Raw Edge Industrial Solutions Ltd

Raw Edge Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raw Edge Industrial Solutions Ltd

₹ 20.5 -2.38%
09 Jan - close price
rawedge.in BSE: 541634
About

Incorporated in 2005, Raw Edge Industrial
Solutions Ltd deals in the manufacturing of
lime and its allied activities.[1]

Key Points

Business Overview:[1][2][3][4]
a) REISL initially started trading in Lime Fines, Limestone, Ferrous Sulphate, Quartzite, Dolomite and set up a Calcium Lime crushing plant. It is now engaged in the trading and manufacturing of minerals, and also in providing the service of transportation services.
b) It delivers a fully integrated Supply
Chain Outsourcing Solutions to large & medium-scale enterprises through SCM consulting, consulting services for complete re-engineering of the business process.
c) The company diversified its operations
by initiating a new line of business under the name Raw Edge Agro. This division will be engaged in trading and distribution of Agro-based food products. For the aforesaid diversification, the company has sought approval of members for amending its object clause to add Agro business on 25th April 2025.

Website BSE
  • Market Cap ₹ 20.6 Cr.
  • Current Price ₹ 20.5
  • High / Low ₹ 41.0 / 19.2
  • Stock P/E
  • Book Value ₹ 20.2
  • Dividend Yield 0.00 %
  • ROCE 3.07 %
  • ROE -4.96 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 1.02 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.99% over past five years.
  • Company has a low return on equity of -2.47% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
14.55 11.32 11.09 11.10 10.85 9.90 13.12 10.14 12.76 11.19 10.69 8.04 8.40
13.51 10.69 10.27 10.72 10.46 9.24 11.40 9.41 11.84 10.47 9.99 7.43 7.82
Operating Profit 1.04 0.63 0.82 0.38 0.39 0.66 1.72 0.73 0.92 0.72 0.70 0.61 0.58
OPM % 7.15% 5.57% 7.39% 3.42% 3.59% 6.67% 13.11% 7.20% 7.21% 6.43% 6.55% 7.59% 6.90%
0.00 0.02 -0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.04 -0.01 0.01 0.01
Interest 0.60 0.51 0.74 0.58 0.56 0.53 0.56 0.47 0.45 0.43 0.33 0.36 0.35
Depreciation 0.38 0.41 0.42 0.42 0.42 0.43 0.42 0.44 0.45 0.45 0.45 0.58 0.55
Profit before tax 0.06 -0.27 -0.35 -0.61 -0.59 -0.29 0.74 -0.17 0.03 -0.12 -0.09 -0.32 -0.31
Tax % -183.33% -14.81% 8.57% -68.85% 25.42% -20.69% 21.62% -23.53% -66.67% -58.33% 911.11% -12.50% -22.58%
0.17 -0.22 -0.38 -0.20 -0.74 -0.22 0.58 -0.13 0.05 -0.05 -0.91 -0.27 -0.24
EPS in Rs 0.17 -0.22 -0.38 -0.20 -0.74 -0.22 0.58 -0.13 0.05 -0.05 -0.90 -0.27 -0.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
9.68 16.21 17.24 47.81 53.44 59.79 52.13 43.91 44.74 52.83 44.97 44.78 38.32
9.10 15.00 15.93 45.29 49.44 54.57 46.61 40.26 41.23 48.94 41.83 41.73 35.71
Operating Profit 0.58 1.21 1.31 2.52 4.00 5.22 5.52 3.65 3.51 3.89 3.14 3.05 2.61
OPM % 5.99% 7.46% 7.60% 5.27% 7.49% 8.73% 10.59% 8.31% 7.85% 7.36% 6.98% 6.81% 6.81%
0.00 0.00 0.00 0.68 0.59 0.18 0.32 -0.07 -0.09 0.01 0.03 0.05 0.05
Interest 0.04 0.52 0.56 1.34 1.27 1.34 2.24 2.08 2.27 2.29 2.23 1.67 1.47
Depreciation 0.25 0.09 0.11 0.91 0.93 0.93 2.13 2.21 1.90 1.59 1.70 1.78 2.03
Profit before tax 0.29 0.60 0.64 0.95 2.39 3.13 1.47 -0.71 -0.75 0.02 -0.76 -0.35 -0.84
Tax % 31.03% 31.67% 34.38% 33.68% 27.20% 27.16% 34.69% -30.99% -24.00% 0.00% -22.37% 197.14%
0.20 0.40 0.43 0.63 1.74 2.29 0.96 -0.50 -0.57 0.02 -0.59 -1.04 -1.47
EPS in Rs 3.33 5.71 6.14 6.30 2.18 2.27 0.95 -0.50 -0.57 0.02 -0.59 -1.03 -1.46
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: 0%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -625%
Stock Price CAGR
10 Years: %
5 Years: -14%
3 Years: -28%
1 Year: -48%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -2%
Last Year: -5%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.52 0.62 0.62 0.84 6.70 8.38 8.38 8.38 10.06 10.06 10.06 10.06 10.06
Reserves 0.51 0.92 1.34 5.44 1.31 14.03 14.99 14.55 12.37 12.41 11.83 10.80 10.25
2.63 3.50 3.35 12.29 12.71 16.79 22.75 24.66 24.22 23.08 23.18 18.64 18.38
0.48 1.63 0.90 8.62 8.26 20.11 13.15 13.10 16.32 9.47 8.91 10.56 7.83
Total Liabilities 4.14 6.67 6.21 27.19 28.98 59.31 59.27 60.69 62.97 55.02 53.98 50.06 46.52
0.71 0.86 0.88 5.97 5.28 5.06 29.55 27.51 25.45 25.69 24.56 25.34 24.40
CWIP 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 0.03 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.43 5.81 5.33 21.22 23.70 32.85 29.72 33.18 37.52 29.30 29.42 24.72 22.12
Total Assets 4.14 6.67 6.21 27.19 28.98 59.31 59.27 60.69 62.97 55.02 53.98 50.06 46.52

