Jhandewalas Foods Ltd
₹ 52.1
2.00%
22 May
3:31 p.m.
About
Incorporated in 2006, Jhandewalas Foods Ltd is in the business of manufacturing of food products[1]
Key Points
- Market Cap ₹ 69.0 Cr.
- Current Price ₹ 52.1
- High / Low ₹ 173 / 41.0
- Stock P/E 11.5
- Book Value ₹ 17.8
- Dividend Yield 0.00 %
- ROCE 77.0 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -14.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
88.21 | 139.96 | 142.67 | 148.50 | 177.79 | 154.83 | 47.58 | 27.98 | 31.63 | 12.86 | 26.30 | 85.42 | |
86.74 | 136.90 | 136.94 | 139.52 | 167.42 | 160.21 | 69.75 | 45.52 | 37.23 | 16.01 | 29.29 | 78.68 | |
Operating Profit | 1.47 | 3.06 | 5.73 | 8.98 | 10.37 | -5.38 | -22.17 | -17.54 | -5.60 | -3.15 | -2.99 | 6.74 |
OPM % | 1.67% | 2.19% | 4.02% | 6.05% | 5.83% | -3.47% | -46.60% | -62.69% | -17.70% | -24.49% | -11.37% | 7.89% |
0.02 | 2.78 | 0.09 | -0.10 | 0.09 | -6.25 | 2.07 | 0.02 | 2.00 | 3.61 | 27.94 | 1.22 | |
Interest | 0.98 | 3.18 | 3.92 | 4.83 | 4.97 | 5.80 | 3.06 | 0.55 | 0.06 | 0.22 | 1.25 | 1.36 |
Depreciation | 0.22 | 0.38 | 0.39 | 0.39 | 0.40 | 0.51 | 0.57 | 0.50 | 0.43 | 0.33 | 0.41 | 0.63 |
Profit before tax | 0.29 | 2.28 | 1.51 | 3.66 | 5.09 | -17.94 | -23.73 | -18.57 | -4.09 | -0.09 | 23.29 | 5.97 |
Tax % | 31.03% | 22.81% | 37.75% | 38.52% | 37.72% | -11.54% | 0.00% | 0.00% | 0.00% | 0.00% | -3.99% | -0.67% |
0.20 | 1.77 | 0.94 | 2.26 | 3.17 | -15.87 | -23.73 | -18.57 | -4.09 | -0.09 | 24.22 | 6.01 | |
EPS in Rs | 3.90 | 5.66 | 3.01 | 7.23 | 3.09 | -15.47 | -23.13 | -18.10 | -3.99 | -0.09 | 23.61 | 4.53 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 12% |
3 Years: | 39% |
TTM: | 225% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 18% |
3 Years: | 44% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 56% |
3 Years: | 91% |
1 Year: | -70% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 3.13 | 3.13 | 3.13 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 13.26 |
Reserves | 1.58 | 6.84 | 7.78 | 10.24 | 22.28 | 6.41 | -17.32 | -35.88 | -39.98 | -40.07 | -15.62 | 10.41 |
7.02 | 28.19 | 34.54 | 35.60 | 48.61 | 56.66 | 47.50 | 46.76 | 43.62 | 35.76 | 14.88 | 22.98 | |
3.88 | 10.38 | 12.76 | 12.00 | 8.99 | 12.34 | 18.00 | 13.54 | 13.46 | 12.35 | 12.32 | 6.78 | |
Total Liabilities | 12.73 | 48.54 | 58.21 | 60.97 | 90.14 | 85.67 | 58.44 | 34.68 | 27.36 | 18.30 | 21.84 | 53.43 |
1.39 | 4.37 | 4.01 | 3.86 | 3.80 | 4.45 | 15.65 | 15.99 | 15.63 | 9.94 | 9.39 | 9.37 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11.34 | 44.17 | 54.20 | 57.11 | 86.34 | 81.22 | 42.79 | 18.69 | 11.73 | 8.36 | 12.45 | 44.06 | |
Total Assets | 12.73 | 48.54 | 58.21 | 60.97 | 90.14 | 85.67 | 58.44 | 34.68 | 27.36 | 18.30 | 21.84 | 53.43 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 1.30 | -0.71 | 4.92 | -20.05 | 0.21 | 24.98 | 1.42 | 4.19 | 1.81 | 22.64 | -38.82 | |
0.00 | 1.73 | -0.09 | -2.68 | -1.63 | -1.13 | -11.27 | -0.84 | -0.57 | 5.86 | 0.14 | -0.57 | |
0.00 | -3.38 | 1.80 | -3.13 | 22.82 | 1.20 | -14.86 | -1.03 | -3.18 | -7.96 | -22.08 | 39.25 | |
Net Cash Flow | 0.00 | -0.35 | 1.00 | -0.90 | 1.14 | 0.28 | -1.14 | -0.45 | 0.43 | -0.29 | 0.71 | -0.13 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13.16 | 59.49 | 78.80 | 75.65 | 94.68 | 119.40 | 211.27 | 147.67 | 88.05 | 81.46 | 42.88 | |
Inventory Days | 32.71 | 53.35 | 56.79 | 65.99 | 80.53 | 58.73 | 70.89 | 58.24 | 8.28 | 78.17 | 82.53 | |
Days Payable | 16.10 | 25.47 | 21.46 | 21.38 | 13.24 | 25.28 | 96.13 | 134.47 | 118.50 | 317.53 | 167.20 | |
Cash Conversion Cycle | 29.77 | 87.36 | 114.12 | 120.26 | 161.97 | 152.86 | 186.02 | 71.44 | -22.17 | -157.90 | -41.79 | |
Working Capital Days | 30.41 | 87.70 | 105.71 | 108.00 | 147.73 | 145.78 | 128.49 | 62.75 | -33.81 | -122.90 | -24.29 | |
ROCE % | 14.35% | 12.96% | 18.32% | 15.46% | -7.52% | -36.34% | -58.53% | -33.96% | 29.22% | 78.22% |
Documents
Announcements
-
Appointment of Company Secretary and Compliance Officer
17 May - Appointment of Mrs. Shipra Gandhi as Company Secretary and Compliance Officer effective 16 May 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
17 May - Independent Director Manan Jain resigned effective May 16, 2025, citing personal and professional reasons.
-
Integrated Filing (Financial)
17 May - Qualified audit opinion; related party loans, asset ownership issues, and key audit concerns flagged.
-
Integrated Filing (Financial)
17 May - Jhandewalas Foods reports defaults on loans, related party advances, and major asset title deed issues in Q2 FY25 results.
-
Board Meeting Outcome for Outcome Of The Proceedings Of The Board Meeting Held On 16Th May, 2025.
16 May - Board approved FY25 results; auditor qualified opinion citing related party loans and asset title issues.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Oct 2018TranscriptNotesPPT
Product Profile:[1][2]
a) The company manufactures Ghees, Chai Masala, Spice Mixes, Poha Masala, Masala Mangodi, Chai Masala, Instant Mixes, Indian Spices, Chilla Pre Mix, Rava Idli Mix, Ready
to Mix products, Ready to eat products
and chutneys
b) It is also engaged in the marketing of Saffron, Poha, Pasta, Quinoa Pasta, Groundnut Oil, Papad, A2 Ghee