Vanta Bioscience Ltd

Vanta Bioscience Ltd

₹ 69.4 4.99%
30 Apr - close price
About

Incorporated in 2016, Vanta Bioscience
Ltd is in the business of Preclinical Activities.[1]

Key Points

Business Overview:[1]
The company is a preclinical contract research organization, offering preclinical safety assessment services for clientele from the Pharmaceutical, Medical Devices, Nutraceuticals, Feed additives, Biotech, Agrochemicals, Cosmetics, and Chemical industries. In addition, the company also provides risk assessment services for evaluating the safety of Active Pharmaceutical Ingredients (API), excipients, extractable and leachable including pharmaceutical impurities resulting due to manufacturing process or degradation
of the product. VBS also provides expert services for the determination of health-based exposure limits e.g. permitted daily exposure or allowable daily exposure (ADE) including occupational exposure limits (OEL) for pharmaceutical manufacturers.

Services Offered:
a) Toxicology[2]
b) Agro-chemical and Chemical Safety[3]
c) Bio Compatibility Studies[4]
d) Diet Formulation[5]
e) Batch Release Test[6]
f) Medical Devices[7]
g) Food Additives[8]
h) Cosmetics[9]

  • Market Cap 43.8 Cr.
  • Current Price 69.4
  • High / Low 102 / 37.0
  • Stock P/E
  • Book Value 31.5
  • Dividend Yield 0.00 %
  • ROCE -2.44 %
  • ROE -19.4 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.00% over past five years.
  • Company has a low return on equity of -5.32% over last 3 years.
  • Debtor days have increased from 83.7 to 148 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Sep 2023
7.30 6.81 5.28 4.76 5.38 3.97 1.71 5.23
5.13 4.66 3.53 2.62 3.40 2.55 1.39 3.14
Operating Profit 2.17 2.15 1.75 2.14 1.98 1.42 0.32 2.09
OPM % 29.73% 31.57% 33.14% 44.96% 36.80% 35.77% 18.71% 39.96%
0.00 0.11 0.00 0.02 0.02 0.15 0.01 0.00
Interest 0.97 0.98 1.01 1.04 1.02 1.09 1.20 1.31
Depreciation 0.41 0.78 0.61 0.65 0.66 0.66 0.62 0.63
Profit before tax 0.79 0.50 0.13 0.47 0.32 -0.18 -1.49 0.15
Tax % 26.58% 20.00% 69.23% 10.64% 21.88% 5.56% -0.67% 20.00%
0.57 0.40 0.04 0.43 0.25 -0.17 -1.51 0.12
EPS in Rs 0.90 0.63 0.06 0.68 0.40 -0.27 -2.39 0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 3.88 12.08 13.72 9.82 9.06 4.72
0.00 2.84 8.81 9.40 5.92 5.66 5.20
Operating Profit 0.00 1.04 3.27 4.32 3.90 3.40 -0.48
OPM % 26.80% 27.07% 31.49% 39.71% 37.53% -10.17%
0.00 0.05 0.23 0.11 0.02 0.17 0.63
Interest 0.00 0.20 1.69 1.95 2.06 2.11 3.11
Depreciation 0.00 0.57 0.71 1.19 1.25 1.32 1.25
Profit before tax 0.00 0.32 1.10 1.29 0.61 0.14 -4.21
Tax % 90.62% 36.36% 24.03% 21.31% 42.86% -0.71%
0.00 0.03 0.69 0.98 0.47 0.08 -4.24
EPS in Rs 0.00 0.05 1.09 1.55 0.74 0.13 -6.72
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: -30%
TTM: -48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -5400%
Stock Price CAGR
10 Years: %
5 Years: -19%
3 Years: -25%
1 Year: 33%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -5%
Last Year: -19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.65 5.73 6.31 6.31 6.31 6.31 6.31 6.31
Reserves 2.50 10.86 15.93 17.13 17.60 17.68 13.43 13.55
7.50 11.18 13.25 14.15 17.28 20.77 25.76 24.61
0.10 1.40 2.51 4.00 5.06 5.64 6.14 5.44
Total Liabilities 13.75 29.17 38.00 41.59 46.25 50.40 51.64 49.91
12.95 17.49 17.90 20.76 29.39 36.12 37.40 36.78
CWIP 0.00 2.34 3.70 0.00 0.00 0.00 0.00 0.00
Investments 0.00 4.50 3.95 3.00 3.00 3.00 3.00 3.00
0.80 4.84 12.45 17.83 13.86 11.28 11.24 10.13
Total Assets 13.75 29.17 38.00 41.59 46.25 50.40 51.64 49.91

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.26 -6.75 -0.06 3.17 11.01 6.70 0.64
-12.95 -7.53 -4.70 -1.56 -9.96 -8.08 -2.53
13.66 13.93 4.96 -1.80 -1.07 1.38 1.88
Net Cash Flow 0.44 -0.36 0.20 -0.20 -0.02 0.00 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 31.04 47.14 36.18 73.59 29.01 148.47
Inventory Days 3,444.69 2,409.00
Days Payable 228.12 119.93
Cash Conversion Cycle 3,247.61 2,336.21 36.18 73.59 29.01 148.47
Working Capital Days 237.06 260.76 322.97 338.24 244.94 443.10
ROCE % 2.27% 8.09% 8.81% 6.73% 5.24% -2.44%

Shareholding Pattern

Numbers in percentages

Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
72.45% 69.93% 69.93% 69.93% 69.93% 69.11% 69.00% 69.00% 69.36% 69.36% 69.36% 69.36%
27.55% 30.07% 30.07% 30.07% 30.07% 30.89% 31.00% 31.00% 30.64% 30.65% 30.64% 30.64%
No. of Shareholders 235265275280325361412409393394388418

Documents