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.00 1.36 0.05 11.73 0.52 -1.36 1.79 5.11 2.64 8.65
0.00 0.00 0.00 -1.17 -0.23 -22.11 -5.22 0.17 -0.03 -1.85 -0.55 -2.54
0.00 0.00 0.00 -0.20 0.18 11.45 4.48 1.28 -2.67 -3.28 -2.03 -6.17
Net Cash Flow 0.00 0.00 0.00 -0.02 -0.01 1.06 -0.22 0.09 -0.90 -0.01 0.05 -0.07

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96.91 115.96 94.21 133.60 147.05 159.09 139.47 189.44 220.35 80.14 81.81 63.74
Inventory Days 43.70 14.08 5.79 3.12 4.26 3.11 48.59 68.84 71.30 154.16 203.30 205.57
Days Payable 26.56 74.73 24.00 92.93 85.04 187.22 133.63 163.09 205.79 105.01 124.36 144.71
Cash Conversion Cycle 114.04 55.31 76.01 43.79 66.27 -25.02 54.44 95.20 85.87 129.30 160.75 124.60
Working Capital Days 108.97 91.64 90.83 17.56 35.38 -15.57 17.08 60.85 48.05 62.66 86.12 58.61
ROCE % 25.75% 23.38% 18.63% 14.92% 8.70% 3.07% 3.42% 5.01% 3.24% 3.07%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
72.67% 72.67% 72.67% 72.67% 72.67% 72.67% 72.67% 74.58% 74.58% 74.58% 74.58% 74.58%
27.33% 27.33% 27.33% 27.32% 27.33% 27.34% 27.33% 25.43% 25.42% 25.43% 25.43% 25.43%
No. of Shareholders 6266096016251,1751,4361,6611,6051,7981,8161,8371,958

Documents

Announcements

Annual reports

DRHP

Concalls

  • Jan 2019
    Transcript
    AI Summary
    PPT