Polo Queen Industrial and Fintech Ltd

Polo Queen Industrial and Fintech Ltd

₹ 42.4 8.72%
29 Mar - close price
About

Polo Queen Industrial and Fintech Ltd is engaged in production and marketing of FMCG products in the domestic market with supplies to the defense sector, development of I.T. Park as well trading in chemicals and minerals. [1]

Key Points

Product Range
Personal Care: The range of personal care products of the Co includes soaps and hand wash.
Home Care: The products range from mosquito insect repellent coils to domestic cleaners to air fresheners.
Kitchen Care: It includes Dishwash soap under the brand Poloqueen Shudh.
Fabric Care: The products offered include detergent powder, soaps, and fabric whiteners. [1]

  • Market Cap 1,424 Cr.
  • Current Price 42.4
  • High / Low 85.0 / 33.6
  • Stock P/E 560
  • Book Value 5.51
  • Dividend Yield 0.00 %
  • ROCE 1.95 %
  • ROE 0.78 %
  • Face Value 2.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.70 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -1.61% over past five years.
  • Company has a low return on equity of 0.25% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
5.10 6.34 1.91 7.59 12.84 9.78 11.97 18.40 13.51 12.68 16.57 19.77 19.10
4.91 6.76 1.86 7.49 11.60 9.48 11.44 17.10 12.61 11.30 15.46 17.75 17.78
Operating Profit 0.19 -0.42 0.05 0.10 1.24 0.30 0.53 1.30 0.90 1.38 1.11 2.02 1.32
OPM % 3.73% -6.62% 2.62% 1.32% 9.66% 3.07% 4.43% 7.07% 6.66% 10.88% 6.70% 10.22% 6.91%
0.06 0.55 0.00 0.00 0.01 0.05 0.00 0.01 0.00 0.01 0.02 0.00 0.00
Interest 0.25 0.23 0.24 0.27 0.58 0.33 0.33 0.60 0.50 0.47 0.46 0.50 0.43
Depreciation 0.02 0.02 0.04 -0.01 0.01 0.02 0.01 0.01 0.01 0.24 0.06 0.06 0.07
Profit before tax -0.02 -0.12 -0.23 -0.16 0.66 0.00 0.19 0.70 0.39 0.68 0.61 1.46 0.82
Tax % 0.00% 0.00% 0.00% 0.00% 10.61% 26.32% 25.71% 25.64% 30.88% 26.23% 30.82% 23.17%
Net Profit -0.03 -0.12 -0.23 -0.16 0.59 0.02 0.14 0.52 0.29 0.47 0.44 1.00 0.63
EPS in Rs -0.00 -0.00 -0.01 -0.00 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.03 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
11.70 37.43 41.34 43.64 43.26 83.46 61.31 71.84 51.72 17.34 32.12 56.52 68.12
11.01 35.66 39.73 42.69 41.44 81.23 57.88 68.87 49.72 17.12 30.41 52.41 62.29
Operating Profit 0.69 1.77 1.61 0.95 1.82 2.23 3.43 2.97 2.00 0.22 1.71 4.11 5.83
OPM % 5.90% 4.73% 3.89% 2.18% 4.21% 2.67% 5.59% 4.13% 3.87% 1.27% 5.32% 7.27% 8.56%
0.06 0.07 0.03 -0.49 0.01 0.08 0.14 0.09 0.27 0.65 0.05 0.03 0.03
Interest 0.30 1.36 1.23 0.84 1.33 1.32 1.67 1.51 1.39 1.04 1.43 1.91 1.86
Depreciation 0.05 0.04 0.03 0.04 0.09 0.15 0.16 0.14 0.11 0.09 0.06 0.28 0.43
Profit before tax 0.40 0.44 0.38 -0.42 0.41 0.84 1.74 1.41 0.77 -0.26 0.27 1.95 3.57
Tax % 32.50% 29.55% 31.58% -4.76% 0.00% 40.48% 36.21% 34.04% 20.78% 0.00% 14.81% 27.69%
Net Profit 0.27 0.31 0.26 -0.44 0.42 0.51 1.10 0.93 0.62 -0.26 0.22 1.42 2.54
EPS in Rs 0.01 0.02 0.03 0.03 0.02 -0.01 0.01 0.04 0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: -2%
3 Years: 3%
TTM: 27%
Compounded Profit Growth
10 Years: 16%
5 Years: 5%
3 Years: 32%
TTM: 162%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 147%
1 Year: -40%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
1.00 1.00 1.00 1.00 67.15 67.15 67.15 67.15 67.15 67.15 67.15 67.15 67.15
Reserves 0.91 1.21 154.09 153.65 87.90 111.83 112.94 113.87 114.49 114.22 114.45 115.64 117.70
9.83 8.96 6.41 9.41 7.83 8.14 10.82 11.93 15.88 14.97 15.40 16.43 14.28
2.71 1.69 5.32 1.98 3.28 5.67 12.72 10.61 6.70 7.58 7.67 15.59 24.46
Total Liabilities 14.45 12.86 166.82 166.04 166.16 192.79 203.63 203.56 204.22 203.92 204.67 214.81 223.59
3.05 3.23 154.94 155.00 155.04 179.69 179.60 179.53 179.49 179.43 179.38 183.91 183.86
CWIP 0.00 0.00 0.00 0.00 0.00 0.56 3.49 4.99 10.84 12.12 12.19 7.64 7.64
Investments 0.01 0.01 0.01 0.01 0.01 0.01 2.35 2.35 2.35 2.35 2.35 2.35 2.35
11.39 9.62 11.87 11.03 11.11 12.53 18.19 16.69 11.54 10.02 10.75 20.91 29.74
Total Assets 14.45 12.86 166.82 166.04 166.16 192.79 203.63 203.56 204.22 203.92 204.67 214.81 223.59

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
2.48 3.20 -1.55 3.04 2.98 3.76 2.42 5.63 0.50 2.83 3.06
-0.22 -0.16 -0.65 -0.19 -1.94 -5.36 -1.54 -5.79 -0.92 -0.41 -0.24
-2.20 -2.92 2.22 -2.86 -0.96 1.64 -0.97 0.14 0.46 -2.46 -2.49
Net Cash Flow 0.06 0.12 0.02 0.00 0.08 0.04 -0.08 -0.02 0.05 -0.05 0.33

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 22.77 10.92 63.48 43.66 53.49 36.91 87.40 68.95 54.55 146.93 83.52 110.11
Inventory Days 27.05 80.46 33.42 41.46 30.91 10.70 14.67 9.96 19.07 51.05 25.22 16.59
Days Payable 8.23 1.41 50.33 11.32 25.10 21.55 76.00 59.02 52.75 202.02 100.22 112.99
Cash Conversion Cycle 41.59 89.97 46.57 73.80 59.30 26.06 26.07 19.88 20.86 -4.04 8.53 13.70
Working Capital Days 270.47 76.65 56.07 69.42 58.72 25.76 29.29 25.56 25.83 32.42 24.32 26.48
ROCE % 8.38% 15.71% 1.86% 0.61% 1.11% 1.23% 1.80% 1.52% 1.11% 0.40% 0.86% 1.95%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92
25.08 25.08 25.08 25.08 25.08 25.08 25.08 25.08 25.08 25.08 25.07 25.08

Documents