East India Securities Ltd

East India Securities Ltd

₹ 1,320 0.00%
11 Jan 2022
About

East India Securities is engaged in stock broking and other financial market activities.

  • Market Cap 484 Cr.
  • Current Price 1,320
  • High / Low /
  • Stock P/E 6.74
  • Book Value 1,349
  • Dividend Yield 0.00 %
  • ROCE 22.2 %
  • ROE 16.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.98 times its book value
  • Company has delivered good profit growth of 35.3% CAGR over last 5 years
  • Debtor days have improved from 162 to 92.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2017 Mar 2018
26 21
7 4
Operating Profit 20 17
OPM % 75% 80%
15 0
Interest 0 0
Depreciation 0 0
Profit before tax 34 17
Tax % 18% 12%
28 15
EPS in Rs 77.09 39.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
49 48 53 40 33 44 62 67 71 109
35 33 35 19 12 10 11 12 14 14
Operating Profit 15 16 18 21 21 34 51 55 57 95
OPM % 30% 33% 33% 53% 65% 77% 83% 82% 80% 87%
0 0 0 -0 0 0 0 0 0 0
Interest 0 1 1 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 14 15 17 21 22 34 51 55 56 95
Tax % 32% 30% 29% 28% 27% 19% 16% 19% 21% 24%
10 11 12 15 16 28 43 44 45 72
EPS in Rs 26.12 28.66 32.62 40.85 43.25 75.65 116.99 120.73 121.79 195.85
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 27%
3 Years: 21%
TTM: 32%
Compounded Profit Growth
10 Years: 21%
5 Years: 35%
3 Years: 19%
TTM: 39%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 10%
1 Year: %
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 4 4 4 4 4 4 4 4 4 4
Reserves 147 158 170 213 228 257 300 345 389 461
0 0 0 0 0 0 0 0 0 0
60 81 72 61 44 23 102 83 107 214
Total Liabilities 210 242 246 277 277 284 406 432 500 678
1 1 1 0 0 0 0 0 0 1
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 2 2 6 0 0 62 67 27 21 71
208 239 239 276 276 222 339 404 479 606
Total Assets 210 242 246 277 277 284 406 432 500 678

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 0 -37 30 -16 15 33 -36 -75 48
0 0 48 0 9 26 40 72 30 -24
0 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 11 30 -7 41 73 36 -44 24

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 30 38 33 120 176 187 31 135 259 93
Inventory Days
Days Payable
Cash Conversion Cycle 30 38 33 120 176 187 31 135 259 93
Working Capital Days 217 95 336 627 847 526 165 389 841 571
ROCE % 10% 10% 10% 14% 18% 17% 15% 22%

Shareholding Pattern

Numbers in percentages

Mar 2018Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021
72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51%
0.00% 0.00% 0.12% 1.27% 1.27% 1.27% 1.27% 1.27%
27.49% 27.49% 27.37% 26.21% 26.21% 26.21% 26.21% 26.21%
No. of Shareholders 304195165153135115109115

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents