Benzene
l) Sodium Hypo Chlorite
m) Stable Bleaching Powder
n) Poly Aluminium Chloride
o) Oleum 23% & 65%
p) Formal Dehyde

  • Market Cap 1,037 Cr.
  • Current Price 902
  • High / Low 1,000 / 290
  • Stock P/E 304
  • Book Value 43.2
  • Dividend Yield 0.17 %
  • ROCE 10.3 %
  • ROE 7.49 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 84.0%

Cons

  • Stock is trading at 20.9 times its book value
  • Company has a low return on equity of 5.75% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
93.84 86.11 79.03 71.62 58.97 47.20 41.76 61.04 70.71 77.76 74.33 109.62 64.69
91.32 85.09 77.95 71.93 59.09 47.31 40.59 58.79 68.69 75.26 71.50 107.19 62.83
Operating Profit 2.52 1.02 1.08 -0.31 -0.12 -0.11 1.17 2.25 2.02 2.50 2.83 2.43 1.86
OPM % 2.69% 1.18% 1.37% -0.43% -0.20% -0.23% 2.80% 3.69% 2.86% 3.22% 3.81% 2.22% 2.88%
2.11 0.47 0.81 2.96 1.61 1.15 0.39 -0.19 0.24 0.07 0.11 0.05 0.09
Interest 0.47 0.35 0.54 0.47 0.22 0.15 0.13 0.26 0.26 0.34 0.68 0.38 0.42
Depreciation 1.05 0.96 1.03 0.96 0.89 0.90 0.90 0.90 0.88 0.89 0.90 0.92 0.69
Profit before tax 3.11 0.18 0.32 1.22 0.38 -0.01 0.53 0.90 1.12 1.34 1.36 1.18 0.84
Tax % 27.01% 55.56% 40.62% 6.56% 28.95% 300.00% 60.38% 17.78% 25.00% 27.61% 26.47% 27.97% 28.57%
2.34 0.02 0.19 1.07 0.18 -0.04 0.21 0.75 0.84 0.97 1.00 0.84 0.60
EPS in Rs 2.03 0.02 0.17 0.93 0.16 -0.03 0.18 0.65 0.73 0.84 0.87 0.73 0.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
145 310 331 211 331 326
141 301 326 206 322 317
Operating Profit 4 9 4 4 10 10
OPM % 3% 3% 1% 2% 3% 3%
4 4 6 2 0 0
Interest 1 1 2 1 2 2
Depreciation 3 3 4 4 4 3
Profit before tax 4 9 5 2 5 5
Tax % 34% 25% 24% 36% 27%
3 6 4 1 4 3
EPS in Rs 2.37 5.49 3.14 0.96 3.17 2.96
Dividend Payout % 0% 27% 48% 157% 47%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 2%
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -17%
TTM: 94%
Stock Price CAGR
10 Years: %
5 Years: 79%
3 Years: 42%
1 Year: 172%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 12 12 12 12
Reserves 30 35 37 36 38
17 26 14 11 22
4 7 5 3 2
Total Liabilities 61 80 68 61 74
14 17 16 13 11
CWIP 0 0 0 0 0
Investments 0 2 3 5 5
47 60 48 43 58
Total Assets 61 80 68 61 74

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 -0 19 12 -11
-6 -9 -4 -4 1
9 9 -15 -6 7
Net Cash Flow -0 -0 -0 2 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 91 54 42 53 56
Inventory Days 6 3 2 4 3
Days Payable 4 4 1 3 2
Cash Conversion Cycle 93 54 43 54 57
Working Capital Days 69 33 31 41 35
ROCE % 15% 10% 4% 10%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
70.00% 70.00% 70.03% 70.03% 70.03% 70.03% 70.03% 70.03% 70.03% 70.03% 70.03% 70.03%
0.00% 2.85% 2.85% 2.85% 2.85% 2.90% 2.90% 2.90% 2.90% 2.90% 2.94% 5.80%
30.00% 27.14% 27.12% 27.11% 27.11% 27.06% 27.07% 27.08% 27.07% 27.07% 27.04% 24.17%
No. of Shareholders 9801,3391,9612,1062,0852,0712,0281,8451,8971,7501,7321,802

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents