Jhandewalas Foods Ltd

Jhandewalas Foods Ltd

₹ 22.4 -6.46%
17 Jul - close price
About

Incorporated in 2006, Jhandewalas Foods Ltd manufactures and sells a variety of food products.[1]

Key Points

Business Overview:[1]
JFL is in the business of manufacturing
food products like different types of ghees, Chai Masala, Spice Mixes, Poha Masala, Ready to
Mix product, Ready-to-eat products, and
chutneys. The company is also engaged in the
marketing of Saffron, Poha, Pasta, Quinoa
Pasta, Groundnut Oil, Papad, A2 Ghee.

  • Market Cap 34.2 Cr.
  • Current Price 22.4
  • High / Low 72.8 / 21.6
  • Stock P/E 5.69
  • Book Value 28.8
  • Dividend Yield 0.00 %
  • ROCE 14.5 %
  • ROE 16.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.78 times its book value
  • Company has delivered good profit growth of 18.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -10.5%
  • Working capital days have increased from -46.5 days to 67.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Sep 2025
81 21 50 8 20 14 18 5 8 10 16 30 75
97 24 70 14 32 16 22 7 10 12 19 27 72
Operating Profit -16 -3 -20 -5 -12 -2 -4 -2 -2 -1 -3 3 3
OPM % -20% -16% -40% -66% -61% -12% -22% -33% -22% -14% -17% 10% 3%
0 1 0 0 0 0 2 -2 6 1 27 0 1
Interest 3 2 3 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 1 0 0 0 0 0 0 0 0 0 0
Profit before tax -19 -6 -24 -6 -13 -2 -2 -4 4 -0 24 2 3
Tax % -13% -0% 0% 0% 0% 0% 0% 0% 0% 0% 4% 0% 4%
-17 -6 -24 -6 -13 -2 -2 -4 4 -0 23 2 3
EPS in Rs -16.35 -5.48 -23.13 -5.81 -12.29 -1.87 -2.12 -3.98 3.89 -0.29 22.08 1.88 2.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
140 143 148 178 155 48 28 32 13 26 85 176
137 137 140 167 160 70 46 37 16 29 78 167
Operating Profit 3 6 9 10 -5 -22 -18 -6 -3 -3 7 8
OPM % 2% 4% 6% 6% -3% -47% -63% -18% -24% -11% 8% 5%
3 0 -0 0 -6 2 0 2 4 28 1 1
Interest 3 4 5 5 6 3 1 0 0 1 1 1
Depreciation 0 0 0 0 1 1 0 0 0 0 1 1
Profit before tax 2 2 4 5 -18 -24 -19 -4 -0 23 6 7
Tax % 23% 38% 39% 38% -12% 0% 0% 0% 0% -4% -1% 18%
2 1 2 3 -16 -24 -19 -4 -0 24 6 6
EPS in Rs 5.66 3.01 7.23 3.09 -15.47 -23.13 -18.10 -3.99 -0.09 23.61 4.53 3.96
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 44%
3 Years: 139%
TTM: 106%
Compounded Profit Growth
10 Years: 21%
5 Years: 18%
3 Years: 31%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: 19%
3 Years: %
1 Year: -56%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 10 10 10 10 10 10 10 13 15
Reserves 7 8 10 22 6 -17 -36 -40 -40 -16 14 29
28 35 36 49 57 48 47 44 36 15 29 10
10 13 12 9 12 18 14 13 12 12 5 13
Total Liabilities 49 58 61 90 86 58 35 27 18 22 61 66
4 4 4 4 4 16 16 16 10 9 9 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
44 54 57 86 81 43 19 12 8 12 52 57
Total Assets 49 58 61 90 86 58 35 27 18 22 61 66

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -1 5 -20 0 25 1 4 2 23 -39 10
2 -0 -3 -2 -1 -11 -1 -1 6 0 -1 -0
-3 2 -3 23 1 -15 -1 -3 -8 -22 39 -9
Net Cash Flow -0 1 -1 1 0 -1 -0 0 -0 1 -0 0
Free Cash Flow 3 -1 5 -20 -1 13 1 4 7 23 -39 9
CFO/OP 60% -3% 61% -179% -4% -113% -8% -75% -57% -757% -575% 118%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 59 79 76 95 119 211 148 88 81 43 26 34
Inventory Days 53 57 66 81 59 71 58 8 78 83 81 71
Days Payable 25 21 21 13 25 96 134 118 318 167 23 24
Cash Conversion Cycle 87 114 120 162 153 186 71 -22 -158 -42 84 81
Working Capital Days 88 37 37 76 43 -143 -489 -517 -1,089 -196 -11 67
ROCE % 13% 18% 15% -8% -36% -59% -34% 29% 78% 22% 15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Retailers
count

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count
Number of Distributors
count
Ghee as % of Turnover
%
Poha/Rice as % of Turnover
%
Ghee Capacity Utilization
%
Ghee Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.78% 65.78% 65.78% 65.78% 50.89% 50.89% 50.89% 50.89% 50.89% 50.89% 55.28% 55.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.07% 0.07%
34.22% 34.22% 34.22% 34.22% 49.11% 49.10% 49.10% 49.10% 49.10% 49.02% 44.66% 44.65%
No. of Shareholders 556550550547631630658658668640674660

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls