Raw Edge Industrial Solutions Ltd
Incorporated in 2005, Raw Edge Industrial Solutions Ltd is engaged in trading and manufacturing of minerals and also in providing service of transportation
- Market Cap ₹ 22.9 Cr.
- Current Price ₹ 22.8
- High / Low ₹ 46.8 / 21.6
- Stock P/E
- Book Value ₹ 20.7
- Dividend Yield 0.00 %
- ROCE 3.12 %
- ROE -4.87 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.10 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.99% over past five years.
- Company has a low return on equity of -2.44% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Minerals & Mining Industrial Minerals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9.68 | 16.21 | 17.24 | 47.81 | 53.44 | 59.79 | 52.13 | 43.91 | 44.74 | 52.83 | 44.97 | 44.78 | 42.68 | |
9.10 | 15.00 | 15.93 | 45.29 | 49.44 | 54.57 | 46.61 | 40.26 | 41.23 | 48.94 | 41.83 | 41.73 | 39.73 | |
Operating Profit | 0.58 | 1.21 | 1.31 | 2.52 | 4.00 | 5.22 | 5.52 | 3.65 | 3.51 | 3.89 | 3.14 | 3.05 | 2.95 |
OPM % | 5.99% | 7.46% | 7.60% | 5.27% | 7.49% | 8.73% | 10.59% | 8.31% | 7.85% | 7.36% | 6.98% | 6.81% | 6.91% |
0.00 | 0.00 | 0.00 | 0.68 | 0.59 | 0.18 | 0.32 | -0.07 | -0.09 | 0.01 | 0.03 | 0.05 | 0.05 | |
Interest | 0.04 | 0.52 | 0.56 | 1.34 | 1.27 | 1.34 | 2.24 | 2.08 | 2.27 | 2.29 | 2.23 | 1.67 | 1.57 |
Depreciation | 0.25 | 0.09 | 0.11 | 0.91 | 0.93 | 0.93 | 2.13 | 2.21 | 1.90 | 1.59 | 1.70 | 1.78 | 1.93 |
Profit before tax | 0.29 | 0.60 | 0.64 | 0.95 | 2.39 | 3.13 | 1.47 | -0.71 | -0.75 | 0.02 | -0.76 | -0.35 | -0.50 |
Tax % | 31.03% | 31.67% | 34.38% | 33.68% | 27.20% | 27.16% | 34.69% | -30.99% | -24.00% | 0.00% | -22.37% | 197.14% | |
0.20 | 0.40 | 0.43 | 0.63 | 1.74 | 2.29 | 0.96 | -0.50 | -0.57 | 0.02 | -0.59 | -1.04 | -1.18 | |
EPS in Rs | 3.33 | 5.71 | 6.14 | 6.30 | 2.18 | 2.27 | 0.95 | -0.50 | -0.57 | 0.02 | -0.59 | -1.03 | -1.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 0% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -131% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | -24% |
1 Year: | -39% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | -2% |
Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.52 | 0.62 | 0.62 | 0.84 | 6.70 | 8.38 | 8.38 | 8.38 | 10.06 | 10.06 | 10.06 | 10.06 |
Reserves | 0.51 | 0.92 | 1.34 | 5.44 | 1.31 | 14.03 | 14.99 | 14.55 | 12.37 | 12.41 | 11.83 | 10.80 |
2.63 | 3.50 | 3.35 | 12.29 | 12.71 | 16.79 | 22.75 | 24.66 | 24.22 | 23.08 | 23.18 | 18.65 | |
0.48 | 1.63 | 0.90 | 8.62 | 8.26 | 20.11 | 13.15 | 13.10 | 16.32 | 9.47 | 8.91 | 10.55 | |
Total Liabilities | 4.14 | 6.67 | 6.21 | 27.19 | 28.98 | 59.31 | 59.27 | 60.69 | 62.97 | 55.02 | 53.98 | 50.06 |
0.71 | 0.86 | 0.88 | 5.97 | 5.28 | 5.06 | 29.55 | 27.51 | 25.45 | 25.69 | 24.56 | 25.34 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.40 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3.43 | 5.81 | 5.33 | 21.22 | 23.70 | 32.85 | 29.72 | 33.18 | 37.52 | 29.30 | 29.42 | 24.72 | |
Total Assets | 4.14 | 6.67 | 6.21 | 27.19 | 28.98 | 59.31 | 59.27 | 60.69 | 62.97 | 55.02 | 53.98 | 50.06 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 1.36 | 0.05 | 11.73 | 0.52 | -1.36 | 1.79 | 5.11 | 2.64 | 8.65 | |
0.00 | 0.00 | 0.00 | -1.17 | -0.23 | -22.11 | -5.22 | 0.17 | -0.03 | -1.85 | -0.55 | -2.54 | |
0.00 | 0.00 | 0.00 | -0.20 | 0.18 | 11.45 | 4.48 | 1.28 | -2.67 | -3.28 | -2.03 | -6.17 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 1.06 | -0.22 | 0.09 | -0.90 | -0.01 | 0.05 | -0.07 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 96.91 | 115.96 | 94.21 | 133.60 | 147.05 | 159.09 | 139.47 | 189.44 | 220.35 | 80.14 | 81.81 | 63.74 |
Inventory Days | 43.70 | 14.08 | 5.79 | 3.12 | 4.26 | 3.11 | 48.59 | 68.84 | 71.30 | 154.16 | 203.30 | 205.57 |
Days Payable | 26.56 | 74.73 | 24.00 | 92.93 | 85.04 | 187.22 | 133.63 | 163.09 | 205.79 | 105.01 | 124.36 | 144.71 |
Cash Conversion Cycle | 114.04 | 55.31 | 76.01 | 43.79 | 66.27 | -25.02 | 54.44 | 95.20 | 85.87 | 129.30 | 160.75 | 124.60 |
Working Capital Days | 108.97 | 91.64 | 90.83 | 17.56 | 35.38 | -15.57 | 17.08 | 60.85 | 48.05 | 62.66 | 86.12 | 58.69 |
ROCE % | 25.75% | 23.38% | 18.63% | 14.92% | 8.70% | 3.07% | 3.42% | 5.01% | 3.24% | 3.12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Q1 FY2025-26 loss Rs.27.43L; appointed internal and secretarial auditors; CFO designation changed.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Q1 2025 unaudited loss reported; internal and secretarial auditors appointed; CFO designation changed.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Q1 FY2025-26 loss Rs.27.43L; appointed internal, secretarial auditors; CFO designation changed to whole-time director.
- Unaudited Financial Results For The Quarter On 30Th June, 2025. 1d
-
Board Meeting Outcome for Outcome Of Board Meeting Of The Company Held On 01St August, 2025 And Unaudited Financial Results For The Quarter On 30Th June, 2025.
1d - Q1 FY2025-26 unaudited loss; appointed internal & secretarial auditors; CFO designation changed.
Annual reports
Concalls
-
Jan 2019TranscriptNotesPPT
Product Profile:[1]
a) Calcined Magnesite Powder[2]
b) Gypsum Plaster[3]
c) Hydrated Lime[4]
d) Dolomite[5]
e) Limestone[6]
f) Limestone Powder[7]
g) Quartzite[8]
h) Quick Lime[9]
i) Quick Lime Powder[10]
j) Plaster of Paris[11]