Ratnabhumi Developers Ltd

Ratnabhumi Developers Ltd

₹ 202 0.00%
19 Feb 9:29 a.m.
About

Incorporated in 2007, Ratnabhumi Developers Ltd is in the business of construction of buildings and other construction related services and renting services[1]

Key Points

Business Overview:[1]
RDL is a real estate development company and a part of the Ahmedabad-based Ratna group. All the projects of RDL are in the vicinity of Ahmedabad. The company has executed a total of 22 residential
and commercial projects to date and is currently executing three mixed- development projects under the brand Turquoise.

  • Market Cap 277 Cr.
  • Current Price 202
  • High / Low 258 / 88.0
  • Stock P/E 50.4
  • Book Value 31.5
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 15.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 73.9% CAGR over last 5 years

Cons

  • Stock is trading at 6.42 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.76% over last 3 years.
  • Contingent liabilities of Rs.266 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.04 0.07 0.11 0.22 0.24 0.12 51.89 80.49 46.52 34.58 28.51 10.13 7.90
-2.03 -2.35 -2.91 -3.34 -3.95 -5.06 46.20 75.85 42.94 28.53 22.84 5.54 3.66
Operating Profit 2.07 2.42 3.02 3.56 4.19 5.18 5.69 4.64 3.58 6.05 5.67 4.59 4.24
OPM % 5,175.00% 3,457.14% 2,745.45% 1,618.18% 1,745.83% 4,316.67% 10.97% 5.76% 7.70% 17.50% 19.89% 45.31% 53.67%
0.00 0.00 0.00 0.00 0.00 0.38 0.25 0.33 0.38 0.39 0.00 0.30 0.26
Interest 1.92 2.39 3.02 3.48 4.08 5.01 4.90 4.04 3.17 2.86 2.87 4.46 3.41
Depreciation 0.05 0.05 0.03 0.04 0.18 0.54 0.25 0.25 0.25 0.25 0.21 0.21 0.21
Profit before tax 0.10 -0.02 -0.03 0.04 -0.07 0.01 0.79 0.68 0.54 3.33 2.59 0.22 0.88
Tax % 0.00% -50.00% 33.33% -25.00% 0.00% -900.00% 20.25% 36.76% 14.81% 24.32% 24.71% 27.27% 30.68%
0.15 0.03 0.00 0.06 0.02 0.18 2.00 0.52 0.59 2.63 2.00 0.25 0.61
EPS in Rs 0.11 0.02 0.00 0.04 0.01 0.13 1.46 0.38 0.43 1.92 1.46 0.18 0.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.97 4.06 -1.08 -11.82 -7.91 209.45 81.12
0.37 3.06 -3.37 -18.76 -23.47 189.50 60.57
Operating Profit 0.60 1.00 2.29 6.94 15.56 19.95 20.55
OPM % 61.86% 24.63% 1,431.25% 3,154.55% 5,557.14% 9.52% 25.33%
0.00 0.09 0.00 0.01 0.79 1.36 0.95
Interest 0.03 0.03 2.56 7.04 15.60 14.97 13.60
Depreciation 0.02 0.01 0.03 0.13 0.79 1.01 0.88
Profit before tax 0.55 1.05 -0.30 -0.22 -0.04 5.33 7.02
Tax % 34.55% 22.86% -13.33% -4.55% -200.00% 24.58%
0.36 0.82 0.17 0.23 0.26 5.73 5.49
EPS in Rs 0.26 0.60 0.12 0.17 0.19 4.18 4.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 193%
3 Years: %
TTM: -55%
Compounded Profit Growth
10 Years: %
5 Years: 74%
3 Years: 223%
TTM: 67%
Stock Price CAGR
10 Years: %
5 Years: 31%
3 Years: 16%
1 Year: 90%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 6%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 13.70 13.70 13.70 13.70 13.70 13.70 13.70
Reserves 20.09 20.90 21.07 21.31 21.43 27.17 29.41
0.50 0.56 41.64 109.06 193.54 119.94 130.05
0.18 0.21 22.11 75.86 116.73 41.92 21.29
Total Liabilities 34.47 35.37 98.52 219.93 345.40 202.73 194.45
0.02 0.02 0.14 0.31 6.14 5.16 4.74
CWIP 0.00 0.00 0.00 2.31 0.00 0.00 0.00
Investments 27.98 27.03 0.66 3.02 14.86 18.85 23.65
6.47 8.32 97.72 214.29 324.40 178.72 166.06
Total Assets 34.47 35.37 98.52 219.93 345.40 202.73 194.45

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.24 3.30 -63.95 -59.56 -49.05 89.81
2.02 -3.35 29.98 -5.19 -15.72 -0.65
0.22 0.03 38.52 60.38 65.64 -88.55
Net Cash Flow 0.00 -0.01 4.55 -4.37 0.87 0.62

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56.44 13.49 -54.07 -4.32 -6.46 2.25
Inventory Days 555.56 384.48
Days Payable 7.33 6.07
Cash Conversion Cycle 56.44 561.72 -54.07 -4.32 -6.46 380.66
Working Capital Days 2,396.96 352.41 23,853.43 4,247.22 9,057.63 229.21
ROCE % 3.11% 4.05% 6.19% 8.35% 10.42%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.57% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56%
26.43% 26.44% 26.44% 26.44% 26.44% 26.44% 26.44% 26.44% 26.44% 26.43% 26.45% 26.43%
No. of Shareholders 236253285266272719728741728630620540

Documents