AKM Creations Ltd

AKM Creations Ltd

₹ 113 -0.26%
03 May 2:13 p.m.
About

Incorporated in 2009, AKM Creations Ltd manufactures and trades all types of embroidery and textile goods, laces, fabrics, clothing, wearing apparel. It also trades in shares and securities[1]

Key Points

Business Overview:[1][2]
Company manufactures and deals in all types of embrotex goods, laces, fabrics, clothing, wearing apparel for personal, commercial and industrial use. It trades in textile products (primarily fabrics) and act as an intermediary between buyer and seller by buying goods on cash basis and selling on credit to customers

  • Market Cap 97.6 Cr.
  • Current Price 113
  • High / Low 116 / 0.00
  • Stock P/E 348
  • Book Value 25.0
  • Dividend Yield 0.00 %
  • ROCE 5.20 %
  • ROE 3.56 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.55 times its book value
  • Promoter holding has decreased over last quarter: -4.26%
  • Promoter holding is low: 7.01%
  • Company has a low return on equity of -0.81% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
0.23 1.88 0.58 1.88 0.98 2.14 0.00 13.23 7.16
0.24 2.17 0.29 2.25 0.91 2.63 0.05 13.18 7.04
Operating Profit -0.01 -0.29 0.29 -0.37 0.07 -0.49 -0.05 0.05 0.12
OPM % -4.35% -15.43% 50.00% -19.68% 7.14% -22.90% 0.38% 1.68%
0.08 0.06 0.05 0.04 0.00 0.05 0.13 0.28 0.00
Interest 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.02 0.00 0.01 0.01 0.01 0.02 0.01 0.01 0.01
Profit before tax 0.04 -0.23 0.33 -0.34 0.06 -0.47 0.07 0.32 0.11
Tax % 25.00% 0.00% 3.03% -2.94% -33.33% -4.26% 0.00% 37.50% 27.27%
0.03 -0.23 0.32 -0.35 0.07 -0.50 0.06 0.20 0.08
EPS in Rs 0.10 -0.76 1.06 -1.16 0.23 -1.66 0.20 0.66 0.27
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.22 0.66 0.85 11.12 13.36 7.78 2.11 2.46 3.12 13.23 20.39
0.00 0.05 0.31 0.86 1.01 11.08 13.33 7.76 2.40 2.53 3.54 13.23 20.22
Operating Profit 0.00 -0.05 -0.09 -0.20 -0.16 0.04 0.03 0.02 -0.29 -0.07 -0.42 0.00 0.17
OPM % -40.91% -30.30% -18.82% 0.36% 0.22% 0.26% -13.74% -2.85% -13.46% 0.00% 0.83%
0.00 0.05 0.09 0.20 0.17 0.19 0.06 0.06 0.14 0.08 0.04 0.41 0.28
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.03 0.08 0.05 0.02 0.02 0.03 0.03 0.02
Profit before tax 0.00 0.00 0.00 0.00 0.01 0.20 0.00 0.02 -0.18 -0.01 -0.42 0.38 0.43
Tax % 0.00% 30.00% 50.00% -5.56% -100.00% -2.38% 31.58%
0.00 0.00 0.00 0.00 0.01 0.14 -0.06 0.01 -0.20 -0.03 -0.42 0.26 0.28
EPS in Rs 0.00 0.00 0.00 0.00 1.08 1.26 -0.20 0.03 -0.66 -0.10 -1.39 0.86 0.93
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: 84%
TTM: 853%
Compounded Profit Growth
10 Years: %
5 Years: 45%
3 Years: 49%
TTM: 164%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 87%
1 Year: 73%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -1%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.04 0.04 0.09 0.09 0.09 1.11 3.01 3.01 3.01 3.01 3.01 3.01 3.01
Reserves 1.69 1.69 2.61 2.61 2.62 1.96 4.76 4.82 4.62 4.59 4.17 4.43 4.51
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.21 0.01 0.61 6.07 0.09 0.06 1.25 1.88 0.04 2.73 2.71
Total Liabilities 1.74 1.74 2.91 2.71 3.32 9.14 7.86 8.31 8.88 9.48 7.22 10.17 10.23
0.00 0.00 0.00 0.00 0.00 0.30 0.22 0.17 0.15 0.22 0.11 0.14 0.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.21 0.00 0.00 0.00 0.00 0.00 0.36 0.36 0.36 0.36 0.00 0.00 0.00
0.53 1.74 2.91 2.71 3.32 8.84 7.28 7.78 8.37 8.90 7.11 10.03 10.11
Total Assets 1.74 1.74 2.91 2.71 3.32 9.14 7.86 8.31 8.88 9.48 7.22 10.17 10.23

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.51 -1.27 -1.02 0.01 -0.40 0.04 -3.56 -0.47 1.44 -0.43 -0.70 -2.45
0.51 1.26 0.09 0.20 0.17 -0.14 -1.21 0.06 -1.10 0.48 0.95 0.01
0.00 0.00 0.97 0.00 0.00 0.22 4.76 0.42 -0.42 0.00 -0.01 2.48
Net Cash Flow 0.00 -0.01 0.04 0.20 -0.23 0.12 -0.02 0.00 -0.08 0.04 0.24 0.03

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 331.82 0.00 266.24 147.38 99.99 201.74 332.13 0.00 0.00 10.76
Inventory Days 0.00 0.00 0.00 89.64 59.49 115.67 704.65 528.29 0.00 5.04
Days Payable 201.61 0.00 0.00 207.85 289.76 0.28
Cash Conversion Cycle 331.82 0.00 266.24 35.41 159.48 317.41 828.94 238.53 0.00 15.52
Working Capital Days 4,413.18 1,360.45 1,159.41 86.00 166.38 354.21 1,217.82 459.96 412.96 8.83
ROCE % 0.00% 0.00% 0.00% 0.00% 0.37% 6.92% 0.18% 0.37% -2.14% -0.13% -5.41% 5.20%

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Apr 2024
38.85% 38.85% 38.85% 38.85% 38.85% 38.85% 38.85% 38.85% 38.85% 11.27% 7.01% 7.01%
61.15% 61.15% 61.15% 61.15% 61.15% 61.15% 61.14% 61.14% 61.15% 88.73% 92.99% 92.99%
No. of Shareholders 515149508459637081124119119

Documents