Jhandewalas Foods Ltd

₹ 31.9 -0.34%

13 Apr - close price

About

Incorporated in 2006, Jhandewalas Foods Ltd is in the business of manufacturing of food products^[1]

Key Points

Product Profile:^[1]^[2]
a) The company manufactures Ghees, Chai Masala, Spice Mixes, Poha Masala, Masala Mangodi, Chai Masala, Instant Mixes, Indian Spices, Chilla Pre Mix, Rava Idli Mix, Ready
to Mix products, Ready to eat products
and chutneys
b) It is also engaged in the marketing of Saffron, Poha, Pasta, Quinoa Pasta, Groundnut Oil, Papad, A2 Ghee

Website BSE

Market Cap ₹ 48.7 Cr.
Current Price ₹ 31.9
High / Low ₹ 72.8 / 26.0
Stock P/E 7.33
Book Value ₹ 23.5
Dividend Yield 0.00 %
ROCE 22.4 %
ROE 55.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Debtor days have improved from 50.1 to 26.1 days.
Promoter holding has increased by 4.37% over last quarter.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Promoter holding has decreased over last 3 years: -10.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Sep 2025
	80.73	20.98	49.77	8.18	20.06	13.82	17.84	5.03	7.85	10.33	16.14	30.27	74.94
	96.75	24.38	69.91	13.56	32.20	15.53	21.71	6.67	9.58	11.82	18.84	27.32	72.33
Operating Profit	-16.02	-3.40	-20.14	-5.38	-12.14	-1.71	-3.87	-1.64	-1.73	-1.49	-2.70	2.95	2.61
OPM %	-19.84%	-16.21%	-40.47%	-65.77%	-60.52%	-12.37%	-21.69%	-32.60%	-22.04%	-14.42%	-16.73%	9.75%	3.48%
	0.04	0.51	0.00	0.00	0.00	0.01	1.91	-2.25	5.86	1.40	26.53	0.39	1.49
Interest	2.97	2.46	3.02	0.33	0.22	0.00	0.00	0.00	0.00	0.04	0.00	0.54	0.53
Depreciation	0.24	0.29	0.57	0.25	0.25	0.22	0.22	0.19	0.14	0.16	0.24	0.30	0.32
Profit before tax	-19.19	-5.64	-23.73	-5.96	-12.61	-1.92	-2.18	-4.08	3.99	-0.29	23.59	2.50	3.25
Tax %	-12.56%	-0.35%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.94%	0.00%	4.00%
	-16.78	-5.62	-23.73	-5.96	-12.61	-1.92	-2.18	-4.08	3.99	-0.30	22.66	2.49	3.13
EPS in Rs	-16.35	-5.48	-23.13	-5.81	-12.29	-1.87	-2.12	-3.98	3.89	-0.29	22.08	1.88	2.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	88.21	139.96	142.67	148.50	177.79	154.83	47.58	27.98	31.63	12.86	26.30	85.07
	86.74	136.90	136.94	139.52	167.42	160.21	69.75	45.52	37.23	16.01	29.29	78.32
Operating Profit	1.47	3.06	5.73	8.98	10.37	-5.38	-22.17	-17.54	-5.60	-3.15	-2.99	6.75
OPM %	1.67%	2.19%	4.02%	6.05%	5.83%	-3.47%	-46.60%	-62.69%	-17.70%	-24.49%	-11.37%	7.93%
	0.02	2.78	0.09	-0.10	0.09	-6.25	2.07	0.02	2.00	3.61	27.94	1.22
Interest	0.98	3.18	3.92	4.83	4.97	5.80	3.06	0.55	0.06	0.22	1.25	1.37
Depreciation	0.22	0.38	0.39	0.39	0.40	0.51	0.57	0.50	0.43	0.33	0.41	0.63
Profit before tax	0.29	2.28	1.51	3.66	5.09	-17.94	-23.73	-18.57	-4.09	-0.09	23.29	5.97
Tax %	31.03%	22.81%	37.75%	38.52%	37.72%	-11.54%	0.00%	0.00%	0.00%	0.00%	-3.99%	-0.67%
	0.20	1.77	0.94	2.26	3.17	-15.87	-23.73	-18.57	-4.09	-0.09	24.22	6.01
EPS in Rs	3.90	5.66	3.01	7.23	3.09	-15.47	-23.13	-18.10	-3.99	-0.09	23.61	4.53
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-5%
5 Years:	12%
3 Years:	39%
TTM:	223%

