CRP Risk Management Ltd
₹ 6.18
4.92%
15 Apr 2025
About
Incorporated in 2000, CRP Risk Management Ltd trades and sells Agro and CVD products[1]
Key Points
- Market Cap ₹ 10.8 Cr.
- Current Price ₹ 6.18
- High / Low ₹ 14.0 / 5.61
- Stock P/E
- Book Value ₹ 34.6
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.18 times its book value
Cons
- Promoter holding has decreased over last quarter: -1.27%
- The company has delivered a poor sales growth of -48.2% over past five years.
- Company has a low return on equity of 0.05% over last 3 years.
- Contingent liabilities of Rs.6.26 Cr.
- Company might be capitalizing the interest cost
- Company has high debtors of 8,743 days.
- Working capital days have increased from 5,072 days to 11,639 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 93.53 | 74.60 | 80.65 | 82.25 | 82.30 | 57.04 | 30.12 | 32.75 | 16.63 | 13.05 | 2.13 | |
| 80.81 | 65.10 | 69.11 | 69.87 | 67.88 | 69.50 | 28.25 | 30.33 | 15.57 | 12.10 | 2.15 | |
| Operating Profit | 12.72 | 9.50 | 11.54 | 12.38 | 14.42 | -12.46 | 1.87 | 2.42 | 1.06 | 0.95 | -0.02 |
| OPM % | 13.60% | 12.73% | 14.31% | 15.05% | 17.52% | -21.84% | 6.21% | 7.39% | 6.37% | 7.28% | -0.94% |
| 0.21 | 0.11 | 1.09 | 0.15 | 0.98 | 1.72 | 2.78 | 1.34 | 0.00 | 0.00 | 0.02 | |
| Interest | 4.65 | 4.55 | 3.86 | 2.63 | 2.16 | 2.19 | 2.22 | 2.47 | 0.03 | 0.01 | 0.00 |
| Depreciation | 2.22 | 2.26 | 1.69 | 1.74 | 2.60 | 1.95 | 1.63 | 1.27 | 0.97 | 0.89 | 0.00 |
| Profit before tax | 6.06 | 2.80 | 7.08 | 8.16 | 10.64 | -14.88 | 0.80 | 0.02 | 0.06 | 0.05 | 0.00 |
| Tax % | 30.53% | 36.79% | 28.53% | 27.57% | 27.91% | -26.08% | -1.25% | -1,800.00% | 16.67% | 40.00% | |
| 4.21 | 1.78 | 5.05 | 5.91 | 7.66 | -11.01 | 0.81 | 0.39 | 0.05 | 0.04 | 0.00 | |
| EPS in Rs | 6.48 | 2.74 | 7.77 | 3.38 | 4.38 | -6.30 | 0.46 | 0.22 | 0.03 | 0.02 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -31% |
| 5 Years: | -48% |
| 3 Years: | -60% |
| TTM: | -84% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -20% |
| 3 Years: | % |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.50 | 6.50 | 6.50 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 |
| Reserves | 16.05 | 17.82 | 22.88 | 43.25 | 50.92 | 40.28 | 41.09 | 41.47 | 42.97 | 43.00 | 43.11 |
| 28.90 | 27.61 | 19.92 | 15.44 | 16.88 | 16.54 | 19.81 | 25.42 | 25.45 | 30.15 | 23.14 | |
| 12.36 | 11.81 | 10.06 | 12.00 | 22.11 | 25.07 | 27.09 | 22.38 | 20.57 | 12.41 | 5.42 | |
| Total Liabilities | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 89.15 |
| 14.47 | 12.36 | 16.15 | 17.69 | 15.22 | 13.27 | 11.64 | 13.15 | 12.18 | 11.29 | 11.29 | |
| CWIP | 1.99 | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.43 | 1.07 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.33 | 0.33 | 0.33 | 0.33 |
| 45.92 | 48.71 | 42.93 | 70.20 | 91.89 | 85.81 | 93.55 | 93.27 | 93.96 | 91.42 | 77.53 | |
| Total Assets | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 89.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.56 | 5.23 | 17.62 | -18.03 | 4.37 | -1.71 | -0.83 | 2.13 | -2.96 | -4.68 | 6.78 | |
| -2.32 | 0.35 | -3.10 | -3.28 | -0.13 | -0.01 | 0.01 | -2.83 | 0.00 | 0.00 | 0.00 | |
| -2.95 | -7.13 | -14.54 | 21.21 | -0.70 | -1.47 | 0.89 | 0.34 | 2.92 | 4.68 | -6.78 | |
| Net Cash Flow | 1.28 | -1.55 | -0.02 | -0.09 | 3.54 | -3.19 | 0.06 | -0.36 | -0.04 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 128.16 | 156.86 | 133.37 | 127.14 | 147.95 | 244.12 | 417.84 | 586.23 | 1,186.09 | 1,445.74 | 8,742.86 |
| Inventory Days | 130.40 | 200.82 | 207.28 | 119.87 | 30.52 | 59.06 | 74.78 | 440.89 | |||
| Days Payable | 6.50 | 7.13 | 141.55 | 759.48 | 119.33 | 230.91 | 45.97 | 5.42 | |||
| Cash Conversion Cycle | 128.16 | 156.86 | 133.37 | 251.04 | 341.64 | 309.86 | -221.77 | 497.42 | 1,014.24 | 1,474.54 | 9,178.33 |
| Working Capital Days | 128.47 | 159.06 | 145.82 | 262.67 | 295.90 | 358.60 | 742.24 | 703.03 | 1,503.68 | 2,073.09 | 11,638.87 |
| ROCE % | 14.22% | 21.61% | 17.20% | 15.86% | -15.90% | 3.96% | 2.97% | 0.11% | 0.07% | 0.00% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - In Compliance with regulation 30 of SEBI LODR Regulations,2015 the audited financial result of the company for the financial year ended March 31,2025.
-
It Is Hereby Informed That The Board Of CRP
Risk Management Limited ("The Company") At Its Meeting Held Today I.E. Friday, May 30, 2025 Has, Inter-
Alia, Considered And Approved The Appointment Of M/S. Amruta Giradkar & Associates As Secretarial
Auditor For The Period Of Five (5) Consecutive Years Commencing From FY 2025-26 To 2029-30, Subject To
Approval Of The Members Of The Company At The Ensuing Annual General Meeting.
30 May - Appointment of M/s Amruta Giradkar & Associates as secretarial auditor for five years from FY 2025-26.
-
Declaration Of Audited Standalone Financial Results For The Financial Year Ended March 31, 2025
30 May - FY25 audited results with qualified opinion; NPA status, Rs.44.41L TDS dues, Rs.8.96Cr advances, Rs.2.44Cr obsolete inventory.
-
Board Meeting Outcome for Outcome Of The Board Meeting
30 May - Audited FY25 financial results approved; company declared NPA; secretarial auditor appointed; qualified audit opinion issued.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Company exempt from Annual Secretarial Compliance Report under SEBI Regulation 24A due to SME listing.
Business Overview:[1][2][3]
a) CRPRML is India’s first Risk management company to be listed on the BSE SME.
b) It provides risk mitigation consulting and Human Resource solutions.
c) Company offers customized solutions to its corporate clients, based on their key risk frameworks.
d) It also has a Veterinary division
e) It is a FieldTech™ company which
is expert in Field Management. It has
a vast field force spread across India,
and is driven from a centralized control
room, managing over 550 trained, field operates to deliver service and speed
f) CRP is aligning with the government machinery to drive the vision of creating
a large e-governance structure backed
by multiple Citizen Facilities Centers [CFC] across all the districts of India, which will
act as a single window hubs for over 100 services most needed by the citizens from over 60 Government departments including municipalizes, RTO’s, Healthcare, and Education, etc.