Sanghvi Brands Ltd
Incorporated in 2010, Sanghvi Brands Ltd is
in the business of branding and spa services.[1]
- Market Cap ₹ 14.9 Cr.
- Current Price ₹ 14.3
- High / Low ₹ 19.8 / 8.41
- Stock P/E 10.9
- Book Value ₹ 10.3
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of -1.00% over last 3 years.
- Earnings include an other income of Rs.0.38 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.23 | 5.35 | 7.38 | 10.80 | 9.01 | 10.00 | 7.99 | 2.95 | 3.99 | 5.38 | 5.66 | 8.52 | 8.76 | |
| 1.52 | 6.00 | 7.77 | 9.92 | 11.05 | 10.49 | 11.93 | 4.82 | 5.01 | 6.45 | 5.94 | 7.76 | 7.64 | |
| Operating Profit | -0.29 | -0.65 | -0.39 | 0.88 | -2.04 | -0.49 | -3.94 | -1.87 | -1.02 | -1.07 | -0.28 | 0.76 | 1.12 |
| OPM % | -23.58% | -12.15% | -5.28% | 8.15% | -22.64% | -4.90% | -49.31% | -63.39% | -25.56% | -19.89% | -4.95% | 8.92% | 12.79% |
| 0.00 | 0.74 | 0.61 | 0.29 | 0.67 | 0.83 | -5.75 | 0.12 | 0.07 | 0.19 | 0.30 | 0.45 | 0.38 | |
| Interest | 0.00 | 0.01 | 0.06 | 0.07 | 0.09 | 0.08 | 0.10 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
| Depreciation | 0.01 | 0.08 | 0.07 | 0.13 | 0.13 | 0.76 | 1.29 | 0.08 | 0.08 | 0.06 | 0.05 | 0.04 | 0.03 |
| Profit before tax | -0.30 | 0.00 | 0.09 | 0.97 | -1.59 | -0.50 | -11.08 | -1.85 | -1.06 | -0.98 | -0.06 | 1.15 | 1.44 |
| Tax % | 0.00% | -11.11% | 14.43% | 3.77% | 0.00% | 0.00% | 0.00% | 0.00% | 35.71% | 0.00% | 6.09% | ||
| -0.30 | 0.02 | 0.10 | 0.82 | -1.65 | -0.50 | -11.09 | -1.86 | -1.06 | -1.33 | -0.06 | 1.09 | 1.36 | |
| EPS in Rs | -300.00 | 0.31 | 1.53 | 11.76 | -1.58 | -0.48 | -10.65 | -1.79 | -1.02 | -1.28 | -0.06 | 1.05 | 1.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 1% |
| 3 Years: | 29% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 17% |
| 3 Years: | 47% |
| TTM: | 1136% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | -16% |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -6% |
| 3 Years: | -1% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.65 | 0.65 | 0.70 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 |
| Reserves | -0.35 | 5.64 | 5.74 | 9.31 | 14.68 | 14.18 | 3.10 | 1.24 | 0.18 | -1.15 | -1.21 | -0.12 | 0.29 |
| 0.25 | 2.82 | 2.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.43 | 1.39 | 2.02 | 2.15 | 2.60 | 1.62 | 2.01 | 1.25 | 2.04 | 1.90 | 1.71 | 1.78 | 1.63 | |
| Total Liabilities | 0.34 | 10.50 | 11.24 | 12.16 | 27.70 | 26.22 | 15.53 | 12.91 | 12.64 | 11.17 | 10.92 | 12.08 | 12.34 |
| 0.02 | 0.15 | 0.45 | 0.43 | 0.42 | 3.33 | 0.35 | 0.29 | 0.20 | 0.13 | 0.09 | 0.05 | 0.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.04 | 0.76 | 0.76 | 0.87 | 1.34 | 0.17 | 0.17 | 0.17 | 0.17 | 0.03 | 0.03 | 0.02 |
| 0.30 | 10.31 | 10.03 | 10.97 | 26.41 | 21.55 | 15.01 | 12.45 | 12.27 | 10.87 | 10.80 | 12.00 | 12.28 | |
| Total Assets | 0.34 | 10.50 | 11.24 | 12.16 | 27.70 | 26.22 | 15.53 | 12.91 | 12.64 | 11.17 | 10.92 | 12.08 | 12.34 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -1.50 | -1.57 | -2.82 | -3.64 | -3.43 | -5.23 | -2.29 | -0.48 | 0.24 | 0.12 | 0.62 | |
| 0.00 | 0.57 | -0.54 | 1.34 | -9.88 | 0.30 | 5.02 | 2.17 | 0.47 | -0.21 | 0.28 | 0.02 | |
| 0.00 | 0.00 | -0.05 | -0.03 | 16.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | -0.93 | -2.16 | -1.50 | 3.22 | -3.12 | -0.21 | -0.12 | -0.01 | 0.03 | 0.40 | 0.64 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14.84 | 30.02 | 40.56 | 61.17 | 44.56 | 32.12 | 114.66 | 122.49 | 85.08 | 31.89 | 38.05 | 32.56 |
| Inventory Days | 391.07 | 209.43 | 338.11 | 843.28 | 709.72 | 224.41 | 624.34 | 477.31 | 230.23 | 294.81 | ||
| Days Payable | 456.25 | 329.10 | 176.74 | 553.79 | 126.74 | 124.37 | 509.08 | 673.85 | 381.85 | 224.62 | ||
| Cash Conversion Cycle | 14.84 | -35.16 | -79.12 | 222.54 | 334.04 | 615.11 | 214.70 | 237.75 | -111.46 | 31.89 | -113.57 | 102.75 |
| Working Capital Days | 41.54 | 21.15 | 83.58 | 199.74 | 292.89 | 363.18 | 352.21 | 934.15 | 624.80 | 395.53 | 368.22 | 252.76 |
| ROCE % | -1,000.00% | 1.64% | 10.82% | -8.54% | -1.69% | -25.03% | -14.22% | -8.00% | -9.36% | -0.32% | 11.99% |
Documents
Announcements
- Unaudited Financial Results For The Half Year Ended September 30, 2025 13 Nov
-
Statement Of Utilization Of Issue Proceeds For The Half Year Ended 30Th September 2025
12 Nov - H1 FY2026 utilization: Rs1896.12L proceeds; Rs1713.52L used, Rs182.59L pending as of Sep 30, 2025.
-
Board Meeting Outcome for Outcome Of The Board Meeting
11 Nov - Board approved unaudited results for half-year ended 30 Sep 2025: consolidated revenue Rs61,927.71k; PAT Rs4,703.46k; EPS ₹0.45.
-
Board Meeting Intimation for Unaudited Financial Results For Half Year Ended 30.09.2025
6 Nov - Board meeting 11 Nov 2025 to approve H1 (30 Sep 2025) unaudited standalone and consolidated results; trading window closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct - Certificate under Reg.74(5) for quarter ended Sept 30,2025; all shares dematerialised; no rematerialisation requests.
Business Overview:[1]
SBL is a Pune-based company that is in the business of branding of national and international brands, dealing in goods and services of such brands, and providing spa services.