Compounded Profit Growth
10 Years:	22%
5 Years:	18%
3 Years:	44%
TTM:	5%

Stock Price CAGR
10 Years:	%
5 Years:	29%
3 Years:	%
1 Year:	-31%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	55%

Balance Sheet

Figures in Rs. Crores

	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.25	3.13	3.13	3.13	10.26	10.26	10.26	10.26	10.26	10.26	10.26	13.26	13.26
Reserves	1.58	6.84	7.78	10.24	22.28	6.41	-17.32	-35.88	-39.98	-40.07	-15.62	13.84	17.87
	7.02	28.19	34.54	35.60	48.61	56.66	47.50	46.76	43.62	35.76	14.88	28.95	8.45
	3.88	10.38	12.76	12.00	8.99	12.34	18.00	13.54	13.46	12.35	12.32	5.41	5.56
Total Liabilities	12.73	48.54	58.21	60.97	90.14	85.67	58.44	34.68	27.36	18.30	21.84	61.46	45.14
	1.39	4.37	4.01	3.86	3.80	4.45	15.65	15.99	15.63	9.94	9.39	9.33	9.14
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	11.34	44.17	54.20	57.11	86.34	81.22	42.79	18.69	11.73	8.36	12.45	52.13	36.00
Total Assets	12.73	48.54	58.21	60.97	90.14	85.67	58.44	34.68	27.36	18.30	21.84	61.46	45.14

Cash Flows

Figures in Rs. Crores

	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.00	1.30	-0.71	4.92	-20.05	0.21	24.98	1.42	4.19	1.81	22.64	-38.82
	0.00	1.73	-0.09	-2.68	-1.63	-1.13	-11.27	-0.84	-0.57	5.86	0.14	-0.57
	0.00	-3.38	1.80	-3.13	22.82	1.20	-14.86	-1.03	-3.18	-7.96	-22.08	39.25
Net Cash Flow	0.00	-0.35	1.00	-0.90	1.14	0.28	-1.14	-0.45	0.43	-0.29	0.71	-0.13
Free Cash Flow	0.00	3.05	-0.73	4.76	-20.39	-0.95	13.21	0.58	4.12	7.17	22.78	-39.39
CFO/OP	0%	60%	-3%	61%	-179%	-4%	-113%	-8%	-75%	-57%	-757%	-575%

Ratios

Figures in Rs. Crores

	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	13.16	59.49	78.80	75.65	94.68	119.40	211.27	147.67	88.05	81.46	42.88	26.09
Inventory Days	32.71	53.35	56.79	65.99	80.53	58.73	70.89	58.24	8.28	78.17	82.53	80.96
Days Payable	16.10	25.47	21.46	21.38	13.24	25.28	96.13	134.47	118.50	317.53	167.20	23.36
Cash Conversion Cycle	29.77	87.36	114.12	120.26	161.97	152.86	186.02	71.44	-22.17	-157.90	-41.79	83.69
Working Capital Days	30.41	87.70	37.25	37.19	76.19	43.14	-142.92	-489.45	-516.52	-1,089.04	-195.68	-11.07
ROCE %	14.35%		12.96%	18.32%	15.46%	-7.52%	-36.34%	-58.53%	-33.96%	29.22%	78.22%	22.36%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Employees
Number

x,xxx	x,xxx	x,xxx	xx	xx	xx	xx	xx	x	xx	xxx
xxx,xxx	xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx
xxx	x,xxx	x,xxx	xxx	xxx			xxx	xxx		xxx
xx.xx	xx.xx	xx.xx
x,xxx	x,xxx	x,xxx
x,xxx	x,xxx	x,xxx

Please log in to see hidden values.

Number of Retail Outlets
Number

Number of Distributors
Number

Capacity Utilization - Ghee
%

Ghee Production Capacity
Metric Tons Per Annum

Total Ghee Production
Metric Tons

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	65.78%	65.78%	65.78%	65.78%	65.78%	50.89%	50.89%	50.89%	50.89%	50.89%	50.89%	55.28%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%	0.07%
	34.22%	34.22%	34.22%	34.22%	34.22%	49.11%	49.10%	49.10%	49.10%	49.10%	49.02%	44.66%
No. of Shareholders	556	556	550	550	547	631	630	658	658	668	640	674

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	71.63%	71.63%	65.78%	65.78%	65.78%	65.78%	65.78%	50.89%	55.28%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%
	28.37%	28.37%	34.22%	34.22%	34.22%	34.22%	34.22%	49.10%	44.66%
No. of Shareholders	717	582	575	578	555	550	547	658	674

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Oct 2018

Transcript

AI Summary
PPT