Ratnabhumi Developers Ltd
Incorporated in 2007, Ratnabhumi Developers Ltd is in the business of construction of buildings and other construction related services and renting services[1]
- Market Cap ₹ 217 Cr.
- Current Price ₹ 159
- High / Low ₹ 184 / 88.0
- Stock P/E 38.0
- Book Value ₹ 29.8
- Dividend Yield 0.00 %
- ROCE 11.3 %
- ROE 15.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 73.8% CAGR over last 5 years
Cons
- Stock is trading at 5.31 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.79% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 5 | 6 | 9 | 1 | 2 | 1 | 4 | 1 | -11 | -8 | 214 | |
4 | 5 | 5 | 7 | 0 | 1 | 0 | 3 | -3 | -19 | -23 | 193 | |
Operating Profit | 1 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 4 | 7 | 16 | 22 |
OPM % | 24% | 8% | 17% | 20% | 44% | 29% | 62% | 26% | 748% | 1,120% | 3,094% | 10% |
1 | 2 | 2 | 1 | 0 | -0 | -0 | -0 | -1 | 0 | 1 | 1 | |
Interest | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 16 | 15 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit before tax | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 7 |
Tax % | 60% | 25% | 28% | 33% | 27% | 23% | 35% | 23% | -31% | -4% | -35% | 19% |
0 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 6 | |
EPS in Rs | 6.20 | 21.80 | 31.80 | 26.60 | 0.15 | 0.24 | 0.26 | 0.60 | 0.12 | 0.17 | 0.23 | 4.17 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 45% |
5 Years: | 194% |
3 Years: | 644% |
TTM: | -2889% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 74% |
3 Years: | 62% |
TTM: | 1742% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 6% |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 0.50 | 0.50 | 0.50 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 6 | 7 | 8 | 10 | 19 | 20 | 20 | 21 | 21 | 21 | 21 | 27 |
8 | 4 | 5 | 3 | 1 | 0 | 0 | 1 | 42 | 109 | 193 | 119 | |
6 | 6 | 6 | 1 | 1 | 0 | 0 | 0 | 22 | 76 | 117 | 41 | |
Total Liabilities | 20 | 17 | 20 | 14 | 35 | 34 | 34 | 35 | 99 | 220 | 345 | 201 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
Investments | 0 | 0 | 5 | 5 | 27 | 27 | 28 | 27 | 1 | 3 | 15 | 19 |
20 | 16 | 15 | 10 | 8 | 6 | 6 | 8 | 98 | 214 | 324 | 177 | |
Total Assets | 20 | 17 | 20 | 14 | 35 | 34 | 34 | 35 | 99 | 220 | 345 | 201 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | -5 | 1 | -2 | 3 | -64 | -60 | -49 | 90 | ||||
-1 | -15 | -0 | 2 | -3 | 30 | -5 | -15 | -1 | ||||
-2 | 21 | -1 | 0 | 0 | 39 | 60 | 65 | -89 | ||||
Net Cash Flow | 0 | 0 | -0 | -0 | -0 | 5 | -4 | 1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35 | 15 | 13 | 8 | 130 | 28 | 56 | 13 | 112 | -4 | -7 | 0 |
Inventory Days | 1,840 | 1,184 | 745 | 104 | 2,563 | 556 | 386 | |||||
Days Payable | 8 | 2 | 14 | 6 | 8 | 7 | 4 | |||||
Cash Conversion Cycle | 1,867 | 1,197 | 744 | 107 | 130 | 2,583 | 56 | 561 | 112 | -4 | -7 | 381 |
Working Capital Days | 799 | 752 | 576 | 342 | 4,380 | 1,178 | 2,397 | 346 | 49,542 | 4,411 | 9,649 | 229 |
ROCE % | 13% | 17% | 21% | 18% | 3% | 2% | 2% | 3% | 7% | 7% | 8% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper Advertisement with regard to publication of audited financial results for the quarter / year ended on March 31, 2025
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Ratnabhumi Developers appoints M A AK & Associates as statutory auditor for FY 2025-26 to FY 2029-30.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Appointment of Ms. Insiya Nalawala as Secretarial Auditor for FY 2025-26 to FY 2029-30.
- Audited Financial Results For The Quarter And Year Ended March 31, 2025 30 May
-
Board Meeting Outcome for Audited Financial Results For The Quarter And Year Ended March 31, 2025
30 May - Approved audited financial results FY25; appointed new statutory and secretarial auditors for five years.
Business Overview:[1]
RDL is a real estate development company and a part of the Ahmedabad-based Ratna group. All the projects of RDL are in the vicinity of Ahmedabad. The company has executed a total of 22 residential
and commercial projects to date and is currently executing three mixed- development projects under the brand Turquoise.