Aayush Art and Bullion Ltd

AI
Aayush Art Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Aayush Art and Bullion Ltd

₹ 1,263 0.15%
10 Sep 2:28 p.m.
akmlace.com BSE - SME: 540718
About

Incorporated in 2009, Aayush Art and Bullion
Ltd manufactures and trades all types of gold, diamond and silver ornaments and jewellery[1]

Key Points

Business Overview:[1][2]
AABL was engaged in the trading of textile products, primarily fabrics, and in the manufacturing and processing of lace and embroidery products. Its sales model is divided into two segments:
a) Traded Goods – Includes cotton fabrics, grey cloth, etc.
b) Manufactured/Processed Goods –
Primarily lace-based knitted fabrics. To further expand its operations, the company has entered into the supply of knitted fabrics through job arrangements.

Website BSE
  • Market Cap ₹ 1,934 Cr.
  • Current Price ₹ 1,263
  • High / Low ₹ 1,287 / 956
  • Stock P/E 245
  • Book Value ₹ 39.7
  • Dividend Yield 0.00 %
  • ROCE 18.9 %
  • ROE 13.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 205% CAGR over last 5 years
  • Company's median sales growth is 23.5% of last 10 years
  • Company's working capital requirements have reduced from 334 days to 101 days

Cons

  • Stock is trading at 31.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 24.6%
  • Company has a low return on equity of 8.82% over last 3 years.
  • Company has high debtors of 167 days.
  • Promoter holding has decreased over last 3 years: -14.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
2 1 2 1 2 0 13 7 0 27 47 48 169
2 0 2 1 3 0 13 7 0 26 45 47 158
Operating Profit -0 0 -0 0 -0 -0 0 0 -0 0 2 1 10
OPM % -15% 50% -20% 7% -23% 0.4% 1.7% -165% 1.4% 4.4% 1.1% 6%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 -0 0 -0 0 0 0 0 0 2 1 10
Tax % 0% 3% 3% -33% 4% 0% 38% 27% -50% 31% 24% 29% 26%
-0 0 -0 0 -0 0 0 0 0 0 2 0 8
EPS in Rs -0.76 1.06 -1.16 0.23 -1.66 0.20 0.66 0.27 0.15 0.17 1.02 0.24 4.92
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 1 11 13 8 2 2 3 13 7 74 216
1 1 11 13 8 2 3 4 13 7 71 206
Operating Profit -0 -0 0 0 0 -0 -0 -0 0 -0 2 11
OPM % -30% -19% 0.4% 0.2% 0.3% -14% -2.9% -13% 0.0% -2.0% 3.3% 5.0%
0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 -0 -0 -0 0 0 2 11
Tax % 0% 30% 50% 6% 100% 2% 32% -13% 25% 26%
0 0 0 -0 0 -0 -0 -0 0 0 2 8
EPS in Rs 0.00 1.08 1.26 -0.20 0.03 -0.66 -0.10 -1.39 0.86 0.21 1.18 5.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 74%
5 Years: 145%
3 Years: 154%
TTM: 193%
Compounded Profit Growth
10 Years: 95%
5 Years: 205%
3 Years: 212%
TTM: 336%
Stock Price CAGR
10 Years: %
5 Years: 127%
3 Years: 216%
1 Year: 29%
Return on Equity
10 Years: 6%
5 Years: 8%
3 Years: 9%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.09 0.09 1 3 3 3 3 3 3 12 15 15
Reserves 3 3 2 5 5 5 5 4 7 12 38 45
0 0 0 0 0 0 0 0 0 0 0 0
0 1 6 0 0 1 2 0 0 0 5 65
Total Liabilities 3 3 9 8 8 9 9 7 10 25 58 125
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
3 3 9 7 8 8 9 7 10 25 58 125
Total Assets 3 3 9 8 8 9 9 7 10 25 58 125

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 -0 0 -4 -0 1 -0 -1 3 0 -40 -0
0 0 -0 -1 0 -1 0 1 -6 -14 13 -0
0 0 0 5 0 -0 0 -0 2 15 26 0
Net Cash Flow 0 -0 0 -0 0 -0 0 0 0 1 -1 -0
Free Cash Flow 0 -0 -0 -4 -0 1 -1 -1 3 0 -41 -0
CFO/OP -5% 250% 100% -11,700% -2,050% -500% 629% 164% -140% -1,625% 6%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 266 147 100 202 332 0 0 11 0 136 167
Inventory Days 0 0 90 59 116 705 528 0 5 17 92 30
Days Payable 202 0 0 208 290 0 4 21 111
Cash Conversion Cycle 0 266 35 159 317 829 239 0 16 14 207 87
Working Capital Days 1,360 1,159 86 166 335 1,218 460 413 9 692 210 101
ROCE % 0% 0% 7% 0% 0% -2% -0% -5% 4% 1% 6% 19%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Share - Manufactured / Shares & Securities / Sale of Services
%

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share - Traded Goods / Fabric & Laces / Sale of Goods
%
Number of Permanent Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Apr 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
38.85% 38.85% 38.85% 38.85% 11.27% 7.01% 10.10% 12.72% 20.71% 20.71% 20.71% 24.63%
61.15% 61.14% 61.14% 61.15% 88.73% 92.99% 89.89% 87.29% 79.29% 79.29% 79.29% 75.38%
No. of Shareholders 59637081124119119162162177249299

Documents

Announcements

Annual reports

DRHP