Jhandewalas Foods Ltd

Jhandewala Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jhandewalas Foods Ltd

₹ 54.0 4.98%
21 Jul - close price
jhandewalas.com BSE - SME: 540850
About

Incorporated in 2006, Jhandewalas Foods Ltd is in the business of manufacturing of food products[1]

Key Points

Product Profile:[1][2]
a) The company manufactures Ghees, Chai Masala, Spice Mixes, Poha Masala, Masala Mangodi, Chai Masala, Instant Mixes, Indian Spices, Chilla Pre Mix, Rava Idli Mix, Ready
to Mix products, Ready to eat products
and chutneys
b) It is also engaged in the marketing of Saffron, Poha, Pasta, Quinoa Pasta, Groundnut Oil, Papad, A2 Ghee

Website BSE
  • Market Cap ₹ 71.5 Cr.
  • Current Price ₹ 54.0
  • High / Low ₹ 138 / 41.0
  • Stock P/E 11.9
  • Book Value ₹ 20.4
  • Dividend Yield 0.00 %
  • ROCE 22.4 %
  • ROE 55.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 50.1 to 26.1 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -14.9%
  • Working capital days have increased from -14.7 days to 103 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
80.73 20.98 49.77 8.18 20.06 13.82 17.84 5.03 7.85 10.33 16.14 30.27
96.75 24.38 69.91 13.56 32.20 15.53 21.71 6.67 9.58 11.82 18.84 27.32
Operating Profit -16.02 -3.40 -20.14 -5.38 -12.14 -1.71 -3.87 -1.64 -1.73 -1.49 -2.70 2.95
OPM % -19.84% -16.21% -40.47% -65.77% -60.52% -12.37% -21.69% -32.60% -22.04% -14.42% -16.73% 9.75%
0.04 0.51 0.00 0.00 0.00 0.01 1.91 -2.25 5.86 1.40 26.53 0.39
Interest 2.97 2.46 3.02 0.33 0.22 0.00 0.00 0.00 0.00 0.04 0.00 0.54
Depreciation 0.24 0.29 0.57 0.25 0.25 0.22 0.22 0.19 0.14 0.16 0.24 0.30
Profit before tax -19.19 -5.64 -23.73 -5.96 -12.61 -1.92 -2.18 -4.08 3.99 -0.29 23.59 2.50
Tax % -12.56% -0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.94% 0.00%
-16.78 -5.62 -23.73 -5.96 -12.61 -1.92 -2.18 -4.08 3.99 -0.30 22.66 2.49
EPS in Rs -16.35 -5.48 -23.13 -5.81 -12.29 -1.87 -2.12 -3.98 3.89 -0.29 22.08 1.88
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
88.21 139.96 142.67 148.50 177.79 154.83 47.58 27.98 31.63 12.86 26.30 85.07
86.74 136.90 136.94 139.52 167.42 160.21 69.75 45.52 37.23 16.01 29.29 78.32
Operating Profit 1.47 3.06 5.73 8.98 10.37 -5.38 -22.17 -17.54 -5.60 -3.15 -2.99 6.75
OPM % 1.67% 2.19% 4.02% 6.05% 5.83% -3.47% -46.60% -62.69% -17.70% -24.49% -11.37% 7.93%
0.02 2.78 0.09 -0.10 0.09 -6.25 2.07 0.02 2.00 3.61 27.94 1.22
Interest 0.98 3.18 3.92 4.83 4.97 5.80 3.06 0.55 0.06 0.22 1.25 1.37
Depreciation 0.22 0.38 0.39 0.39 0.40 0.51 0.57 0.50 0.43 0.33 0.41 0.63
Profit before tax 0.29 2.28 1.51 3.66 5.09 -17.94 -23.73 -18.57 -4.09 -0.09 23.29 5.97
Tax % 31.03% 22.81% 37.75% 38.52% 37.72% -11.54% 0.00% 0.00% 0.00% 0.00% -3.99% -0.67%
0.20 1.77 0.94 2.26 3.17 -15.87 -23.73 -18.57 -4.09 -0.09 24.22 6.01
EPS in Rs 3.90 5.66 3.01 7.23 3.09 -15.47 -23.13 -18.10 -3.99 -0.09 23.61 4.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: 12%
3 Years: 39%
TTM: 223%
Compounded Profit Growth
10 Years: 22%
5 Years: 18%
3 Years: 44%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: 95%
1 Year: -53%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 55%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 3.13 3.13 3.13 10.26 10.26 10.26 10.26 10.26 10.26 10.26 13.26
Reserves 1.58 6.84 7.78 10.24 22.28 6.41 -17.32 -35.88 -39.98 -40.07 -15.62 13.84
7.02 28.19 34.54 35.60 48.61 56.66 47.50 46.76 43.62 35.76 14.88 28.95
3.88 10.38 12.76 12.00 8.99 12.34 18.00 13.54 13.46 12.35 12.32 5.41
Total Liabilities 12.73 48.54 58.21 60.97 90.14 85.67 58.44 34.68 27.36 18.30 21.84 61.46
1.39 4.37 4.01 3.86 3.80 4.45 15.65 15.99 15.63 9.94 9.39 9.33
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.34 44.17 54.20 57.11 86.34 81.22 42.79 18.69 11.73 8.36 12.45 52.13
Total Assets 12.73 48.54 58.21 60.97 90.14 85.67 58.44 34.68 27.36 18.30 21.84 61.46

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 1.30 -0.71 4.92 -20.05 0.21 24.98 1.42 4.19 1.81 22.64 -38.82
0.00 1.73 -0.09 -2.68 -1.63 -1.13 -11.27 -0.84 -0.57 5.86 0.14 -0.57
0.00 -3.38 1.80 -3.13 22.82 1.20 -14.86 -1.03 -3.18 -7.96 -22.08 39.25
Net Cash Flow 0.00 -0.35 1.00 -0.90 1.14 0.28 -1.14 -0.45 0.43 -0.29 0.71 -0.13

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13.16 59.49 78.80 75.65 94.68 119.40 211.27 147.67 88.05 81.46 42.88 26.09
Inventory Days 32.71 53.35 56.79 65.99 80.53 58.73 70.89 58.24 8.28 78.17 82.53 80.96
Days Payable 16.10 25.47 21.46 21.38 13.24 25.28 96.13 134.47 118.50 317.53 167.20 23.36
Cash Conversion Cycle 29.77 87.36 114.12 120.26 161.97 152.86 186.02 71.44 -22.17 -157.90 -41.79 83.69
Working Capital Days 30.41 87.70 105.71 108.00 147.73 145.78 128.49 62.75 -33.81 -122.90 -24.29 103.10
ROCE % 14.35% 12.96% 18.32% 15.46% -7.52% -36.34% -58.53% -33.96% 29.22% 78.22% 22.36%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
65.78% 65.78% 65.78% 65.78% 65.78% 65.78% 65.78% 50.89% 50.89% 50.89% 50.89% 50.89%
34.22% 34.22% 34.22% 34.22% 34.22% 34.22% 34.22% 49.11% 49.10% 49.10% 49.10% 49.10%
No. of Shareholders 549555556556550550547631630658658668

Documents

Announcements

Annual reports

DRHP

Concalls

  • Oct 2018
    Transcript
    Notes
    PPT