Polo Queen Industrial and Fintech Ltd

Polo Queen Industrial and Fintech Ltd

₹ 45.8 1.78%
14 Jun - close price
About

Polo Queen Industrial and Fintech Ltd is engaged in production and marketing of FMCG products in the domestic market with supplies to the defense sector, development of I.T. Park as well trading in chemicals and minerals. [1]

Key Points

Product Range
Personal Care: The range of personal care products of the Co includes soaps and hand wash.
Home Care: The products range from mosquito insect repellent coils to domestic cleaners to air fresheners.
Kitchen Care: It includes Dishwash soap under the brand Poloqueen Shudh.
Fabric Care: The products offered include detergent powder, soaps, and fabric whiteners. [1]

  • Market Cap 1,537 Cr.
  • Current Price 45.8
  • High / Low 79.4 / 34.0
  • Stock P/E 1,220
  • Book Value 5.55
  • Dividend Yield 0.00 %
  • ROCE 1.69 %
  • ROE 0.68 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Debtor days have improved from 81.5 to 44.7 days.

Cons

  • Stock is trading at 8.25 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.90% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
9.78 11.97 18.40 13.51 12.68 16.57 19.77 19.10 22.43 15.03 13.11 13.83 26.47
9.48 11.44 17.10 12.61 11.30 15.46 17.75 17.78 21.40 13.94 12.44 12.72 25.79
Operating Profit 0.30 0.53 1.30 0.90 1.38 1.11 2.02 1.32 1.03 1.09 0.67 1.11 0.68
OPM % 3.07% 4.43% 7.07% 6.66% 10.88% 6.70% 10.22% 6.91% 4.59% 7.25% 5.11% 8.03% 2.57%
0.05 0.00 0.01 0.00 0.01 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.07
Interest 0.33 0.33 0.60 0.50 0.47 0.46 0.50 0.43 0.40 0.42 0.36 0.35 0.40
Depreciation 0.02 0.01 0.01 0.01 0.24 0.06 0.06 0.07 0.07 0.06 0.06 0.06 0.06
Profit before tax 0.00 0.19 0.70 0.39 0.68 0.61 1.46 0.82 0.58 0.61 0.25 0.70 0.29
Tax % 26.32% 25.71% 25.64% 30.88% 26.23% 30.82% 23.17% 62.07% 26.23% 40.00% 25.71% 48.28%
0.02 0.14 0.52 0.29 0.47 0.44 1.00 0.63 0.21 0.45 0.15 0.52 0.14
EPS in Rs 0.00 0.00 0.02 0.01 0.01 0.01 0.03 0.02 0.01 0.01 0.00 0.02 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
41.34 43.64 43.26 83.46 61.31 71.84 51.72 17.34 32.12 56.52 76.75 68.44
39.73 42.69 41.44 81.23 57.88 68.87 49.72 17.12 30.41 52.41 71.25 64.90
Operating Profit 1.61 0.95 1.82 2.23 3.43 2.97 2.00 0.22 1.71 4.11 5.50 3.54
OPM % 3.89% 2.18% 4.21% 2.67% 5.59% 4.13% 3.87% 1.27% 5.32% 7.27% 7.17% 5.17%
0.03 -0.49 0.01 0.08 0.14 0.09 0.27 0.65 0.05 0.03 0.04 0.07
Interest 1.23 0.84 1.33 1.32 1.67 1.51 1.39 1.04 1.43 1.91 1.82 1.53
Depreciation 0.03 0.04 0.09 0.15 0.16 0.14 0.11 0.09 0.06 0.28 0.27 0.25
Profit before tax 0.38 -0.42 0.41 0.84 1.74 1.41 0.77 -0.26 0.27 1.95 3.45 1.83
Tax % 31.58% -4.76% 0.00% 40.48% 36.21% 34.04% 20.78% 0.00% 14.81% 27.69% 33.62% 31.15%
0.26 -0.44 0.42 0.51 1.10 0.93 0.62 -0.26 0.22 1.42 2.29 1.26
EPS in Rs 0.01 0.02 0.03 0.03 0.02 -0.01 0.01 0.04 0.07 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 6%
3 Years: 29%
TTM: -11%
Compounded Profit Growth
10 Years: 27%
5 Years: 15%
3 Years: 79%
TTM: -45%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 248%
1 Year: 7%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.00 1.00 67.15 67.15 67.15 67.15 67.15 67.15 67.15 67.15 67.15 67.15
Reserves 154.09 153.65 87.90 111.83 112.94 113.87 114.49 114.22 114.45 115.64 117.93 119.19
6.41 9.41 7.83 8.14 10.82 11.93 15.88 14.97 15.40 16.43 12.85 13.86
5.32 1.98 3.28 5.67 12.72 10.61 6.70 7.58 7.67 15.59 18.49 8.16
Total Liabilities 166.82 166.04 166.16 192.79 203.63 203.56 204.22 203.92 204.67 214.81 216.42 208.36
154.94 155.00 155.04 179.69 179.60 179.53 179.49 179.43 179.38 183.91 183.71 183.48
CWIP 0.00 0.00 0.00 0.56 3.49 4.99 10.84 12.12 12.19 7.64 7.78 7.78
Investments 0.01 0.01 0.01 0.01 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35
11.87 11.03 11.11 12.53 18.19 16.69 11.54 10.02 10.75 20.91 22.58 14.75
Total Assets 166.82 166.04 166.16 192.79 203.63 203.56 204.22 203.92 204.67 214.81 216.42 208.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.20 -1.55 3.04 2.98 3.76 2.42 5.63 0.50 2.83 3.06 5.61 2.51
-0.16 -0.65 -0.19 -1.94 -5.36 -1.54 -5.79 -0.92 -0.41 -0.24 -0.13 -1.90
-2.92 2.22 -2.86 -0.96 1.64 -0.97 0.14 0.46 -2.46 -2.49 -5.58 -0.26
Net Cash Flow 0.12 0.02 0.00 0.08 0.04 -0.08 -0.02 0.05 -0.05 0.33 -0.10 0.35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 63.48 43.66 53.49 36.91 87.40 68.95 54.55 146.93 83.52 110.11 89.69 44.69
Inventory Days 33.42 41.46 30.91 10.70 14.67 9.96 19.07 51.05 25.22 16.59 12.70 17.43
Days Payable 50.33 11.32 25.10 21.55 76.00 59.02 52.75 202.02 100.22 112.99 94.99 45.85
Cash Conversion Cycle 46.57 73.80 59.30 26.06 26.07 19.88 20.86 -4.04 8.53 13.70 7.41 16.27
Working Capital Days 56.07 69.42 58.72 25.76 29.29 25.56 25.83 32.42 24.32 26.48 14.31 17.71
ROCE % 1.86% 0.61% 1.11% 1.23% 1.80% 1.52% 1.11% 0.40% 0.86% 1.95% 2.65%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92%
25.08% 25.08% 25.08% 25.08% 25.08% 25.07% 25.08% 25.08% 25.08% 25.08% 25.08% 25.08%
No. of Shareholders 5385401,2463,7514,0654,9824,8114,8034,6244,6554,6224,610

Documents