Lex Nimble Solutions Ltd
Incorporated in 2005, Lex Nimble Solutions Ltd provides SAAS services to its holding company, outsources services to its associate companies outside India, and Quality consulting and advisory services[1]
- Market Cap ₹ 38.6 Cr.
- Current Price ₹ 92.1
- High / Low ₹ 97.0 / 76.0
- Stock P/E 37.5
- Book Value ₹ 39.8
- Dividend Yield 1.09 %
- ROCE 10.2 %
- ROE 7.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 77.5 days to 53.6 days
Cons
- Company has a low return on equity of 6.35% over last 3 years.
- Earnings include an other income of Rs.1.06 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.26 | 1.40 | 1.36 | 1.64 | 1.76 | 2.18 | 3.89 | 4.00 | 4.49 | 4.26 | 3.85 | 7.15 | 8.38 | |
| 1.16 | 1.18 | 1.21 | 1.58 | 1.62 | 2.39 | 3.36 | 4.03 | 4.46 | 3.88 | 3.73 | 6.63 | 8.07 | |
| Operating Profit | 0.10 | 0.22 | 0.15 | 0.06 | 0.14 | -0.21 | 0.53 | -0.03 | 0.03 | 0.38 | 0.12 | 0.52 | 0.31 |
| OPM % | 7.94% | 15.71% | 11.03% | 3.66% | 7.95% | -9.63% | 13.62% | -0.75% | 0.67% | 8.92% | 3.12% | 7.27% | 3.70% |
| 0.02 | 0.01 | 0.07 | 0.10 | 0.21 | 0.64 | 0.82 | 0.81 | 0.76 | 0.72 | 1.05 | 1.12 | 1.06 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.05 | 0.06 | 0.06 | 0.05 | 0.07 | 0.10 | 0.09 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.10 | 0.18 | 0.16 | 0.10 | 0.30 | 0.36 | 1.25 | 0.69 | 0.75 | 1.08 | 1.16 | 1.63 | 1.36 |
| Tax % | 30.00% | 27.78% | 31.25% | 30.00% | 43.33% | 22.22% | 26.40% | 23.19% | 25.33% | 25.00% | 24.14% | 26.99% | |
| 0.07 | 0.12 | 0.12 | 0.07 | 0.17 | 0.28 | 0.91 | 0.52 | 0.56 | 0.81 | 0.88 | 1.19 | 1.01 | |
| EPS in Rs | 4.58 | 2.34 | 2.34 | 1.37 | 0.55 | 0.67 | 2.17 | 1.24 | 1.34 | 1.93 | 2.10 | 2.84 | 2.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 35.21% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 13% |
| 3 Years: | 17% |
| TTM: | 130% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 6% |
| 3 Years: | 27% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 26% |
| 1 Year: | 15% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.51 | 0.51 | 0.51 | 3.08 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 |
| Reserves | 0.98 | 4.15 | 4.27 | 4.34 | 1.98 | 7.48 | 8.40 | 8.92 | 9.48 | 10.30 | 11.19 | 12.48 | 12.47 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.05 | 0.40 | 0.02 | 0.12 | 0.28 | 0.23 | 0.69 | 0.88 | 0.67 | 0.69 | 0.77 | 1.56 | 1.37 | |
| Total Liabilities | 1.18 | 5.06 | 4.80 | 4.97 | 5.34 | 11.90 | 13.28 | 13.99 | 14.34 | 15.18 | 16.15 | 18.23 | 18.03 |
| 0.08 | 0.30 | 0.27 | 0.23 | 0.22 | 0.20 | 0.21 | 0.06 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.10 | 4.76 | 4.53 | 4.74 | 5.12 | 11.70 | 13.07 | 13.93 | 14.31 | 15.17 | 16.13 | 18.21 | 18.02 | |
| Total Assets | 1.18 | 5.06 | 4.80 | 4.97 | 5.34 | 11.90 | 13.28 | 13.99 | 14.34 | 15.18 | 16.15 | 18.23 | 18.03 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.65 | -1.02 | 2.52 | 0.40 | 0.17 | -0.08 | -0.27 | 0.20 | 0.59 | ||||
| 0.05 | 0.14 | -8.74 | -0.55 | -0.12 | 4.50 | 8.65 | -5.33 | 5.94 | ||||
| 0.00 | 0.04 | 6.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Net Cash Flow | 0.70 | -0.85 | 0.13 | -0.15 | 0.05 | 4.42 | 8.38 | -5.13 | 6.53 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 89.80 | 385.86 | 152.98 | 0.00 | 190.80 | 56.93 | 38.47 | 38.32 | 11.38 | 41.13 | 28.44 | 38.29 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 89.80 | 385.86 | 152.98 | 0.00 | 190.80 | 56.93 | 38.47 | 38.32 | 11.38 | 41.13 | 28.44 | 38.29 |
| Working Capital Days | 237.54 | 975.07 | 853.46 | 801.22 | 680.23 | 97.11 | 58.17 | 115.89 | 103.24 | 73.69 | 105.23 | 53.60 |
| ROCE % | 12.59% | 3.39% | 2.08% | 6.05% | 4.30% | 10.31% | 5.37% | 5.83% | 7.67% | 7.57% | 10.17% |
Documents
Announcements
-
Board Meeting Outcome for Unaudited Financial Results (Standalone) For The Half Year Ended On 30Th September, 2025.
6 Nov - Board approved H1 results for period ended Sep 30, 2025; profit Rs 40.67 lakh; limited review attached.
- Unaudited Financial Results (Standalone) For The Half Year Ended On 30Th September, 2025 6 Nov
-
Board Meeting Intimation for To Consider And Approve The Un-Audited Financial Results For Half Year Ended 30Th September, 2025.
30 Oct - Board meeting on 06-Nov-2025 to approve H1 unaudited results (30-Sep-2025); trading window closed until 08-Nov-2025.
-
Lex Nimble Solutions Employee Stock Option Scheme 2025 - Trust Deed
14 Oct - Formed Lex Nimble Solutions Employee Welfare Trust; deed dated Oct 10, 2025; ESOS 2025 approved Sep 12; initial corpus Rs10,000.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Oct - Certificate under regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended September 30, 2025.
Business Overview:[1]
Company provides services in IT sector and Quality certifications like CMMI (Capability Maturity Model Integration) and ISO. CMMI models provide guidance for developing or improving processes that meet the business goals of an Organization. IT services are mainly being provided to the Parent Company Lex Nimble Solutions Inc. and quality certifications & relevant trainings is provided across the world