Deep Polymers Ltd

Deep Polymers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Deep Polymers Ltd

₹ 51.8 2.66%
10 Jun - close price
deeppoly.com BSE: 541778
About

Incorporated in 2005, Deep Polymers Ltd manufactures Masterbatch and Polymer[1]

Key Points

Business overview:[1]
DPL is a ISO 9001:2015 certified company. It does manufacturing of Master batches including Filler Master batches, Additive Filler Master batches, and Anti fab Filler Master batches

Website BSE
  • Market Cap ₹ 125 Cr.
  • Current Price ₹ 51.8
  • High / Low ₹ 93.1 / 35.7
  • Stock P/E 24.2
  • Book Value ₹ 36.2
  • Dividend Yield 0.00 %
  • ROCE 8.22 %
  • ROE 6.08 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.89% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
34.66 35.58 29.28 27.41 28.18 29.75 26.15 23.34 26.04 27.68 24.95 22.54 23.00
29.80 30.93 26.35 24.34 23.72 27.59 23.63 18.97 22.59 24.40 21.35 19.56 19.26
Operating Profit 4.86 4.65 2.93 3.07 4.46 2.16 2.52 4.37 3.45 3.28 3.60 2.98 3.74
OPM % 14.02% 13.07% 10.01% 11.20% 15.83% 7.26% 9.64% 18.72% 13.25% 11.85% 14.43% 13.22% 16.26%
0.41 0.31 0.52 0.38 0.73 0.41 0.44 0.51 0.75 0.59 0.81 0.75 0.59
Interest 0.61 0.65 0.55 0.10 0.59 0.27 0.34 0.24 2.02 0.21 0.17 0.17 1.49
Depreciation 0.72 0.55 0.36 0.58 0.34 0.42 0.42 0.89 1.80 1.41 1.50 1.68 1.89
Profit before tax 3.94 3.76 2.54 2.77 4.26 1.88 2.20 3.75 0.38 2.25 2.74 1.88 0.95
Tax % 24.87% 25.00% 18.50% 18.41% 33.10% -1.60% 45.00% 25.07% -213.16% 32.44% 31.02% 26.60% 58.95%
2.95 2.82 2.07 2.26 2.85 1.92 1.20 2.81 1.19 1.52 1.88 1.38 0.39
EPS in Rs 1.28 1.22 0.90 0.98 1.24 0.83 0.52 1.16 0.49 0.63 0.78 0.57 0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
34.93 34.59 40.40 35.86 39.71 40.40 32.89 39.71 137.55 120.46 105.28 98.17
33.21 32.49 38.42 33.97 36.85 36.84 30.96 37.40 119.15 104.84 92.78 84.58
Operating Profit 1.72 2.10 1.98 1.89 2.86 3.56 1.93 2.31 18.40 15.62 12.50 13.59
OPM % 4.92% 6.07% 4.90% 5.27% 7.20% 8.81% 5.87% 5.82% 13.38% 12.97% 11.87% 13.84%
0.07 0.10 0.96 0.24 1.31 2.10 1.05 0.55 1.62 1.94 2.10 2.74
Interest 0.59 0.97 0.95 0.74 0.60 0.49 0.43 0.03 2.61 2.20 2.87 2.03
Depreciation 1.07 1.84 0.95 0.82 0.68 0.58 0.45 0.41 2.11 2.02 3.52 6.49
Profit before tax 0.13 -0.61 1.04 0.57 2.89 4.59 2.10 2.42 15.30 13.34 8.21 7.81
Tax % 84.62% -34.43% 30.77% 31.58% 26.99% 26.36% 27.62% 24.79% 27.45% 30.28% 13.15% 33.80%
0.03 -0.40 0.72 0.38 2.11 3.37 1.52 1.82 11.11 9.30 7.12 5.17
EPS in Rs 0.33 -4.00 7.20 2.24 1.15 1.62 0.73 0.88 4.82 4.04 2.94 2.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 24%
3 Years: -11%
TTM: -7%
Compounded Profit Growth
10 Years: 43%
5 Years: 28%
3 Years: -23%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: -37%
1 Year: -37%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 10%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.54 0.55 0.55 0.96 10.51 11.87 11.87 11.87 23.03 23.03 24.18 24.18
Reserves 6.72 6.31 7.03 12.13 4.99 12.14 13.60 15.42 32.01 41.31 58.24 63.36
6.98 6.72 5.35 6.82 10.33 5.13 1.05 0.00 47.25 51.13 35.72 33.88
8.92 8.89 13.63 5.74 3.21 1.79 1.69 4.30 10.33 13.23 12.85 12.20
Total Liabilities 23.16 22.47 26.56 25.65 29.04 30.93 28.21 31.59 112.62 128.70 130.99 133.62
7.91 6.03 5.69 5.13 5.13 2.99 2.64 2.73 12.81 16.72 44.13 49.36
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.41 1.67 14.68
Investments 0.10 0.10 0.10 0.10 0.10 0.10 0.10 5.53 18.12 0.10 0.10 0.10
15.15 16.34 20.77 20.42 23.81 27.84 25.47 23.33 81.69 101.47 85.09 69.48
Total Assets 23.16 22.47 26.56 25.65 29.04 30.93 28.21 31.59 112.62 128.70 130.99 133.62

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.00 0.00 0.55 -6.34 -0.01 1.54 -2.54 11.87 35.48 19.91
0.00 0.00 0.00 0.00 -0.06 1.29 -1.21 -0.50 -11.78 -12.53 -23.89 -22.04
0.00 0.00 0.00 0.00 -0.23 5.09 1.07 -0.03 16.03 -0.49 -7.38 -3.86
Net Cash Flow 0.00 0.00 0.00 0.00 0.26 0.04 -0.14 1.00 1.71 -1.16 4.21 -5.99

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84.01 90.12 129.47 120.31 187.42 183.40 211.52 166.46 120.02 94.60 96.42 87.78
Inventory Days 52.32 50.95 24.70 52.41 26.58 57.99 61.63 38.11 90.55 131.35 104.73 108.46
Days Payable 107.29 107.38 136.54 59.78 32.91 17.85 12.52 43.27 26.38 43.04 51.92 37.26
Cash Conversion Cycle 29.05 33.68 17.63 112.94 181.09 223.54 260.63 161.30 184.18 182.90 149.23 158.98
Working Capital Days 65.73 76.93 65.59 147.79 182.09 226.68 248.92 162.05 180.50 197.23 138.99 130.32
ROCE % 6.16% 2.59% 8.68% 7.98% 18.45% 9.09% 9.11% 27.64% 14.26% 9.48% 8.22%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.77% 62.80% 62.80% 62.80% 62.80% 62.81% 64.59% 64.59% 64.59% 64.59% 64.59% 64.61%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03%
37.23% 37.20% 37.22% 37.20% 37.21% 37.20% 35.42% 35.39% 35.36% 35.36% 35.36% 35.36%
No. of Shareholders 8,9309,6329,4799,53310,0009,8939,65212,84911,72510,94310,90110,634

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Dec 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT