Jhandewalas Foods Ltd
Jhandewalas Foods is engaged in the product portfolio includes Desi Ghee, poha, mangodi, papad, kesar under brand name Namans and Cow Ghee under brand name Godhenu. Porridge, nachos & pasta under brand name Yumm Yoo. Refined groundnut oil under brand name Polki.
- Market Cap ₹ 155 Cr.
- Current Price ₹ 151
- High / Low ₹ 168 / 6.87
- Stock P/E 48.1
- Book Value ₹ -29.3
- Dividend Yield 0.00 %
- ROCE 29.2 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 106 to 81.5 days.
Cons
- The company has delivered a poor sales growth of -40.9% over past five years.
- Earnings include an other income of Rs.7.26 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
48.27 | 88.21 | 139.96 | 142.67 | 148.50 | 177.79 | 154.83 | 47.58 | 27.98 | 31.63 | 12.86 | 18.18 | |
47.51 | 86.74 | 136.90 | 136.94 | 139.52 | 167.42 | 160.21 | 69.75 | 45.52 | 37.23 | 16.01 | 21.40 | |
Operating Profit | 0.76 | 1.47 | 3.06 | 5.73 | 8.98 | 10.37 | -5.38 | -22.17 | -17.54 | -5.60 | -3.15 | -3.22 |
OPM % | 1.57% | 1.67% | 2.19% | 4.02% | 6.05% | 5.83% | -3.47% | -46.60% | -62.69% | -17.70% | -24.49% | -17.71% |
0.11 | 0.02 | 2.78 | 0.09 | -0.10 | 0.09 | -6.25 | 2.07 | 0.02 | 2.00 | 3.61 | 7.26 | |
Interest | 0.53 | 0.98 | 3.18 | 3.92 | 4.83 | 4.97 | 5.80 | 3.06 | 0.55 | 0.06 | 0.22 | 0.04 |
Depreciation | 0.16 | 0.22 | 0.38 | 0.39 | 0.39 | 0.40 | 0.51 | 0.57 | 0.50 | 0.43 | 0.33 | 0.30 |
Profit before tax | 0.18 | 0.29 | 2.28 | 1.51 | 3.66 | 5.09 | -17.94 | -23.73 | -18.57 | -4.09 | -0.09 | 3.70 |
Tax % | 33.33% | 31.03% | 22.81% | 37.75% | 38.52% | 37.72% | 11.54% | -0.00% | -0.00% | -0.00% | -0.00% | |
0.13 | 0.20 | 1.77 | 0.94 | 2.26 | 3.17 | -15.87 | -23.73 | -18.57 | -4.09 | -0.09 | 3.69 | |
EPS in Rs | 5.20 | 3.90 | 5.66 | 3.01 | 7.23 | 3.09 | -15.47 | -23.13 | -18.10 | -3.99 | -0.09 | 3.60 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -41% |
3 Years: | -35% |
TTM: | -21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 28% |
TTM: | 160% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 50% |
3 Years: | 165% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 3.13 | 3.13 | 3.13 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 |
Reserves | 1.58 | 1.58 | 6.84 | 7.78 | 10.24 | 22.28 | 6.41 | -17.32 | -35.88 | -39.98 | -40.07 | -40.36 |
7.02 | 7.02 | 28.19 | 34.54 | 35.60 | 48.61 | 56.66 | 47.50 | 46.76 | 43.62 | 35.76 | 31.86 | |
3.88 | 3.88 | 10.38 | 12.76 | 12.00 | 8.99 | 12.34 | 18.00 | 13.54 | 13.46 | 12.35 | 16.23 | |
Total Liabilities | 12.73 | 12.73 | 48.54 | 58.21 | 60.97 | 90.14 | 85.67 | 58.44 | 34.68 | 27.36 | 18.30 | 17.99 |
1.39 | 1.39 | 4.37 | 4.01 | 3.86 | 3.80 | 4.45 | 15.65 | 15.99 | 15.63 | 9.94 | 9.81 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
11.34 | 11.34 | 44.17 | 54.20 | 57.11 | 86.34 | 81.22 | 42.79 | 18.69 | 11.73 | 8.36 | 8.18 | |
Total Assets | 12.73 | 12.73 | 48.54 | 58.21 | 60.97 | 90.14 | 85.67 | 58.44 | 34.68 | 27.36 | 18.30 | 17.99 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0.00 | -0.00 | 1.30 | -0.71 | 4.92 | -20.05 | 0.21 | 24.98 | 1.42 | 4.19 | 1.81 | |
-0.00 | -0.00 | 1.73 | -0.09 | -2.68 | -1.63 | -1.13 | -11.27 | -0.84 | -0.57 | 5.86 | |
-0.00 | -0.00 | -3.38 | 1.80 | -3.13 | 22.82 | 1.20 | -14.86 | -1.03 | -3.18 | -7.96 | |
Net Cash Flow | -0.00 | -0.00 | -0.35 | 1.00 | -0.90 | 1.14 | 0.28 | -1.14 | -0.45 | 0.43 | -0.29 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 24.05 | 13.16 | 59.49 | 78.80 | 75.65 | 94.68 | 119.40 | 211.27 | 147.67 | 88.05 | 81.46 |
Inventory Days | 59.68 | 32.71 | 53.35 | 56.79 | 65.99 | 80.53 | 58.73 | 70.89 | 58.24 | 8.28 | 78.17 |
Days Payable | 7.64 | 16.10 | 25.47 | 21.46 | 21.38 | 13.24 | 25.28 | 96.13 | 134.47 | 118.50 | 317.53 |
Cash Conversion Cycle | 76.09 | 29.77 | 87.36 | 114.12 | 120.26 | 161.97 | 152.86 | 186.02 | 71.44 | -22.17 | -157.90 |
Working Capital Days | 55.58 | 30.41 | 87.70 | 105.71 | 108.00 | 147.73 | 145.78 | 128.49 | 62.75 | -33.81 | -122.90 |
ROCE % | 14.35% | 12.96% | 18.32% | 15.46% | -7.52% | -36.34% | -58.53% | -33.96% | 29.22% |
Documents
Announcements
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Oct 2018TranscriptNotesPPT
Product Portfolio[1] Buffalo Ghee, Cow Ghee, A2 Gir Cow Ghee, Premium Buffalo Ghee, Kesar (“Saffron”), Poha (“Flattened rice”), Mangodi, Papad, Refined Groundnut Qil, Pasta, Varieties of Chutney, Chai (“Tea”) Masala and Poha Masala, Indian Spices, Chilla Pre Mix, Rava Idli Mix and many more.