Ratnabhumi Developers Ltd

Ratnabhumi Developers Ltd

₹ 167 4.99%
13 Jun - close price
About

Incorporated in 2007, Ratnabhumi Developers Ltd is in the business of construction of buildings and other construction related services and renting services[1]

Key Points

Business Overview:[1]
RDL is a real estate development company and a part of the Ahmedabad-based Ratna group. All the projects of RDL are in the vicinity of Ahmedabad. The company has executed a total of 22 residential
and commercial projects to date and is currently executing three mixed- development projects under the brand Turquoise.

  • Market Cap 228 Cr.
  • Current Price 167
  • High / Low 184 / 88.0
  • Stock P/E 39.8
  • Book Value 29.8
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 15.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 73.9% CAGR over last 5 years

Cons

  • Stock is trading at 5.58 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.76% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.05 0.05 0.07 0.04 0.07 0.11 0.22 0.24 0.12 51.89 80.49 46.52 34.58
-1.51 -1.03 -1.31 -2.03 -2.35 -2.91 -3.34 -3.95 -5.06 46.20 75.85 42.94 28.53
Operating Profit 1.56 1.08 1.38 2.07 2.42 3.02 3.56 4.19 5.18 5.69 4.64 3.58 6.05
OPM % 3,120.00% 2,160.00% 1,971.43% 5,175.00% 3,457.14% 2,745.45% 1,618.18% 1,745.83% 4,316.67% 10.97% 5.76% 7.70% 17.50%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.25 0.33 0.38 0.39
Interest 1.67 1.21 1.52 1.92 2.39 3.02 3.48 4.08 5.01 4.90 4.04 3.17 2.86
Depreciation 0.01 0.02 0.01 0.05 0.05 0.03 0.04 0.18 0.54 0.25 0.25 0.25 0.25
Profit before tax -0.12 -0.15 -0.15 0.10 -0.02 -0.03 0.04 -0.07 0.01 0.79 0.68 0.54 3.33
Tax % -16.67% 0.00% 0.00% 0.00% -50.00% 33.33% -25.00% 0.00% -900.00% 20.25% 36.76% 14.81% 24.32%
-0.59 -0.06 0.11 0.15 0.03 0.00 0.06 0.02 0.18 2.00 0.52 0.59 2.63
EPS in Rs -0.43 -0.04 0.08 0.11 0.02 0.00 0.04 0.01 0.13 1.46 0.38 0.43 1.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 4 -1 -12 -8 213
0 3 -3 -19 -23 194
Operating Profit 1 1 2 7 16 20
OPM % 62% 25% 1,431% 3,155% 5,557% 9%
0 0 0 0 1 1
Interest 0 0 3 7 16 15
Depreciation 0 0 0 0 1 1
Profit before tax 1 1 -0 -0 -0 5
Tax % 35% 23% -13% -5% -200% 25%
0 1 0 0 0 6
EPS in Rs 0.26 0.60 0.12 0.17 0.19 4.18
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 194%
3 Years: %
TTM: -2799%
Compounded Profit Growth
10 Years: %
5 Years: 74%
3 Years: 223%
TTM: 2104%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: 7%
1 Year: 14%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 6%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 14 14
Reserves 20 21 21 21 21 27
0 1 42 109 194 120
0 0 22 76 117 42
Total Liabilities 34 35 99 220 345 203
0 0 0 0 6 5
CWIP 0 0 0 2 0 0
Investments 28 27 1 3 15 19
6 8 98 214 324 179
Total Assets 34 35 99 220 345 203

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 3 -64 -60 -49 90
2 -3 30 -5 -16 -1
0 0 39 60 66 -89
Net Cash Flow 0 -0 5 -4 1 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56 13 -54 -4 -6 2
Inventory Days 556 384
Days Payable 7 6
Cash Conversion Cycle 56 562 -54 -4 -6 381
Working Capital Days 2,397 352 23,853 4,247 9,369 230
ROCE % 3% 4% 6% 8% 10%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.57% 73.57% 73.57% 73.57% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56%
26.43% 26.43% 26.43% 26.43% 26.44% 26.44% 26.44% 26.44% 26.44% 26.44% 26.44% 26.44%
No. of Shareholders 257280263236253285266272719728741728

Documents